Valuation Barratt Redrow plc

Equities

Market Closed - London S.E. Other stock markets 11:35:08 2026-05-08 am EDT			5-day change	1st Jan Change
263.20 ^GBX	-0.08%		+4.24%	-30.94%

May. 08	Barratt Redrow completes second tranche of buyback	AN
May. 08	Barratt Redrow Completes GBP50 Million Tranche of Share Buyback Program	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,180	4,861	4,011	4,577	6,756	3,688	-	-
Change	-	-32.3%	-17.49%	14.13%	47.61%	-45.42%	-	-
Enterprise Value (EV) ¹	5,867	3,722	2,941	3,709	5,984	3,194	3,251	3,263
Change	-	-36.55%	-20.98%	26.09%	61.35%	-46.62%	1.77%	0.37%
P/E ratio	11x	9.56x	7.84x	40.7x	35.6x	10.4x	9.12x	7.62x
PBR	1.32x	0.86x	0.71x	0.84x	0.83x	0.47x	0.46x	0.44x
PEG	-	-0.4x	1.39x	-0.5x	2.4x	0.1x	0.6x	0.4x
Capitalization / Revenue	1.49x	0.92x	0.75x	1.1x	1.21x	0.62x	0.59x	0.55x
EV / Revenue	1.22x	0.71x	0.55x	0.89x	1.07x	0.54x	0.52x	0.49x
EV / EBITDA	6.34x	3.49x	3.34x	9.4x	9.67x	5.24x	4.85x	4.28x
EV / EBIT	6.38x	3.53x	3.41x	9.85x	10.1x	5.46x	5.06x	4.46x
EV / FCF	5.46x	9.6x	6.65x	41.7x	534x	73.6x	14.6x	11.4x
FCF Yield	18.3%	10.4%	15%	2.4%	0.19%	1.36%	6.83%	8.76%
Dividend per Share ²	0.294	0.369	0.337	0.162	0.176	0.1454	0.1562	0.1815
Rate of return	4.16%	7.75%	8.17%	3.43%	3.71%	5.52%	5.93%	6.89%
EPS ²	0.64	0.498	0.526	0.116	0.133	0.2523	0.2887	0.3453
Distribution rate	45.9%	74.1%	64.1%	140%	132%	57.6%	54.1%	52.5%
Net sales ¹	4,812	5,268	5,321	4,168	5,578	5,925	6,253	6,714
EBITDA ¹	925.9	1,065	879.5	394.5	618.9	609.9	669.9	763.3
EBIT ¹	919	1,055	862.9	376.6	595.4	585	642	732.3
Net income ¹	659.8	515.1	530.3	114.1	186.4	354.8	382.8	483.9
Net Debt ¹	-1,313	-1,139	-1,069	-868.5	-772.6	-493.6	-437	-425
Reference price ²	7.060	4.760	4.124	4.722	4.739	2.632	2.632	2.632
Nbr of stocks (in thousands)	1,016,969	1,021,179	972,492	969,316	1,425,716	1,401,199	-	-
Announcement Date	9/2/21	9/7/22	9/6/23	9/4/24	9/17/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BARRATT REDROW PLC	10.43x	0.54x	5.24x	5.52%	5.03B
DR HORTON	13.96x	1.32x	10.15x	1.21%	41.86B
PULTEGROUP, INC.	11.73x	1.35x	8.08x	0.86%	22.39B
DAIWA HOUSE INDUSTRY CO., LTD.	9.88x	0.92x	7.72x	3.67%	18.87B
SEKISUI HOUSE, LTD.	9.65x	0.81x	8.57x	4.31%	14.1B
TOLL BROTHERS, INC.	10.86x	1.33x	7.89x	0.74%	13.07B
SEKISUI CHEMICAL CO., LTD.	13.43x	0.72x	5.69x	3.39%	6.09B
TAYLOR MORRISON HOME CORPORATION	11.39x	0.98x	8.52x	-.--%	5.61B
SUMITOMO FORESTRY CO., LTD.	8.36x	0.79x	10.13x	3.85%	5.11B
PERSIMMON PLC	10.93x	0.9x	6.69x	5.65%	4.87B
Average	11.06x	0.96x	7.87x	2.92%	13.7B
Weighted average by Cap.	11.72x	1.11x	8.53x	2.23%