|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.16 EUR | -0.38% |
|
+4.02% | +1.27% |
| Jul. 03 | Chemical Sector Proves Resilient - Oddo: Market Expectations Too Pessimistic | DP |
| Jul. 02 | BASF: sells Styrodur business to BACHL | CF |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 59,444 | 56,744 | 41,497 | 43,537 | 37,896 | 38,673 | - | - |
| Change | - | -4.54% | -26.87% | 4.92% | -12.96% | 2.05% | - | - |
| Enterprise Value (EV) 1 | 74,121 | 71,096 | 57,765 | 60,127 | 56,677 | 58,933 | 58,573 | 57,870 |
| Change | - | -4.08% | -18.75% | 4.09% | -5.74% | 3.98% | -0.61% | -1.2% |
| P/E ratio | -56.3x | 10.3x | -66.3x | 195x | 29.3x | 21.3x | 14.7x | 11.9x |
| PBR | 1.76x | 1.39x | 1.05x | 1.23x | 1.06x | 1.09x | 1.07x | 1.05x |
| PEG | - | -0x | 1x | -1x | 0x | 0.5x | 0.3x | 0.5x |
| Capitalization / Revenue | 1x | 0.72x | 0.48x | 0.63x | 0.58x | 0.6x | 0.58x | 0.56x |
| EV / Revenue | 1.25x | 0.9x | 0.66x | 0.87x | 0.87x | 0.91x | 0.87x | 0.83x |
| EV / EBITDA | 9.97x | 6.27x | 5.37x | 7.84x | 7.21x | 7.67x | 6.79x | 6.14x |
| EV / EBIT | 20.8x | 9.15x | 8.4x | 15.8x | 14.5x | 16.5x | 13.5x | 11.5x |
| EV / FCF | 32.5x | 19.1x | 17.3x | 22.3x | 75.8x | 101x | 20.4x | 15.1x |
| FCF Yield | 3.08% | 5.22% | 5.77% | 4.49% | 1.32% | 0.99% | 4.91% | 6.62% |
| Dividend per Share 2 | 3.3 | 3.4 | 3.4 | 3.4 | 2.25 | 2.243 | 2.345 | 2.488 |
| Rate of return | 5.1% | 5.5% | 7.33% | 6.97% | 5.3% | 5.18% | 5.41% | 5.74% |
| EPS 2 | -1.15 | 6.01 | -0.7 | 0.25 | 1.45 | 2.032 | 2.948 | 3.632 |
| Distribution rate | -287% | 56.6% | -486% | 1,360% | 155% | 110% | 79.5% | 68.5% |
| Net sales 1 | 59,149 | 78,598 | 87,327 | 68,902 | 65,260 | 64,787 | 67,138 | 69,669 |
| EBITDA 1 | 7,435 | 11,348 | 10,762 | 7,671 | 7,858 | 7,681 | 8,627 | 9,430 |
| EBIT 1 | 3,560 | 7,768 | 6,878 | 3,806 | 3,911 | 3,571 | 4,353 | 5,034 |
| Net income 1 | -1,060 | 5,523 | -627 | 225 | 1,298 | 1,779 | 2,598 | 3,209 |
| Net Debt 1 | 14,677 | 14,352 | 16,268 | 16,590 | 18,781 | 20,260 | 19,900 | 19,197 |
| Reference price 2 | 64.72 | 61.78 | 46.39 | 48.78 | 42.46 | 43.33 | 43.33 | 43.33 |
| Nbr of stocks (in thousands) | 918,479 | 918,479 | 894,516 | 892,522 | 892,522 | 892,522 | - | - |
| Announcement Date | 2/26/21 | 2/25/22 | 2/24/23 | 2/23/24 | 2/28/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.32x | 0.91x | 7.67x | 5.18% | 45.23B | ||
| 16.16x | 2.83x | 7.45x | 2.43% | 59.67B | ||
| 72.14x | 11.45x | 49.35x | 0.61% | 17.79B | ||
| 49.67x | 5.81x | 27.19x | 0.26% | 10.98B | ||
| 14.61x | 0.66x | 7.41x | 3.79% | 9.56B | ||
| 10.64x | 0.71x | 5.55x | 3.89% | 9.37B | ||
| 20.45x | 1.37x | 6.75x | 2.33% | 8.32B | ||
| 8.06x | 0.68x | 5.25x | 4.09% | 7.37B | ||
| 19.64x | 1.27x | 9.86x | 2.79% | 5.41B | ||
| 11.23x | 0.71x | 4.87x | 4.53% | 4.8B | ||
| Average | 24.39x | 2.64x | 13.13x | 2.99% | 17.85B | |
| Weighted average by Cap. | 24.58x | 2.90x | 12.68x | 3.09% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
