|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
56 475 | 71 530 | 47 309 | 46 174 | 47 476 | 53 395 | - | - |
Enterprise Value (EV)1 |
92 154 | 105 598 | 84 884 | 79 140 | 78 749 | 86 143 | 83 340 | 79 841 |
P/E ratio |
33,6x | 17,5x | -4,51x | 46,1x | 11,5x | 12,4x | 10,3x | 9,42x |
Yield |
4,62% | 3,85% | 4,15% | 4,26% | 4,97% | 4,43% | 4,69% | 4,82% |
Capitalization / Revenue |
1,43x | 1,64x | 1,14x | 1,05x | 0,94x | 1,07x | 1,04x | 1,02x |
EV / Revenue |
2,33x | 2,43x | 2,05x | 1,80x | 1,55x | 1,72x | 1,62x | 1,52x |
EV / EBITDA |
9,65x | 9,18x | 7,41x | 7,08x | 5,83x | 6,98x | 6,31x | 5,89x |
Enterprise Value (EV) / FCF |
16,6x | 19,0x | 34,2x | 31,9x | 19,0x | 26,3x | 14,9x | 13,6x |
FCF Yield |
6,03% | 5,26% | 2,93% | 3,13% | 5,26% | 3,80% | 6,72% | 7,35% |
Price to Book |
1,23x | 1,51x | 1,55x | 1,40x | 1,22x | 1,30x | 1,22x | 1,14x |
Nbr of stocks (in thousands) |
932 550 | 982 424 | 982 424 | 982 424 | 982 424 | 982 424 | - | - |
Reference price (EUR) |
60,6 | 72,8 | 48,2 | 47,0 | 48,3 | 54,4 | 54,4 | 54,4 |
Announcement Date |
02/27/2019 | 02/27/2020 | 02/25/2021 | 03/01/2022 | 02/28/2023 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
39 586 | 43 545 | 41 400 | 44 081 | 50 739 | 50 079 | 51 350 | 52 390 |
EBITDA1 |
9 547 | 11 503 | 11 461 | 11 179 | 13 513 | 12 338 | 13 198 | 13 557 |
Operating profit (EBIT)1 |
6 480 | 7 007 | 7 095 | 7 295 | 9 257 | 8 159 | 9 057 | 9 553 |
Operating Margin |
16,4% | 16,1% | 17,1% | 16,5% | 18,2% | 16,3% | 17,6% | 18,2% |
Pre-Tax Profit (EBT)1 |
2 318 | 2 880 | -17 250 | 2 046 | 4 670 | 5 539 | 7 017 | 7 779 |
Net income1 |
1 695 | 4 091 | -10 495 | 1 000 | 4 150 | 4 420 | 5 265 | 5 763 |
Net margin |
4,28% | 9,39% | -25,4% | 2,27% | 8,18% | 8,83% | 10,3% | 11,0% |
EPS2 |
1,80 | 4,17 | -10,7 | 1,02 | 4,22 | 4,39 | 5,28 | 5,77 |
Free Cash Flow1 |
5 554 | 5 557 | 2 485 | 2 478 | 4 144 | 3 271 | 5 599 | 5 870 |
FCF margin |
14,0% | 12,8% | 6,00% | 5,62% | 8,17% | 6,53% | 10,9% | 11,2% |
FCF Conversion |
58,2% | 48,3% | 21,7% | 22,2% | 30,7% | 26,5% | 42,4% | 43,3% |
Dividend per Share2 |
2,80 | 2,80 | 2,00 | 2,00 | 2,40 | 2,41 | 2,55 | 2,62 |
Announcement Date |
02/27/2019 | 02/27/2020 | 02/25/2021 | 03/01/2022 | 02/28/2023 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 S1 |
2020 Q4 |
2020 S2 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 S1 |
2023 Q3 |
2023 Q4 |
2023 S2 |
2024 Q2 |
Net sales1 |
22 899 | 9 995 | 18 501 | 12 328 | 10 854 | 9 781 | 11 118 | 14 639 | 12 819 | 11 281 | 12 000 | 14 389 | 12 608 | 26 317 | 11 407 | 12 374 | 23 474 | 14 443 |
EBITDA1 |
7 274 | 2 392 | - | 4 118 | 2 577 | 2 089 | 2 395 | 5 251 | 3 349 | 2 451 | 2 462 | 4 471 | 2 835 | 7 134 | 2 425 | 2 955 | 5 130 | - |
Operating profit (EBIT)1 |
- | 1 448 | - | 3 068 | 1 620 | 1 224 | 1 383 | 4 172 | 2 280 | 1 352 | 1 453 | 3 404 | 1 867 | - | 1 363 | 1 799 | - | - |
Operating Margin |
- | 14,5% | - | 24,9% | 14,9% | 12,5% | 12,4% | 28,5% | 17,8% | 12,0% | 12,1% | 23,7% | 14,8% | - | 11,9% | 14,5% | - | - |
Pre-Tax Profit (EBT)1 |
- | 1 373 | - | 2 735 | -2 380 | 194 | 1 497 | 3 722 | -523 | 601 | 870 | 2 606 | 317 | - | 15,0 | 866 | - | - |
Net income1 |
- | 308 | - | 2 089 | -2 335 | 85,0 | 1 161 | 3 291 | -298 | 546 | 611 | 2 178 | 691 | - | 313 | 795 | - | - |
Net margin |
- | 3,08% | - | 16,9% | -21,5% | 0,87% | 10,4% | 22,5% | -2,32% | 4,84% | 5,09% | 15,1% | 5,48% | - | 2,75% | 6,42% | - | - |
EPS2 |
- | 0,32 | - | 2,13 | -2,38 | 0,09 | 1,18 | 3,35 | -0,30 | 0,56 | 0,62 | 2,22 | 0,61 | - | 0,23 | 0,87 | - | - |
Dividend per Share2 |
- | 2,00 | - | - | - | - | 2,00 | - | - | - | 2,40 | - | - | - | - | 2,40 | - | - |
Announcement Date |
08/04/2020 | 02/25/2021 | 02/25/2021 | 05/12/2021 | 08/05/2021 | 11/09/2021 | 03/01/2022 | 05/10/2022 | 08/04/2022 | 11/08/2022 | 02/28/2023 | 05/11/2023 | - | - | - | - | - | - |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt1 |
35 679 | 34 068 | 37 575 | 32 966 | 31 273 | 32 748 | 29 945 | 26 446 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
3,74x | 2,96x | 3,28x | 2,95x | 2,31x | 2,65x | 2,27x | 1,95x |
Free Cash Flow1 |
5 554 | 5 557 | 2 485 | 2 478 | 4 144 | 3 271 | 5 599 | 5 870 |
ROE (Net Profit / Equities) |
13,5% | 13,5% | 16,2% | 20,1% | 8,65% | 17,4% | 18,0% | 17,0% |
Shareholders' equity1 |
12 552 | 30 370 | -64 985 | 4 965 | 47 978 | 25 369 | 29 298 | 33 811 |
ROA (Net Profit / Asset) |
5,55% | 3,23% | -8,63% | 0,84% | 3,39% | 3,29% | 4,75% | 5,33% |
Assets1 |
30 536 | 126 495 | 121 611 | 118 526 | 122 560 | 134 492 | 110 734 | 108 187 |
Book Value Per Share2 |
49,3 | 48,2 | 31,1 | 33,6 | 39,5 | 41,7 | 44,5 | 47,8 |
Cash Flow per Share2 |
8,42 | 8,36 | 4,99 | 5,18 | 7,22 | 6,62 | 9,74 | 9,52 |
Capex1 |
2 593 | 2 650 | 2 418 | 2 611 | 2 949 | 2 774 | 2 898 | 2 907 |
Capex / Sales |
6,55% | 6,09% | 5,84% | 5,92% | 5,81% | 5,54% | 5,64% | 5,55% |
Announcement Date |
02/27/2019 | 02/27/2020 | 02/25/2021 | 03/01/2022 | 02/28/2023 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
U.S. Supreme Court spurns dispute over Monsanto class-action settlement |
Capitalization (EUR) |
53 394 748 856 |
Capitalization (USD) |
57 186 193 484 |
Net sales (EUR) |
50 739 000 000 |
Net sales (USD) |
54 341 865 696 |
Number of employees |
101 735 |
Sales / Employee (EUR) |
498 737 |
Sales / Employee (USD) |
534 151 |
Free-Float |
100,0% |
Free-Float capitalization (EUR) |
53 394 649 939 |
Free-Float capitalization (USD) |
57 186 087 543 |
Avg. Exchange 20 sessions (EUR) |
136 781 683 |
Avg. Exchange 20 sessions (USD) |
146 494 252 |
Average Daily Capital Traded |
0,26% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|