Except as otherwise noted or where the context otherwise requires, the terms
"the Company," "we," "us," or "our" refers to BBX Capital, Inc. and its
consolidated subsidiaries, and the term "BBX Capital" refers to BBX Capital,
Inc. as a standalone entity. BBX Capital's principal holdings are BBX Capital
Real Estate, LLC ("BBX Capital Real Estate" or "BBXRE"), BBX Sweet Holdings, LLC
("BBX Sweet Holdings"), and Renin Holdings, LLC ("Renin").

Forward-Looking Statements



This Quarterly Report on Form 10-Q contains forward-looking statements based
largely on current expectations of the Company that involve a number of risks
and uncertainties. All opinions, forecasts, projections, future plans, or other
statements, other than statements of historical fact, are forward-looking
statements and can be identified by the use of words or phrases such as "plans,"
"believes," "will," "expects," "anticipates," "intends," "estimates," "our
view," "we see," "would," and words and phrases of similar import. The
forward-looking statements in this document are also forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), and involve substantial risks and uncertainties.
We can give no assurance that such expectations will prove to be correct. Actual
results, performance, or achievements could differ materially from those
contemplated, expressed, or implied by the forward-looking statements contained
herein. Forward-looking statements are based largely on our expectations and are
subject to a number of risks and uncertainties that are subject to change based
on factors which are, in many instances, beyond our control. When considering
forward-looking statements, the reader should keep in mind the risks,
uncertainties, and other cautionary statements made in this report and in the
Company's other reports filed with the Securities and Exchange Commission
("SEC"). The reader should not place undue reliance on any forward-looking
statement, which speaks only as of the date made. This document also contains
information regarding the past performance of the Company and its respective
investments and operations. The reader should note that prior or current
performance and pro forma financial information is not a guarantee or indication
of future performance. Comparisons of results for current and any prior periods
are not intended to express any future trends or indications of future
performance, and all such information should only be viewed as historical data.

Future results and the accuracy of forward-looking statements may be affected by
various risks and uncertainties, including the risk factors applicable to the
Company which are described herein and in "Item 1. Business - Cautionary Note
Regarding Forward-Looking Statements" and "Item 1A. Risk Factors" of the
Company's Annual Report on Form 10-K for the year ended December 31, 2021 (the
"2021 Annual Report"). These risks and uncertainties also include risks relating
to general competitive, economic, industry, market, geopolitical, and public
health issues, including impacts of inflation on our costs and the ability to
pass on price increases to our customers, a decline in customer spending or
deterioration in consumers' financial position or confidence, the COVID-19
pandemic, labor shortages, increases in interest rates, current inflationary
trends and possible deflationary pressures. The current inflationary environment
has had a negative impact on our margins, including as a result of increased
energy and raw material costs and increasing wages in the labor markets in which
we compete. We expect that inflation will continue to pressure our margins in
future periods. In addition, in response to the concerns over inflation risk in
the broader U.S. economy, the U.S. Federal Reserve raised interest rates in
March, June, July and September 2022 and signaled that additional rate increases
may continue throughout the year. Increases in interest rates may ultimately
result in an economic recession, which could have a material adverse impact on
us. Adverse economic conditions resulting from inflationary pressures, U.S.
Federal Reserve actions, and geopolitical issues are difficult to predict, and
it is not possible to accurately assess the expected duration and effects of the
uncertain economic and geopolitical environment which create a number of risks
that could adversely impact our businesses. These include (i) changes in
consumer demand, (ii) disruptions in global supply chains, (iii) employee
absenteeism and a general labor shortage, as well as increases in the cost of
hiring and maintaining employees, (iv) disruptions in credit and capital
markets, (v) our customer retention, including our ability to maintain our
relationships with large customers, (vi) changes in U.S. federal income or other
tax laws and interpretation of tax laws and (vii) heightened cybersecurity
risks. The duration and severity of these factors are uncertain, and the Company
may continue to be adversely impacted by these factors in future periods. It is
also difficult to predict whether the COVID-19 pandemic or current economic
conditions will result in prolonged changes in customers' behavior, which may
include continued or permanent decreases in discretionary spending and
reductions in demand for retail store and confectionery products, home
improvement products or real estate, each of which would have a material adverse
impact on our business, operating results and financial condition.

                                       33

--------------------------------------------------------------------------------
Further, current inflationary trends may adversely impact our results of
operations. BBXRE has experienced a significant increase in commodity and labor
prices, which has resulted in higher development and construction costs. These
cost increases may be exacerbated due to the significant destruction caused by
hurricane Ian in Florida. IT'SUGAR has experienced an increase in the cost of
inventory and freight, and Renin has experienced significant supply chain
challenges and increases in costs related to shipping and raw materials which
had an adverse effect on its margin. These increases in Renin's costs have
adversely impacted and will continue to adversely impact Renin's compliance with
the terms of its credit facility, which may require additional loan paydowns or
the full repayment of its loan facility. These inflationary trends could have a
material effect on the Company's results of operations and financial condition
if the Company is unable to increase prices to its customers to offset the
increase in its costs.

The continuing effect of the COVID-19 pandemic, increasing interest rates and
other actions the Federal Reserve may take in response to inflationary pressure
as well as other factors, may cause a downturn in the economic environment,
which could further adversely impact the gross margins of the Company's
operating businesses, particularly if an economic downturn is prolonged in
nature and impacts consumer demand, materially disrupts the supply chain for the
Company's operating businesses' products and raw materials, delays the
production and shipment of products and raw materials from foreign suppliers or
increases shipping costs.

Labor is one of the primary components of our expenses. A number of factors may
adversely affect the labor force available to us or increase our labor costs,
including labor shortages, demand for labor to assistant in the clean-up and
rebuilding of communities in Southwest Florida in the aftermath of Hurricane
Ian, increased competition for qualified employees, federal unemployment
subsidies, and other government regulations. A sustained labor shortage or
increased turnover rates, whether caused by COVID-19, wage inflation or as a
result of general economic conditions, natural disasters or other factors, could
lead to increased costs, increased overtime pay to meet demand and increased
costs to attract and retain employees, which could in turn negatively affect our
operations or adversely impact our business and results. Further, any mitigation
measures we take in response to a decrease in labor availability or an increase
in labor costs may be unsuccessful and could have negative effects.

Rising interest rates could also have an adverse impact on homebuyers and home sales, the availability of financing, the affordability of residential mortgages, the profitability of development projects as a majority of development costs are financed with third party debt, and the value of multifamily apartment communities as rising interest rates increase capitalization rates applied to sales transactions.



While the Company believes that the bankruptcy process improved IT'SUGAR's
financial condition as a result of the relief it obtained in relation to its
pre-petition liabilities and amendments to its lease agreements, the Company
continues to be subject to risks and uncertainties related to IT'SUGAR that have
had and could continue to have a material adverse effect on the Company and
IT'SUGAR's business, results of operations, and financial condition. These risks
and uncertainties include, without limitation, the potential for additional
disruptions to its operations if there is another outbreak of COVID-19 or a
similar pandemic; risks associated with the current inflationary economic
environment with respect to demand, sales levels, and consumer behavior, as well
as increased inventory, freight, and labor costs and general supply chain
disruptions which have had and may continue to have a material adverse effect in
future periods; the risk that IT'SUGAR may not be able to continue to increase
prices without significantly impacting consumer demand; risks relating to
IT'SUGAR's business plans, including that IT'SUGAR may not be able to fund or
otherwise open new retail locations as or when expected, or at all; the risk
that IT'SUGAR may not be able to extend or enter into new lease agreements for
any existing "pop-up" locations which it desires to extend, whether on favorable
terms or at all; risks related to the lease amendments entered into by IT'SUGAR,
including that, while many of the lease amendments provided for the payment of
rent based on a percentage of sales volumes for a specified period of time as
opposed to fixed rental payments, IT'SUGAR continues to bear the costs of
staffing and procuring inventory and the terms of many of such amendments
require IT'SUGAR to resume the payment of previously scheduled fixed lease
payments going forward and, as a result, IT'SUGAR's ongoing occupancy costs have
increased and will continue to increase as fixed rental payments under these
leases revert to pre-bankruptcy levels. Further, landlords may exercise their
right to terminate certain leases where rent was reduced or where IT'SUGAR has
opened "pop-up" retail locations.

The risk factors described in the 2021 Annual Report, as well as the other risks
and factors detailed in this report and the other reports filed by the Company
with the SEC, are not necessarily all of the important factors that could cause
the Company's actual results to differ materially from those expressed in any of
the forward-looking statements. Other unknown or unpredictable factors could
cause the Company's actual results to differ materially from those expressed in
any of the forward-looking statements. As a result, the Company cautions that
the foregoing factors are not exclusive.

                                       34

--------------------------------------------------------------------------------
Given these uncertainties, you are cautioned not to place undue reliance on
forward-looking statements, and you should read this Quarterly Report on Form
10-Q with the understanding that actual future results, levels of activity,
performance, and events and circumstances may be materially different from prior
results or what the Company expects. The Company qualifies all forward-looking
statements by these cautionary statements.

Forward-looking statements speak only as of the date of this Quarterly Report on
Form 10-Q, and the Company undertakes no obligation to publicly update or revise
any forward-looking statements to reflect events or circumstances that may arise
after the date of this report.

Critical Accounting Policies



See Item 7 - "Management's Discussion and Analysis of Financial Condition and
Results of Operations" under the section "Critical Accounting Policies" in the
Company's 2021 Annual Report for a discussion of the Company's critical
accounting policies.

New Accounting Pronouncements

See Note 1 to the Company's condensed consolidated financial statements included in Item 1 of this report for a discussion of new accounting pronouncements applicable to the Company.

Overview

BBX Capital is a Florida-based diversified holding company whose principal holdings are BBX Capital Real Estate, BBX Sweet Holdings, and Renin. As of September 30, 2022, the Company had total consolidated assets of $545.8 million and shareholders' equity of $334.3 million.



The Company's goal is to build long-term shareholder value. Since many of the
Company's assets do not generate income on a regular or predictable basis, the
Company's objective is long-term growth as measured by increases in book value
and intrinsic value over time. The Company regularly reviews the performance of
its investments and, based upon economic, market, and other relevant factors,
considers transactions involving the sale or disposition of all or a portion of
its assets, investments, or subsidiaries. Further, subject to market conditions
and other factors, the Company has and may from time to time in the future
repurchase its outstanding common stock.

Impact of Current Economic Conditions



Headline inflation has accelerated to 8.2%, and there has been broad based price
increases for goods and services. The Federal Reserve has attempted to address
inflation through monetary policy, including the wind-down of quantitative
easing and by increasing the Federal Funds rate. The Russian invasion of Ukraine
and the related embargoes against Russia, as well as the impact of the efforts
by China to mitigate COVID-19 cases in that country, have worsened supply chain
issues with the potential of further exacerbating inflationary trends. It is
possible that the United States and/or the global economy generally will
experience a recession of an uncertain magnitude and duration. These conditions
can negatively affect our operating results by resulting in, among other things:
(i) higher interest expense on variable rate debt and any new debt, (ii) lower
gross margins due to increased costs of manufactured or purchased inventory and
shipping, (iii) a decline in the availability of debt and equity capital for new
real estate investments and the number of real estate development projects
meeting the Company's investment criteria, (iv) higher overall operating
expenses due to increases in labor and service costs, (v) a reduction in
customer demand for our products, (vi) a shift in customer behavior as higher
prices affect customer retention and higher consumer borrowing costs, including
mortgage borrowings, affect customer demand, and (vii) increased risk of
impairments as a result of declining valuations.

In light of inflationary conditions, we have taken steps to increase prices;
however, such increases may not be accepted by our customers, may not adequately
offset the increases in our costs, and/or could negatively impact customer
retention and our gross margin.

BBXRE has experienced a significant increase in commodity and labor prices,
which has resulted in higher development and construction costs, and disruptions
in the supply chain for certain commodities and equipment have resulted in
ongoing supply shortages of building materials, equipment, and appliances. These
factors have impacted the timing of certain projects currently under
construction and the commencement of construction of new projects. Furthermore,
homebuilders have seen a general softening of demand, and the increase in
mortgage rates have had an adverse impact on residential home sales. In
addition, rising interest rates have increased the cost of the Company's

                                       35

--------------------------------------------------------------------------------
outstanding indebtedness and any financing for new development projects.
Increased rates have also had an adverse impact on the availability of
financing, and the anticipated profitability of development projects, as a
majority of development costs are financed with third party debt and
capitalization rates related to multifamily apartment communities are generally
impacted by interest rates. BBXRE has also recently observed a decline in the
number of potential investors interested in pursuing equity or debt financing
for new multifamily apartment developments and the acquisition of stabilized
multifamily apartment communities. Although such factors have not yet materially
impacted BBXRE's results of operations, we expect that they may have an adverse
impact on BBXRE's operating results in future periods.

Similarly, as a result of inflationary pressures and ongoing disruptions in
global supply chains, IT'SUGAR has experienced an increase in the cost of
inventory and freight, as well as delays in its supply chain. While IT'SUGAR has
generally been able to mitigate the impact of increased costs through increases
in the prices of its products, supply chain disruptions have impacted its
ability to maintain historical inventory levels at its retail locations. To the
extent that costs continue to increase, there is no assurance that IT'SUGAR will
be able to continue to increase the prices of its products without significantly
impacting consumer demand and its sales volume. Further, following difficulties
in maintaining appropriate inventory levels during fiscal 2021, IT'SUGAR has
increased the inventory levels at its retail locations in 2022 in an effort to
ensure that it can meet consumer demand; however, in light of current economic
conditions, including a possible slowdown in consumer demand, such increased
inventory levels have increased the risk that IT'SUGAR will be unable to sell
the products and the risk for inventory writedowns. IT'SUGAR has also
experienced an increase in payroll costs as a result of shortages in available
labor at its retail locations.

Global supply chain disruptions and increases in commodity prices have also
contributed to a significant increase in Renin's costs related to shipping and
raw materials, as well as delays in its supply chains, which have: (i)
negatively impacted Renin's product costs and gross margin, (ii) increased the
risk that Renin will be unable to fulfill customer orders, and (iii) negatively
impacted Renin's working capital and cash flows due to increased inventory in
transit, a prolonged period between when it is required to pay its suppliers and
it is paid by its customers, and an overall decline in its gross margin. While
Renin has obtained price increases for many of its products, Renin's gross
margin has nonetheless been negatively impacted by these cost pressures.
Additionally, the negotiation of increased prices with customers increases the
risk that customers will pursue alternative sources for Renin's products, which
may result in Renin losing customers or require it to lower prices in an effort
to retain customers. Increases in interest rates will also adversely impact
Renin's results. Further, Renin has recently observed a decline in consumer
demand, which Renin believes may be attributable to (i) the impact of price
increases and overall inflationary pressures on consumer behavior and (ii) a
shift in consumer spending away from home improvements as the economy has
reopened. In addition, following difficulties in maintaining appropriate
inventory levels during 2021, Renin has increased its inventory levels in an
effort to ensure that it can meet consumer demand; however, in light of current
economic conditions, including a slowdown in consumer demand, such increased
inventory levels have increased the risk of Renin being unable to sell such
products and the risk of inventory writedowns. In addition, as part of Renin's
efforts to mitigate the impact of the current economic environment on its
business, Renin executed a lease agreement for a new manufacturing and
distribution facility near one of its existing locations in Canada, with the
goal of substantially winding down its operations in one of its other facilities
and eliminating other logistics and warehousing facilities. In connection with
these efforts, Renin expects to incur in excess of $2.0 million related to,
among other things, severance expenses, relocation and freight costs to transfer
inventory, and capital expenditures for new racking for storage and equipment.
However, there is no assurance that these efforts and the related upfront costs,
which Renin believes will reduce its operating costs over time, will result in
the expected cost savings and will not have unanticipated impacts on Renin's
operations, including its ability to meet customer demand.

There is no assurance that the Company's operating subsidiaries will be able to
increase prices in response to increasing costs, which could have a material
adverse effect on the Company's results of operations and financial condition.

Any downturn in the economic environment may also have a significant adverse
impact on the gross margins of the Company's operating businesses, particularly
if an economic downturn is prolonged in nature and impacts consumer demand,
materially disrupts the supply chain for the Company's operating businesses'
products and raw materials, delays the production and shipment of products and
raw materials from foreign suppliers or increases shipping costs.

The Company incurred minimum damage from hurricane Ian that made landfall in September 2022 in southwest Florida. However, the property damage from the hurricane may cause the availability and price of commodities and the availability and cost of labor to worsen and may also increase the cost of property insurance, which could adversely effect the Company's results of operations and financial condition.


                                       36

--------------------------------------------------------------------------------
In August 2022, the Inflation Reduction Act was enacted which changes the tax
laws to provide a minimum corporate tax equal to fifteen percent of the adjusted
financial statement income of certain corporations as well as a one percent
excise tax on share buybacks, effective for tax years beginning in 2023. The
Inflation Reduction Act also provides for enhanced tax enforcement and tax
incentives for clean energy investments. The minimum corporate tax and the
excise tax on share buybacks is currently not expected to have a material impact
on the Company's tax liability; however, it is difficult to predict whether
these tax law changes or future regulations or interpretations will have a
material adverse effect on our business, results of operations, financial
condition and liquidity.

Summary of Consolidated Results of Operations

Consolidated Results

The following summarizes key financial highlights for the three months ended September 30, 2022 compared to the same 2021 period:

?Total consolidated revenues of $75.2 million compared to $91.8 million during the same 2021 period.

?Income before income taxes of $6.5 million compared to $25.7 million during the same 2021 period.

?Net income attributable to shareholders of $4.0 million compared to $19.2 million during the same 2021 period.

?Diluted earnings per share of $0.26 compared to $1.13 for the same 2021 period.

The following summarizes key financial highlights for the nine months ended September 30, 2022 compared to the same 2021 period:

?Total consolidated revenues of $234.4 million compared to $215.4 million during the same 2021 period.

?Income before income taxes of $20.3 million compared to $56.0 million during the same 2021 period.

?Net income attributable to shareholders of $12.7 million compared to $41.7 million during the same 2021 period.

?Diluted earnings per share of $0.82 compared to $2.27 for the same 2021 period.

The Company's consolidated results of operations for the three months ended September 30, 2022 compared to the same 2021 period were significantly impacted by the following:



?A decrease in net profits from BBXRE's sale of lots to homebuilders at the
Beacon Lake Community development, as BBXRE sold 8 developed lots during the
2022 period compared to 55 developed lots and 299 undeveloped lots during the
2021 period;

?Lower recoveries from loan losses primarily related to the collection of previously charged off loans receivable in the legacy asset portfolio during the 2021 period;



?The recognition by Renin of a loss before income taxes of $3.3 million during
the 2022 period compared to a loss before income taxes of $0.7 million during
the 2021 period primarily due to a decline in its gross margin percentage
relating primarily to the significant increases in costs related to freight, raw
materials, and labor in 2022 compared to 2021; and

?An increase in corporate general and administrative expenses primarily related
to higher compensation expense during the 2022 period, including the impact of
restricted stock awards granted in January 2022; partially offset by

?A net increase in equity in net earnings of unconsolidated joint ventures
during the 2022 period as compared to the same 2021 period primarily due to the
Miramar East/West joint venture's sale of Altis Miramar, a 320-unit multifamily
apartment community located in Miramar, Florida, and Altra Miramar, a 330-unit
multifamily apartment community adjacent to Altis Miramar in 2022, partially
offset by the Altis Grand at the Preserve joint venture's sale of its
multifamily apartment community and the Altis Grand Central joint venture's
recapitalization of its ownership of its multifamily apartment community in
2021.

In addition to the items discussed above for the three months ended
September 30, 2022 compared to the same 2021 period, the Company's consolidated
results of operations for the nine months ended September 30, 2022 compared to
the same 2021 period were also significantly impacted by the following:

                                       37

--------------------------------------------------------------------------------


?An additional net increase in equity in net earnings of unconsolidated joint
ventures during the first half of 2022 primarily due to (i) the Altis Little
Havana joint venture's sale of its multifamily apartment community in 2022, (ii)
BBXRE's sale of its equity interest in the Bayview joint venture in 2022, and
(iii) the Marbella joint venture's sale of single-family homes in 2022,
partially offset by the Altis Promenade joint venture's sale of its multifamily
apartment community in 2021; and

?The recognition of a $15.9 million non-cash gain on the reconsolidation of IT'SUGAR in the Company's financial statements during the 2021 period.

Segment Results

BBX Capital reports the results of its business activities through the following reportable segments: BBX Capital Real Estate, BBX Sweet Holdings, and Renin.

Information regarding income (loss) before income taxes by reportable segment is set forth in the table below (in thousands):



                               For the Three Months Ended        For the 

Nine Months Ended September


                                      September 30,                              30,
                              2022        2021        Change        2022         2021        Change
BBX Capital Real Estate    $   14,259      27,924     (13,665)       45,733       44,711        1,022
BBX Sweet Holdings                 80         413        (333)      (1,268)       15,953     (17,221)
Renin                         (3,327)       (723)      (2,604)     (10,932)          877     (11,809)
Other                            (31)         112        (143)          871        1,270        (399)
Reconciling items and
eliminations                  (4,462)     (2,027)      (2,435)     (14,089)      (6,831)      (7,258)
Income before income
taxes                           6,519      25,699     (19,180)       20,315       55,980     (35,665)
Provision for income
taxes                         (2,519)     (6,382)        3,863      (7,852)     (13,971)        6,119
Net income                      4,000      19,317     (15,317)       12,463       42,009     (29,546)
Net loss (income)
attributable to
noncontrolling interests           24       (125)          149          200        (352)          552
Net income attributable
to shareholders            $    4,024      19,192     (15,168)       12,663       41,657     (28,994)



BBX Capital Real Estate Reportable Segment

Segment Description

BBX Capital Real Estate (or BBXRE) is engaged in the acquisition, development,
construction, ownership, financing, and management of real estate and
investments in real estate joint ventures, including investments in multifamily
rental apartment communities, single-family master-planned for sale housing
communities, and commercial properties located primarily in Florida. In
addition, BBXRE currently owns a 50% equity interest in the Altman Companies, a
developer and manager of multifamily apartment communities, and anticipates
acquiring an additional 40% of the Altman Companies in 2023. BBXRE also manages
the legacy assets acquired in connection with the Company's sale of BankAtlantic
in 2012, including portfolios of loans receivable, real estate properties, and
judgments against past borrowers.

BBXRE is also currently pursuing investment opportunities in the development of
warehouse and logistics facilities and has expanded its operating platform to
include a logistics real estate division. Further, the Altman Companies has been
evaluating potential opportunities to develop multifamily apartment communities
in new geographical areas, including the greater Atlanta, Georgia area.

Business Update



As previously disclosed, during 2021 and into the first half of 2022, BBXRE's
operations benefited from an increase in demand for single-family and
multifamily apartment housing in many of the markets in Florida in which BBXRE
operates, as sales at BBXRE's single-family home developments and leasing at its
multifamily apartment developments sponsored by the Altman Companies were
exceeding prior expectations. Further, BBXRE had benefited from (i) investor
demand for the acquisition of stabilized multifamily apartment communities, as
evidenced by the sale of three communities sponsored by the Altman Companies in
2021 and three additional communities sponsored

                                       38

--------------------------------------------------------------------------------
by the Altman Companies in 2022, and (ii) available debt and equity capital for
financing new multifamily apartment developments, as evidenced by the Altman
Companies commencing the development of three multifamily apartment communities
during 2021 and another multifamily community during the first nine months of
2022.

However, more recently, rising interest rates have increased the cost of the
Company's outstanding indebtedness and any new financing and have also had an
adverse impact on applications for mortgage financing and home sales, the
availability of financing, and the anticipated profitability of development
projects, as a majority of development costs are financed with third party debt
and capitalization rates related to multifamily apartment communities are
generally impacted by interest rates. BBXRE has also recently observed a decline
in the number of potential investors interested in pursuing equity or debt
financing for new multifamily apartment developments and the acquisition of
stabilized multifamily apartment communities, which BBXRE believes is also a
result of rising interest rates and an overall decline in economic and market
conditions. In addition, there has also been a significant increase in land,
commodity, and labor prices, which has resulted in higher development and
construction costs, and disruptions in supply chains for certain commodities and
equipment, which has resulted in ongoing supply shortages of building materials,
equipment, and appliances. These factors have impacted the timing of projects
currently under construction and are also impacting the commencement of new
development opportunities and the anticipated profitability of such
developments. Although the above mentioned factors have not yet materially
impacted BBXRE's results of operations, these factors have impacted the Altman
Companies' pipeline of new developments, as further described below, and may
have a material adverse impact on BBXRE's results of operations, cash flows, and
financial condition in future periods, particularly if (i) debt and equity
financing is not available for new projects or are only available on less
attractive terms and (ii) the values of multifamily apartment communities are
adversely impacted by an increase in capitalization rates or a decline in the
number of potential purchasers.

As previously discussed in the Company's 2021 Annual Report, BBXRE's operating
results in 2021 significantly benefited from demand for single-family and
multifamily housing, and certain of BBXRE's existing investments continued to
benefit from these factors in 2022, as evidenced by the sales of Altis Little
Havana, Altis Miramar, and Altra Miramar and BBXRE's sale of its investment in
the Bayview joint venture. However, BBXRE continues to expect a relative decline
in revenues and net income over the next several years as compared to 2021 and
2022 based on its current pipeline of investments, which reflects, among other
things, (i) the accelerated monetization of certain investments from future
years into 2021 and 2022 and (ii) the temporary delay of the commencement of new
projects in 2020 due to the COVID-19 pandemic. In light of these factors, BBXRE
has been focused on the sourcing and deployment of capital in investments in new
development opportunities where supported by market conditions, including (i)
the expansion of its investments in multifamily rental apartment communities
through the Altman Companies and (ii) investing in the development of warehouse
and logistics facilities through its recently formed logistics real estate
division. However, due to the expected life cycle of these developments, which
generally results in the monetization of an investment approximately three years
following the commencement of the development, BBXRE does not expect that its
operating results will significantly benefit from these efforts in the near
term. Further, rising interest rates, increases in development costs, and a
decline in economic and market conditions have more recently adversely impacted
the costs and availability of debt and equity capital and reduced the number of
development projects meeting its investment criteria, and such conditions may
adversely impact BBXRE's plans to deploy capital in investments in new
development opportunities and its goals to build long-term shareholder value and
a diversified portfolio of profitable real estate investments that generate
recurring earnings and cash flows in future periods.

The Altman Companies and Related Investments



In 2018, BBXRE acquired a 50% membership interest in the Altman Companies, a
joint venture between BBXRE and Joel Altman engaged in the development,
construction, and management of multifamily apartment communities. Pursuant to
the operating agreement of the Altman Companies, BBXRE will acquire an
additional 40% equity interest in the Altman Companies from Joel Altman in
January 2023 for a purchase price of $9.4 million, subject to certain
adjustments (including reimbursements for predevelopment expenditures incurred
at the time of purchase), and will also acquire control and decision making
authority for all significant operating and financing decisions related to the
Altman Companies as of and subsequent to the acquisition. Further, Joel Altman
can also, at his option or in other predefined circumstances, require BBX
Capital to purchase his remaining 10% equity interest in the Altman Companies
for $2.4 million. However, Joel Altman will retain his membership interests,
including his decision making rights, in the managing member of any development
joint ventures that are originated prior to BBXRE's acquisition from Joel Altman
of additional equity interests in the Altman Companies.

                                       39

--------------------------------------------------------------------------------
The Company currently accounts for its investment in the Altman Companies under
the equity method of accounting. Upon the acquisition of the additional 40%
equity interest in the Altman Companies in 2023, the Company will consolidate
the Altman Companies in its financial statement using the acquisition method of
accounting, which requires that the assets acquired and liabilities assumed
associated with an acquiree be recognized at their fair values at the
acquisition date. As part of the application of the acquisition method of
accounting, the Company will remeasure the carrying value of its current equity
interests in the Altman Companies at fair value as of the January 2023
acquisition date, with the remeasurement adjustment recognized in the Company's
statement of operations, and expects to recognize goodwill based on the
difference between (i) the fair values of the identifiable assets and
liabilities of the Altman Companies at the acquisition date and (ii) the cash
consideration paid at closing and the fair values of the Company's interests and
any noncontrolling interests in the Altman Companies at the acquisition date.

Further, the Company expects that it will consolidate the managing member of any
new development joint ventures that are sponsored and formed by the Altman
Companies commencing as of and subsequent to the January 2023 acquisition date.
However, because Joel Altman will generally retain his decision making rights in
the managing member of development joint ventures that are originated prior to
the acquisition date in January 2023, the Company expects that it will continue
to apply the equity method of accounting to those joint ventures.

As of September 30, 2022, BBXRE had investments in seven active developments
sponsored by the Altman Companies, which are summarized as follows (dollars in
thousands):

                                                                                        Carrying
                                                                                        Value of
                                                                                         BBXRE
                                                                                       Investment
                                                                         Expected          at
                                  Apartment      Project Status at      Exit/Sales     September
    Project          Location       Units       September 30, 2022         Date         30, 2022
Altis Grand        Tampa,            314      Stabilized - 94%                       $    687
Central            Florida                    Occupied                     2031
Altis Ludlam       Miami,                     Under Construction -
Trail (1)          Florida           312      Expected Completion in
                                              2022                         2023          11,803
Altis Grand at     Orlando,                   Under Construction -
Lake Willis        Florida           329      Expected Completion in
Phase 1                                       2024                         2025           728
Altra Lake         Orlando,          230      Under Construction                         1,066
Willis Phase 2     Florida                                                 2026
Altis Grand at     Lutz,                      Under Construction -
Suncoast           Florida           449      Expected Completion in
                                              2024                         2025          4,483
                   West Palm                  Under Construction -
Altis Blue Lake    Beach,            318      Expected Completion in
                   Florida                    2024                         2025           634
Altis Santa        Naples,                    Under Construction -
Barbara            Florida           242      Expected Completion in
                                              2024                         2025           424




(1)The carrying value of BBXRE's investment at September 30, 2022 includes
$11.2 million related to BBXRE's investment in the preferred equity associated
with the Altis Ludlam Trail project, including the investment balance and
accrued preferred return.
Developments Sold in 2022
In June 2022, the Altis Little Havana joint venture sold Altis Little Havana,
its 224-unit multifamily apartment community located in Miami, Florida. As a
result of the transaction, BBXRE received a net cash distribution of
approximately $9.4 million from the joint venture and recognized $8.4 million of
equity earnings from its investment in the joint venture during the nine months
ended September 30, 2022.
In July 2022, the Miramar East/West joint venture sold Altis Miramar, its
320-unit multifamily apartment community located in Miramar, Florida, and Altra
Miramar, its 330-unit multifamily apartment community adjacent to Altis Miramar.
As a result of the transaction, BBXRE received a net cash distribution of
approximately $16.4 million from the joint venture and recognized $14.0 million
of equity earnings from its investment in the joint venture during the three and
nine months ended September 30, 2022.
New Developments
In February 2022, a joint venture sponsored by the Altman Companies closed on
development financing and commenced the development of Altis Santa Barbara, a
planned 242-unit multifamily apartment community in Naples, Florida. BBXRE
invested $0.4 million in the managing member of the joint venture.
                                       40

--------------------------------------------------------------------------------
In 2019, BBXRE and Joel Altman had previously invested in the Altis Lake Willis
Vineland joint venture, which was sponsored by the Altman Companies to acquire
land, obtain entitlements, and fund predevelopment costs for the development of
a multifamily apartment community in Orlando, Florida. In 2021, the joint
venture decided to develop the project in two phases. Accordingly, in September
2021, the Altis Lake Willis Phase 1 joint venture was formed to develop the
first phase of the project, which is expected to be comprised of a 329-unit
multifamily apartment community, and closed on its development financing. In
connection with the closing, BBXRE and Joel Altman acquired membership interests
in the managing member of the Altis Lake Willis Phase 1 joint venture and
retained their respective ownership interests in the land and predevelopment
costs related to the anticipated second phase of the project through the
existing joint venture, Altis Lake Willis Vineland. In September 2022, the Altis
Lake Willis Phase 2 joint venture was formed with an institutional investor to
develop the second phase of the project, which is expected to be comprised of a
230-unit multifamily apartment community, and the remaining land held by the
Altis Lake Willis Vineland joint venture was transferred to the Altis Lake
Willis Phase 2 joint venture in exchange for cash. In connection with the
transfer of the land, BBXRE and Joel Altman also acquired membership interests
in the managing member of the Altis Lake Willis Phase 2 joint venture. As a
result of the transaction, BBXRE received a cash distribution of approximately
$2.3 million from the Altis Lake Willis Vineland joint venture and recognized
approximately $0.4 million of equity earnings from its investment in the venture
during the three and nine months ended September 30, 2022. As of September 30,
2022, predevelopment activities related to the development of Altis Lake Willis
Phase 2 remained ongoing, and the joint venture was continuing to seek debt
financing for the project.
Other
During 2021 and into the first half of 2022, developments sponsored by the
Altman Companies benefited from an increase in demand for multifamily apartment
housing in many of the markets in Florida in which the Altman Companies
operates, as the volume of new leases and rental rates at its completed
developments were generally exceeding prior expectations. Further, as evidenced
by the recent sales of Altis Little Havana in June 2022 and Altis Miramar and
Altra Miramar in July 2022, the Altman Companies continued to benefit from
investor demand for the acquisition of stabilized multifamily apartment
communities. However, the Altman Companies has recently observed (i) a
deceleration in the growth of rental rates at its developments, as well a
decline in rates in certain markets, (ii) a relative slowdown in investor demand
for multifamily apartment communities and indications of an increase in
capitalization rates, which would have a negative impact on the value of
multifamily apartment communities, (iii) a relative decline in the availability
of debt and equity capital for new multifamily apartment developments, and (iv)
a decrease in the number of potential development projects which meet its
investment criteria. The Altman Companies believes that these conditions are a
result of increases in interest rates and a decline in economic and market
conditions.

With respect to its communities where construction commenced in 2021 and in the
first half of 2022, while the Altman Companies' development budgets for these
projects contemplated increases in commodity and labor prices, the Altman
Companies has continued to experience significant volatility in development
costs, including higher than anticipated interest costs related to debt
financing and unanticipated increases in commodities costs, and potential delays
in the timing of the completion of projects. While the Altman Companies
previously anticipated that the impact of higher development costs on the
profits expected to be earned on these developments would be offset to some
extent by various factors, including higher rental rates currently resulting
from inflationary factors and demand for multifamily housing, the Altman
Companies now believes that, in light of rising interest rates and the potential
for decreases in investor demand and increases in capitalization rates, which
would negatively impact the values at which these communities could be sold upon
stabilization and the timing of such sales, there is significant risk that these
projects will be less profitable than previously expected or may not be
profitable at all.

While the Altman Companies has identified new opportunities primarily located in
South Florida, Orlando, Florida, and the greater Tampa, Florida area, all of
which have experienced increased demand for multifamily housing, the significant
increases in land, commodity, and labor prices, as well as supply chain
disruptions and material shortages, have resulted in a compression in the
profits expected to be earned from such developments, which has been further
exacerbated by the impact of higher interest rates on development costs and the
estimated values at which multifamily apartment communities can be sold.
Further, there is increased uncertainty related to whether growth in rental
rates will be able to offset more recent increases in development costs for new
communities. In addition, the Altman Companies has observed a relative decline
in the availability, as well as increases in the cost, of debt and equity
capital for new development opportunities, and uncertainty in the overall
economy and compression in the profits expected to be earned from new
developments has increased the risk of the Altman Companies being unable to
identify equity and/or debt financing on acceptable terms, or at all. As a
result of these factors, the Altman Companies may make a determination to not
pursue prospective opportunities and/or may be unable to pursue such
developments, which could result in, among other things, (i) increased operating
losses at the Altman Companies due to a decline in development, general
contractor, and management fees, (ii) the recognition of impairment losses by
BBXRE and/or the Altman

                                       41

--------------------------------------------------------------------------------
Companies related to their current investments, including predevelopment
expenditures related to prospective development opportunities that are
abandoned, and (iii) the recognition of impairment losses related to BBXRE's
overall investment in the Altman Companies, as the profitability and value of
the Altman Companies depends on its ability to source new development
opportunities.

In addition to the above, economic and market conditions are highly uncertain as
a result of various factors, including inflationary pressures and expected
further increases in interest rates. An economic recession resulting from these
factors could ultimately have a significant impact on rental rates, occupancy
levels, and rental receipts, including an increase in tenant delinquencies
and/or requests for rent abatements. These effects would impact the amount of
rental revenues generated from the multifamily apartment communities sponsored
and managed by the Altman Companies, the extent of management fees earned by the
Altman Companies, and the ability of the related joint ventures to stabilize and
successfully sell such communities. Furthermore, a decline in rental revenues at
developments sponsored by the Altman Companies could require it, as the sponsor
and managing member, to fund operating shortfalls in certain circumstances. In
addition, as discussed above, the increases in costs of developing and operating
multifamily apartment communities, including, but not limited to, increases in
commodity prices, labor prices, and property insurance costs, could also have an
adverse impact on market values and the Altman Companies' operating results. If
there is a significant adverse impact on real estate values as a result of
increased interest rates, lower rental revenues, higher capitalization rates, or
otherwise, the joint ventures sponsored by the Altman Companies may be unable to
sell their respective multifamily apartment developments within the time frames
previously anticipated and/or for the previously forecasted sales prices, if at
all, which may impact the profits expected to be earned by BBXRE from its
investment in the managing member of such projects and the ability of the joint
ventures to repay or refinance construction loans on such projects and could
result in the recognition of impairment losses related to BBXRE's investment in
such projects. Furthermore, as further described above, the Altman Companies may
be unable to close on the equity and/or debt financing necessary to commence the
construction of new projects, or may determine to not pursue certain development
opportunities which no longer meet its investment criteria, which could result
in increased operating losses at the Altman Companies, the recognition of
impairment losses by BBXRE and/or the Altman Companies related to their current
investments, including predevelopment expenditures, and the recognition of
impairment losses related to BBXRE's overall investment in the Altman Companies.

Beacon Lake Master Planned Development
BBXRE is the master developer of the Beacon Lake Community, a master planned
community located in St. Johns County, Florida that is being developed in four
phases and is expected to be comprised of 1,476 single-family homes and
townhomes. BBXRE is primarily developing the land and common areas and selling
finished lots to third-party homebuilders who are constructing single-family
homes and townhomes. Other than in the case of the lots comprising Phase 4,
which were sold to a homebuilder as undeveloped lots, the agreements pursuant to
which BBXRE is selling finished lots to homebuilders generally provide for a
base purchase price that is paid to BBXRE upon the sale of the developed lots to
the homebuilders and a contingent purchase price that is calculated as a
percentage of the proceeds that the homebuilders receive from the sale of the
completed homes. While an estimated amount of the contingent purchase price is
recognized in BBXRE's revenues upon the sale of the lots to the homebuilders,
the contingent purchase price is paid to BBXRE upon the closing of home sales by
the homebuilders.

BBXRE has substantially completed the development of the lots comprising Phases
1 through 3 of the Beacon Lake Community and previously sold the 299 undeveloped
lots comprising Phase 4 in a bulk lot sale to a single homebuilder in 2021.

The following table summarizes the status of the sale of lots to homebuilders in each phase in the development as of September 30, 2022:



                               Phase 1         Phase 2         Phase 3 Phase 4   Total
                                       Single-family Townhomes
Total planned lots                 302           479       196     200      299   1,476
Lots sold to homebuilders (1)    (302)         (479)     (196)    (48)    (299) (1,324)
Remaining lots to sell               -             -         -     152        -     152
Lots under contract with
homebuilders                         -             -         -   (152)        -   (152)
Available lots                       -             -         -       -        -       -


                                       42

--------------------------------------------------------------------------------
(1)As further described in Note 2 to the Company's consolidated financial
statements included in the 2021 Annual Report, BBXRE generally recognizes
revenue related to sales of lots to homebuilders, including an estimate of any
contingent purchase price expected to be collected in relation to such lots,
upon the closing of the sale of the lots to the homebuilders. Although BBXRE
recognizes the expected contingent purchase price associated with such lots upon
the closing of the sale to the homebuilders, BBXRE ultimately does not receive
any contingent purchase price related to a lot until the homebuilder closes on
the sale of a home on such lot and collects the proceeds from the home sale.
With respect to the sale of the undeveloped lots comprising Phase 4, BBXRE
received the payment of the purchase price for the lots from the homebuilder at
the time of closing, subject to certain adjustments contemplated in the
agreement, but the agreement related to the transaction does not provide for a
contingent purchase price structure similar to the agreements related to the
sale of developed lots in Phases 1 through 3.

As noted in the table above, BBXRE has sold all but 152 lots in the Beacon Lake
Community as of September 30, 2022 and is under contract to sell the remaining
152 lots to homebuilders. Accordingly, other than closing on the sale of the
remaining lots in Phase 3, BBXRE has substantially completed its primary
activities as the master developer of the Beacon Lake Community. However, as
discussed above, BBXRE expects to continue to collect contingent purchase price
from homebuilders upon the sale of homes by the homebuilders, and as of
September 30, 2022, BBXRE had recognized contingent purchase price receivables
totaling $14.6 million related to the sale of lots in the Beacon Lake Community.
The following table summarizes the status of the sale of homes by homebuilders
on lots in phases 1 through 3 previously sold by BBXRE to such homebuilders:

                          Phase 1         Phase 2         Phase 3 Total
                                  Single-family Townhomes
Lots sold to homebuilders     302           479       196      48 1,025
Homes closed                  301           372       175       -   848
Homes remaining to close        1           107        21      48   177


BBXRE has substantially completed the development of lots at the Beacon Lake
Community, and its development costs were not materially impacted by recent
increases in commodity and labor prices. However, BBXRE expects that
homebuilders are experiencing increases in costs to construct homes on the
developed lots throughout the Beacon Lake Community. Further, while homebuilders
have continued to sell homes in the Beacon Lake Community, BBXRE has recently
observed a deceleration in the number of prospective homebuyers and home sales
as compared to 2021 and the first quarter of 2022, which BBXRE believes is
attributable to the impact of an increase in interest rates on mortgage loans
and uncertainty related to a potential recessionary economic environment on
demand for single-family homes. In spite of these factors, BBXRE currently
believes that homebuilders are likely to continue to meet their obligations to
acquire the remaining lots in the community from BBXRE pursuant to the existing
agreements between BBXRE and the homebuilders, as the impact of the increase in
construction costs on the profitability of home sales has been offset to some
extent by an increase in prices for single-family homes; however, there is no
assurance that homebuilders will not default on their obligations to acquire the
remaining lots in the community. Further, in many cases, BBXRE's estimate of
contingent purchase price on lots sold to homebuilders are based on executed
contracts between the homebuilders and homebuyers, and BBXRE currently believes
that it is probable that it will collect its estimated contingent purchase price
receivables. However, if market factors result in a significant decline in
demand and selling prices for single-family homes and/or a significant number of
prospective home buyers forfeiting deposits on executed contracts to purchase
homes in the community, BBXRE's expected contingent purchase price due from
homebuilders upon the sale of homes in the community may be negatively impacted
and could result in the reversal of previously recognized revenues related to
contingent purchase price receivables.

Single-Family Development Joint Ventures



As of September 30, 2022, BBRE had invested $8.1 million in a joint venture with
CC Homes to develop Marbella, a residential community expected to be comprised
of 158 single-family homes in Miramar, Florida. As of September 30, 2022, the
joint venture had executed contracts to sell all of the 158 single-family homes
comprising Marbella and had closed on the sale of 126 homes. During the nine
months ended September 30, 2022, the joint venture closed on the sale of 94
single-family homes, and BBXRE recognized $8.6 million of equity earnings and
received $8.1 million of distributions from the joint venture.


?

                                       43

--------------------------------------------------------------------------------
In June 2019, BBXRE invested $4.2 million in the Sky Cove joint venture, which
was formed to develop Sky Cove at Westlake, a residential community comprised of
204 single-family homes in Loxahatchee, Florida. As of September 30, 2022, the
joint venture had substantially completed the development of the community, as
it had executed contracts to sell all of the homes comprising the community and
closed on the sale of all but 3 homes in the community. During the nine months
ended September 30, 2022, the joint venture closed on the sale of 36
single-family homes, and BBXRE recognized $0.5 million of equity earnings and
received $2.0 million of distributions from the joint venture.

In February 2021, BBXRE invested $4.9 million in the Sky Cove South joint
venture, which was formed to develop Sky Cove South at Westlake, a residential
community that is adjacent to Sky Cove at Westlake and is expected to be
comprised of 197 single-family homes. As of September 30, 2022, the joint
venture had executed contracts to sell 157 homes in the community and had closed
on the sale of 53 homes. During the nine months ended September 30, 2022, BBXRE
recognized $0.1 million of equity earnings from the joint venture.

Although the above joint ventures have experienced increases in costs to
construct homes in their respective communities and disruptions in supply chains
and supply shortages, BBXRE does not currently believe that such increases will
have a material adverse impact on the expected profitability of these
investments, as higher than expected sales prices for single-family homes in
these communities have to some extent offset the increase in construction costs.
Further, in spite of a recent deceleration in the number of prospective
homebuyers and home sales within the overall market for single-family homes, the
joint ventures have to date not experienced a significant decline in selling
prices for single-family homes and/or a significant number of prospective home
buyers forfeiting deposits on executed contracts to purchase homes in the
communities. While there is no assurance that this will continue to be the case,
BBXRE does not currently expect these joint ventures to be materially impacted
by current market factors given the current status of the projects, including
the significant number of executed contracts for homes within the communities.

Bayview Joint Venture



In 2014, BBXRE invested in a joint venture (the "Bayview joint venture") with an
affiliate of Procacci Development Corporation ("Procacci"). At the inception of
the venture, BBXRE and Procacci each contributed $1.8 million to the venture in
exchange for a 50% equity interest, and the joint venture acquired approximately
three acres of real estate in Fort Lauderdale, Florida for $8.0 million. The
property was subject to a mortgage loan which had an outstanding balance of $5.0
million, and in connection with BBXRE's investment in the joint venture, the
Company also guaranteed 50% of the outstanding balance of the mortgage loan.

In June 2022, BBXRE sold its equity interest in the Bayview joint venture to
Procacci. As a result of the transaction, BBXRE received net cash proceeds of
approximately $8.8 million and recognized a net gain from the sale of its
investment in the venture of approximately $7.3 million, which is included in
equity in net earnings of unconsolidated real estate joint ventures in the
Company's condensed consolidated statements of operations for the nine months
ended September 30, 2022. In connection with the sale, the Company and BBXRE
obtained a release from the lender for any liability to the lender under the
loan documents, including any obligation related to the Company's guaranty on
the outstanding loan balance.

Other Pending Real Estate Sales



During the first quarter of 2022, BBXRE entered into an agreement to sell
approximately 119 acres of vacant land located in St. Lucie County, Florida for
a sales price of approximately $23.0 million, subject to certain adjustments.
The vacant land is a legacy asset acquired by a predecessor of BBXRE and has a
carrying value of approximately $0.4 million. Pursuant to the terms of the
agreement, the transaction is currently scheduled to close in December 2022 or
an earlier date as designated by the buyer. However, the closing of the
transaction is subject to various closing conditions, and there is no assurance
that the property will be sold pursuant to the terms of the contract, or at all.

                                       44

--------------------------------------------------------------------------------

Results of Operations

Information regarding the results of operations for BBXRE is set forth below (in thousands):



                            For the Three Months Ended September         For the Nine Months Ended
                                             30,                               September 30,
                                2022          2021        Change       2022        2021        Change
Sales of real estate
inventory                  $        1,606      21,849     (20,243)      16,813      47,774     (30,961)
Interest income                       970         490          480       2,165       1,465          700
Net gains on sales of
real estate assets                      -         129        (129)       1,329         438          891
Other revenues                        442         316          126       1,443       1,152          291
Total revenues                      3,018      22,784     (19,766)      21,750      50,829     (29,079)
Cost of real estate
inventory sold                        556       9,999      (9,443)       6,669      23,425     (16,756)
Recoveries from loan
losses, net                         (278)     (5,393)        5,115     (4,215)     (7,038)        2,823
Impairment losses                     311           -          311         311           -          311
Selling, general and
administrative expenses             3,196       2,088        1,108       8,956       5,709        3,247
Total costs and expenses            3,785       6,694      (2,909)      11,721      22,096     (10,375)
Operating (losses)
income                              (767)      16,090     (16,857)      10,029      28,733     (18,704)
Equity in net earnings
of unconsolidated real
estate joint ventures              15,026      11,820        3,206      35,712      15,992       19,720
Other income (expense)                  -          14         (14)         (8)        (14)            6
Income before income
taxes                      $       14,259      27,924     (13,665)      45,733      44,711        1,022


BBXRE's income before income taxes for the three months ended September 30, 2022
compared to the same 2021 period decreased by $13.7 million primarily due to the
following:

?A decrease in net profits from the sale of lots to homebuilders at the Beacon
Lake Community development, as BBXRE sold 8 developed lots during the 2022
period compared to 55 developed lots and 299 undeveloped lots during the 2021
period;
?A net decrease in recoveries from loan losses primarily related to a $4.1
million recovery of a loan receivable in the legacy asset portfolio in the 2021
period; and
?An increase in selling, general and administrative expenses primarily
associated with new hires, which reflects the establishment of BBXRE's logistics
real estate division, and increased incentive compensation; partially offset by
?A net increase in equity in net earnings of unconsolidated joint ventures
primarily due to the Miramar East/West joint venture's sale of its multifamily
apartment communities in 2022, partially offset by the Altis Grand at the
Preserve joint venture's sale of its multifamily apartment community and the
Altis Grand Central joint venture's recapitalization of its ownership of its
multifamily apartment community in 2021.

BBXRE's income before income taxes for the nine months ended September 30, 2022
compared to the same 2021 period increased by $1.0 million primarily due to the
factors described above related to the three months ended September 30, 2022
compared to the same 2021 period as well as the following:

?An additional net increase in equity in net earnings of unconsolidated joint
ventures during the first half of 2022 primarily due to (i) the Altis Little
Havana joint venture's sale of its multifamily apartment community in 2022, (ii)
BBXRE's sale of its equity interest in the Bayview joint venture in 2022, and
(iii) the Marbella joint venture's sale of single-family homes in 2022,
partially offset by the Altis Promenade joint venture's sale of its multifamily
apartment community in 2021; and
?An increase in gains on sales of real estate assets from BBXRE's legacy
portfolio of foreclosed assets.




?

                                       45

--------------------------------------------------------------------------------

BBX Sweet Holdings Reportable Segment

Segment Description

BBX Sweet Holdings is engaged in the ownership and management of operating
businesses in the confectionery industry, including (i) IT'SUGAR, a specialty
candy retailer whose products include bulk candy, candy in giant packaging, and
licensed and novelty items and which operates in retail locations which include
a mix of high-traffic resort and entertainment, lifestyle, mall/outlet, and
urban locations throughout the United States, and (ii) Las Olas Confections and
Snacks, a manufacturer and wholesaler of chocolate and other confectionery
products which also operates several Hoffman's Chocolates retail locations in
South Florida.

BBX Sweet Holdings owns over 90% of the equity interests in IT'SUGAR. Prior to
September 22, 2020, the Company consolidated the financial statements of
IT'SUGAR and its subsidiaries as a result of its over 90% ownership of IT'SUGAR.
As a result of the impact of the COVID-19 pandemic on its operations, on
September 22, 2020, IT'SUGAR and its subsidiaries filed voluntary petitions to
reorganize under Chapter 11 of Title 11 of the U.S. Code in the U.S. Bankruptcy
Court for the Southern District of Florida (the "Bankruptcy Court"), and as a
result of the filings and the uncertainties surrounding the nature, timing, and
specifics of the bankruptcy proceedings, the Company deconsolidated IT'SUGAR on
September 22, 2022. On June 16, 2021, the Bankruptcy Court confirmed IT'SUGAR's
plan of reorganization, and the plan became effective on June 17, 2021 (the
"Effective Date"). Pursuant to the terms of the plan, BBX Sweet Holdings' equity
interests in IT'SUGAR were revested on the Effective Date, and all
organizational documents of IT'SUGAR were assumed, ratified, and reinstated. As
a result of the confirmation and effectiveness of the plan and the revesting of
its equity interests in IT'SUGAR, the Company was deemed to have reacquired a
controlling financial interest in IT'SUGAR and consolidated the results of
IT'SUGAR into its consolidated financial statements as of the Effective Date,
the date that the Company reacquired control of IT'SUGAR.

As a result of the above, IT'SUGAR's results of operations are included in the
Company's statement of operations and comprehensive income for the three and
nine months ended September 30, 2022 and for the three months ended September
30, 2021 but are not included in the Company's statement of operations and
comprehensive income from January 1, 2021 to June 16, 2021.

Business Update

IT>

As of September 30, 2022, IT'SUGAR was operating approximately 100 retail locations across the United States, including 11 "pop-up" retail locations.



Since its emergence from bankruptcy in June 2021, IT'SUGAR has been focused on
(i) expanding its "candy department store" concept in select high-traffic resort
and entertainment locations across the United States (as implemented in retail
locations at American Dream in New Jersey and the Ala Moana Center in Honolulu,
Hawaii), (ii) evaluating additional retail locations in targeted markets in
which it believes it can opportunistically capitalize on the availability of
retail space and a decline in rental rates of retail space, (iii) improving the
remaining maturity of its store portfolio by extending the lease terms of its
existing successful retail locations and expanding the size of certain retail
locations, and (iv) closing retail locations where appropriate (or where
required if the applicable landlord has a right to terminate the lease and
exercises such right).

The following summarizes activities in IT'SUGAR's store portfolio in 2022:



?IT'SUGAR opened (i) large format "pop-up" retail locations in Chicago,
Illinois, San Francisco, California, and Manhattan, New York, (ii) new retail
locations in Somerville, Massachusetts, Foxborough, Massachusetts, and National
Harbor, Maryland, (iii) its first international location in West Edmonton,
Canada, (iv) an Oreo Café in its "candy department store" at Ala Moana Center in
Honolulu, Hawaii, (v) an expansion of an existing retail location in Coney
Island, New York, (vi) an expanded relocation of a store at an existing location
in Branson, Missouri, and (vii) a relocation of a store at an existing location
in Orlando, Florida;

?IT'SUGAR executed lease agreements for various locations, including (i) two
"candy department stores" in high-traffic metropolitan areas, (ii) three new
retail locations, (iii) two new "pop-up" retail locations, (iv) the relocation
and expansion of an existing retail location, and (v) the extension of the lease
term of two existing "pop-up" retail locations; and

?IT'SUGAR closed seven retail locations, including certain "pop-up" retail locations.


                                       46

--------------------------------------------------------------------------------
During the course of its bankruptcy, IT'SUGAR opened various "pop-up" retail
locations in select locations across the United States. These locations required
initial capital investments that were generally significantly lower than the
investments required for IT'SUGAR's traditional retail locations and were
subject to lease agreements with terms ranging from 13-36 months and which
generally provided for the payment of rent based on a percentage of sales
generated at the applicable location. Although IT'SUGAR has been seeking to
extend the term of the leases for certain of these locations, certain of the
landlords have indicated that they do not intend to extend the term of the
leases, and in some cases, IT'SUGAR has closed the locations. However, IT'SUGAR
is continuing to seek to open additional "pop-up" retail locations and has also
expanded its "pop-up" retail location concept to include large format locations
that are similar in size to its "candy department stores." Although these large
format "pop up" locations generally require initial capital investments that are
higher than its previous "pop-up" locations and are also subject to leases that
include fixed rental obligations as opposed to lease payments based on a
percentage of sales, IT'SUGAR believes that these locations will generate higher
sales that justify such investments. Further, as these large format "pop-up"
retail locations are generally in high-traffic metropolitan locations of
interest to IT'SUGAR, these locations will allow IT'SUGAR to test the market and
evaluate whether it should incur the capital expenditures and lease obligations
associated with longer-term retail locations in these locations.

As previously disclosed, IT'SUGAR executed lease amendments with respect to 78
retail locations during the course of its bankruptcy. Although the specific
terms of the executed lease amendments vary, the amended leases generally
provided for the forgiveness of IT'SUGAR's pre-petition rent obligations, and
many (but not all) of the amended leases also provided for the payment of rent
based on a percentage of sales volumes (in lieu of previously scheduled fixed
lease payments), generally for a period of one to two years from the
commencement of the bankruptcy proceedings. Following such periods of time, the
amended leases generally required IT'SUGAR to resume the payment of previously
scheduled fixed lease payments going forward. As the temporary rent relief
provided by many of these amended leases expired in December 2021, IT'SUGAR
experienced an increase in its occupancy costs during the three and nine months
ended September 30, 2022 as compared to the same 2021 periods, as it recommenced
the payment of previously scheduled fixed lease payments. In addition, for
certain retail locations, including four locations that historically generated
operating losses largely based on the applicable fixed rental obligations prior
to the amendments, the lease amendments provide for the payment of rent based on
a percentage of sales volumes through the remainder of the lease term; however,
in such cases, the landlords generally have the right to terminate the lease
agreements at any time following notice periods ranging from 30 to 60 days.

As previously disclosed, IT'SUGAR has generally experienced an improvement in
its sales since the commencement of its bankruptcy proceedings, and its revenues
in 2022 have significantly increased as compared to 2021 and 2019 reflecting an
increase in comparable store sales and its investments in new and expanded store
locations. The following summarizes the increase in IT'SUGAR's comparable store
sales and total revenues during each of the first three quarters of 2022 as
compared to the comparable periods in 2021 and 2019:

                 First      First      Second     Second     Third      Third
                Quarter    Quarter    Quarter    Quarter    Quarter    Quarter
                  2022       2022       2022       2022       2022       2022
                Compared   Compared   Compared   Compared   Compared   Compared
                to First   to First  to Second  to Second   to Third   to Third
                Quarter    Quarter    Quarter    Quarter    Quarter    Quarter
                2019 (2)     2021     2019 (2)     2021     2019(2)      2021
Comparable
Store             16%        30%        19%        11%         4%        -1%
Sales (1)
Total Revenues    41%        27%        44%        17%        32%        16%


(1)Comparable store sales represent IT'SUGAR's sales at its retail locations
excluding both the impact of e-commerce sales and changes in its store
portfolio.
(2)Because IT'SUGAR's results for the first and second quarters of 2021 and
fiscal 2020 were significantly impacted by the COVID-19 pandemic, the Company
has included a comparison of its results for the quarters ended March 31, 2022,
June 30, 2022 and September 2022 to the comparable periods in 2019 in order to
include a meaningful comparison to periods that were not impacted by the
COVID-19 pandemic.

                                       47

--------------------------------------------------------------------------------
As a result of inflationary trends and disruptions in global supply chains,
IT'SUGAR has experienced an increase in the cost of inventory and freight.
Although it has experienced some compression in its selling margins, IT'SUGAR
has to date been able to mitigate the impact of increased costs to some extent
through increases in the prices of its products. However, to the extent that
costs continue to increase, there is no assurance that IT'SUGAR will be able to
continue to increase the prices of its products without significantly impacting
consumer demand and its sales volume, particularly in light of current economic
conditions and an expected decline in consumer discretionary spending that would
result from a recessionary economic environment. In addition to an increase in
its product costs, IT'SUGAR has also experienced delays in its supply
chains, which have also impacted the inventory levels at its retail locations.
Following difficulties in maintaining appropriate inventory levels during fiscal
2021, IT'SUGAR has increased the inventory levels at its retail locations in
2022 in an effort to ensure that it can meet consumer demand. However, in light
of current economic conditions, IT'SUGAR intends to closely manage its inventory
levels in anticipation of a possible slowdown in consumer demand.

In addition to the above issues, IT'SUGAR has been impacted by staffing issues and has experienced an increase in payroll costs associated with hiring and maintaining staffing at its retail locations.

Las Olas Confections and Snacks



During the three months ended September 30, 2022, Las Olas Confections and
Snacks' revenues decreased by 4.1% as compared to its revenue during the same
2021 period and increased by 4.2% during the nine months ended September 30,
2022 compared to revenue during the 2021 nine month period. The decline in
revenue for the three months ended September 30, 2022 primarily reflects the
temporary closure of a Hoffman's Chocolates retail location for rebranding and
renovations, while the increase in revenue for the nine months ended September
30, 2022 reflects increases in sales prices on certain products. Although Las
Olas Confections and Snacks is also currently experiencing the impact of
increased costs for raw materials and supply chain delays, as well as higher
wages, it has generally mitigated the impact of these factors through increases
in the prices of certain of its products and improvements in labor efficiencies
in its manufacturing facility based on decreased use of temporary labor
resources.

During the nine months ended September 30, 2022, the Company sold Hoffman's
Chocolates' manufacturing facility in Greenacres, Florida. Substantially all of
the products previously manufactured at the Hoffman's Chocolates facility are
now manufactured at the existing Las Olas Confections and Snacks facility.

Results of Operations

Information regarding the results of operations for BBX Sweet Holdings is set forth below (dollars in thousands):



                           For the Three Months Ended September   For the Nine Months Ended September
                                           30,                                    30,
                              2022          2021       Change        2022         2021        Change
Trade sales                $    37,053       32,810       4,243      102,012       47,990       54,022
Cost of trade sales           (21,939)     (19,682)     (2,257)     (60,934)     (30,066)     (30,868)
Gross margin                    15,114       13,128       1,986       41,078       17,924       23,154
Interest income                      -            -           -            -           36         (36)
Interest expense                 (228)        (185)        (43)        (697)        (251)        (446)
Impairment losses                    -            -           -         (64)            -         (64)
Selling, general and
administrative expenses       (14,444)     (12,563)     (1,881)     (42,101)     (17,724)     (24,377)
Total operating income
(losses)                           442          380          62      (1,784)         (15)      (1,769)
Other (losses) income            (360)           33       (393)          518           78          440
Foreign exchange loss              (2)            -         (2)          (2)            -          (2)
Gain on the
consolidation of
IT'SUGAR, LLC                   -            -           -            -       15,890     (15,890)
Income (loss) before
income taxes               $        80          413       (333)      (1,268)       15,953     (17,221)
Gross margin percentage    %     40.79        40.01        0.78        40.27        37.35         2.92
SG&A as a percent of
trade sales                %     38.98        38.29        0.69        41.27        36.93         4.34
Expenditures for
property and equipment     $     3,788        2,825         963        7,733        2,844        4,889
Depreciation and
amortization               $     1,627        1,456         171        4,732        1,852        2,880
Debt accretion and
amortization               $         6            9         (3)           55           11           44


                                       48

--------------------------------------------------------------------------------

BBX Sweet Holdings' income before income taxes for the three months ended September 30, 2022 was $0.1 million compared to $0.4 million during the same 2021 period. The decrease was primarily due to the following:



?An increase in selling, general, and administrative expenses due to an accrual
related to a long term incentive compensation plan during the 2022 period,
higher pre-opening expenses as a result of new IT'SUGAR store locations, and
increased staffing to support IT'SUGAR's growth of its store portfolio and new
store pipeline; partially offset by

?An increase in IT'SUGAR's sales and gross margin as a result of increased prices on certain products and the opening of new and expanded retail locations; and



?A decrease in Las Olas Confections and Snacks' operating losses due to improved
margins during the 2022 period as compared to the 2021 period primarily
associated with price increases of its products and improved efficiencies in its
manufacturing facility.

BBX Sweet Holdings' loss before income taxes for the nine months ended
September 30, 2022 was $1.3 million compared to $16.0 million of income during
the same 2021 period. The decrease was impacted by the factors described above
related to the three months ended September 30, 2022 compared to the same 2021
period, as well as the following:

?The recognition of a $15.9 million gain on the reconsolidation of IT'SUGAR in
the Company's financial statements in the 2021 period as a result of IT'SUGAR
emerging from bankruptcy in June 2021 and the revesting of BBX Sweet Holdings'
control of IT'SUGAR;

?An increase in an accrual related to a long term incentive compensation plan during the 2022 period; and



?Operating losses associated with IT'SUGAR during the first quarter of 2022, as
IT'SUGAR has historically generated operating losses during the first quarter
due to a seasonal decline in its sales but its results of operations were
excluded from the Company's operating results in the first quarter of 2021;
partially offset by

?The recognition of a $0.9 million gain on the sale of property and equipment in
the 2022 period associated with the Company's sale of the Hoffman's Chocolates
manufacturing facility in Greenacres, Florida.



Information regarding the results of operations for IT'SUGAR for the three and nine months ended September 30, 2022 and the period from June 17, 2021 to September 30, 2021 is set forth below (dollars in thousands):



                           For the Three Months Ended September   For the Nine Months Ended September
                                           30,                                    30,
                              2022          2021       Change        2022         2021        Change
Trade sales                $    32,583       28,274       4,309       87,774       34,296       53,478
Cost of trade sales           (17,965)     (15,422)     (2,543)     (49,030)     (18,536)     (30,494)
Gross margin                    14,618       12,852       1,766       38,744       15,760       22,984
Interest expense                 (189)        (146)        (43)        (565)        (173)        (392)
Impairment losses                    -            -           -         (64)            -         (64)
Selling, general and
administrative expenses       (13,005)     (10,936)     (2,069)     (36,416)     (13,003)     (23,413)
Total operating losses           1,424        1,770       (346)        1,699        2,584        (885)
Other (expense) income           (359)           14       (373)        (405)           17        (422)
Foreign exchange loss              (2)            -         (2)          (2)            -          (2)
Income before income
taxes                      $     1,063        1,784       (721)        1,292        2,601      (1,309)
Gross margin percentage    %     44.86        45.46      (0.59)        44.14        45.95       (1.81)
SG&A as a percent of
trade sales                %     39.91        38.68        1.23        41.49        37.91         3.57


The table above reflecting IT'SUGAR's standalone results of operations excludes
an accrual related to a long term incentive compensation plan implemented by BBX
Sweet Holdings for certain of IT'SUGAR's executives. The expense related to the
long term incentive plan, which is reflected in BBX Sweet Holdings' consolidated
results, was $0.2 million and $0.3 million for the three months ended September
30, 2022 and 2021, respectively, and $1.5 million and $0.3 million for the nine
months ended September 30, 2022 and 2021, respectively.

                                       49

--------------------------------------------------------------------------------

Renin Reportable Segment

Segment Description



Renin is engaged in the design, manufacture, and distribution of sliding doors,
door systems and hardware, and home décor products and operates through its
headquarters in Canada and manufacturing and distribution facilities in the
United States and Canada. In addition to its own manufacturing activities, Renin
also sources various products and materials from China, Brazil, and certain
other countries.

Renin's products are sold through three channels in North America: retail, commercial, and direct installation in the greater Toronto area.

Business Update



During the nine months ended September 30, 2022, Renin's sales decreased as
compared to the same period in 2021, and its retail channel comprised
approximately 70% of its gross sales for the 2022 period as compared to
approximately 77% for the same period in 2021. Although Renin's sales in 2022
benefited from price increases to customers implemented in response to increased
costs, as well as sales of slow-moving inventory as described below, the impact
of these factors were offset primarily by a decline in sales volume. The
decrease reflected (i) lower customer demand during the second and third quarter
of 2022, (ii) backordered inventory resulting from supply chain disruptions, and
(iii) one of Renin's major customers discontinuing its purchase of certain
products from Renin in late 2021. Further, in January 2022, Renin experienced
disruptions associated with inclement weather and restrictions on business
operations as a result of increased COVID-19 infections, which also impacted its
sales. With respect to the decline in customer demand, Renin believes that the
decline may be attributable to (i) the impact of price increases, rising
interest rates, and overall inflationary pressures on consumer behavior, (ii) a
shift in consumer spending away from home improvements as many portions of the
economy reopened, particularly in the United States, and (iii) efforts by
retailers to rationalize their inventory levels during the summer months.
Renin's sales may be further impacted in future periods if rising interest rates
and a recessionary environment further impacts consumer demand.
In addition to a decline in sales, Renin's gross margin percentage decreased
from 8.9% and 12.2%, respectively, during the three and nine months ended
September 30, 2021 to 3.1% and 3.5%, respectively, during the same periods in
2022. Renin has continued to be negatively impacted by significant increases in
costs related to shipping and raw materials and delays in its supply chains
during the past 15-18 months, which have adversely impacted (i) its product
costs and gross margin, (ii) its ability to fulfill customer orders, and (iii)
its working capital and cash flows due to increased inventory in transit, a
prolonged period between when it is required to pay its suppliers and it is paid
by its customers. While Renin has recently observed a decrease in spot rates for
shipping products from overseas, Renin's operating results have thus far not
meaningfully benefited from these decreases due to the timing of shipping
products from overseas and ultimately selling such products to its customers.
Further, costs to ship products from its domestic facilities to customers and
costs of raw materials remain highly volatile, which has continued to negatively
impact its gross margin. In addition, the overall decline in sales resulting
from lower customer demand has increased the impact of the manufacturing
overhead costs associated with its facilities on its operating results.
In an effort to mitigate the impact of certain of these factors, Renin has
sought to (i) negotiate increases in prices with its customers, (ii) maintain
higher inventory levels in an effort to ensure that it can fulfill customer
orders, (iii) diversify its global supply chains, and (iv) transfer the assembly
of certain products from foreign suppliers to its own manufacturing facilities.
Further, as a result of declines in customer demand and a potential recessionary
economic environment, Renin is evaluating steps it can take to reduce the costs
associated with its manufacturing and distribution facilities, including (i) the
possible consolidation of its manufacturing facilities and (ii) rationalizing
and lowering its inventory levels. As part of these efforts, Renin has executed
a lease agreement for a new manufacturing and distribution facility near one of
its existing locations in Canada, with a goal of substantially winding down its
operations in one of its other facilities and eliminating other logistics and
warehousing facilities. In connection with these efforts, Renin expects to incur
costs in excess of $2.0 million related to, among other things, severance
expenses, relocation and freight costs to transfer inventory, and capital
expenditures for new racking for storage and equipment.
Although Renin has taken steps intended to mitigate the risks it faces and is
evaluating additional courses of action to further mitigate such factors,
Renin's product costs and gross margin have been and are expected to continue to
be adversely impacted for the remainder of 2022 and into 2023. While Renin has
been able to increase the prices of many of its products, the timing of the
implementation of price increases with its major customers has generally lagged
behind the increases in its costs, resulting in significantly lower gross
margins during the periods in which Renin has continued to fulfill orders at
lower prices. In addition, in certain cases, the negotiated price increases do
not fully offset
                                       50

--------------------------------------------------------------------------------
the increase in Renin's costs, and as a result, Renin's gross margins will
continue to be negatively impacted unless it can negotiate additional price
increases in the future, global supply chains stabilize, and/or Renin is able to
identify and implement alternative methods to source and manufacture its
products in a more cost effective manner.
Further, Renin's efforts to mitigate its increase in costs have had and may
continue to have other negative impacts on Renin's operations. In particular,
the combination of higher inventory levels and the increased time between its
purchase of inventory and receipt of payments from customers has negatively
impacted its liquidity. In addition, the negotiation of increased prices with
customers increases the risk that customers will pursue alternative sources for
Renin's products, which may result in Renin losing customers or require it to
maintain or lower prices in an effort to retain customers. Further, while Renin
is generally seeking to diversify its supply chain and limit its exposure to
specific geographic locations and suppliers, supply chain delays and the
scarcity of products and raw materials have made this difficult.

Further, although Renin's manufacturing and distribution facilities remained
open throughout the COVID-19 pandemic, worker shortages and/or shutdowns related
to COVID-19 may also result in the closure of facilities or cause such
facilities to operate below capacity, particularly in Renin's Canadian
operations.

Renin is also negatively impacted by increases in interest rates, as its borrowings bear interest at variable rates, and the cost of its borrowings has substantially increased as a result of rising interest rates.



Amendment and Restatement of TD Bank Credit Facility
In connection with the acquisition of Colonial Elegance in 2020, Renin amended
and restated its credit facility with TD Bank to include a $30.0 million term
loan, increase the availability under its existing revolving line of credit with
TD Bank to $20.0 million, and extend the maturity of the facility to October
2025.

In 2021, Renin's credit facility with TD Bank was amended to temporarily
increase the availability under the revolving line of credit from $20.0 million
to $24.0 million through December 31, 2022, at which time the availability under
the line of credit was to revert to $20.0 million and any amounts outstanding in
excess of $20.0 million was to be repaid by Renin. The amendments to the credit
facility also (i) waived the requirement for Renin to comply with certain ratios
included in the financial covenants of the facility, (ii) temporarily increased
the maximum total leverage ratio included in the financial covenants of the
facility through December 31, 2022, (iii) modified the calculation of the
maximum total leverage ratio, and (iv) included an additional financial covenant
related to Renin meeting certain minimum levels of specified operating results
from November 2021 through December 2022. Further, the amendments prohibited
Renin from making distributions to BBX Capital through December 31, 2022. On
January 1, 2023, the financial covenants under the facility and Renin's ability
to make distributions to the Company were to revert to the requirements under
the facility prior to the amendments in 2021.

However, as Renin was not in compliance with certain financial covenants under
the facility from January through March 2022, Renin's credit facility with TD
Bank was further amended on May 9, 2022 to (i) require $13.5 million of funding
from BBX Capital to provide Renin funds to prepay $10.0 million of the term loan
and to provide additional working capital to Renin of $3.5 million, (ii) waive
compliance with the maximum total leverage ratio and fixed charge coverage ratio
included in the financial covenants of the facility until December 31, 2022,
(iii) waive compliance with the financial covenant requiring Renin to meet
certain minimum levels of specified operating results for January through March
2022, (iv) adjust the required minimum levels of specified operating results
through December 31, 2022 beginning in April 2022, and (v) amend the
modification period to the later of December 31, 2022 or upon Renin's compliance
with specified financial covenant ratios. The amendment also increased the
interest rates on amounts outstanding under the term loan and revolving line of
credit during the modification period to (i) the Canadian Prime Rate plus a
spread of 3.375% per annum, (ii) the United States Base Rate plus a spread of
3.00% per annum, or (iii) Term SOFR or Canadian Bankers' Acceptance Rate plus a
spread of 4.875% per annum. Under the terms of the amendment, the Term SOFR Rate
for loans with one to six-months terms are also subject to an additional credit
spread adjustment of 10 to 25 basis points per annum. Renin issued a $13.5
million promissory note to BBX Capital upon execution of the amendment on May 9,
2022, and pursuant to the terms of the amendment, BBX Capital funded $13.5
million of the note to Renin in May 2022. BBX Capital and Renin entered into a
subordination, assignment, and postponement agreement with TD Bank that requires
all present and future loans or advances from BBX Capital to Renin (including
the $13.5 million promissory note) be subordinated and repayments postponed
until the TD Bank credit facility has been paid or satisfied in full.

                                       51

--------------------------------------------------------------------------------
As of June 30, 2022 and continuing as of September 30, 2022, Renin was not in
compliance with the financial covenants under the credit facility which required
Renin to meet certain minimum levels of specified operating results, and Renin
does not expect to be in compliance with certain of the financial covenants in
future periods as a result of its actual and expected operating results for
2022. Renin has notified TD Bank about the non-compliance and is currently in
discussions with TD Bank to further amend the credit facility. Further, Renin is
exploring potential alternatives related to the refinancing of the credit
facility. While TD Bank has continued to allow Renin to utilize its revolving
line of credit and has not to date accelerated any payments required under the
loan agreements, TD Bank has sent several formal notices of default to Renin and
confirmed that the parties' continued discussions do not constitute a waiver by
TD Bank of any existing or future defaults or breaches or prevent TD Bank from
exercising any rights or remedies it may have. If Renin is unable to obtain a
waiver in relation to its covenants or amend the covenants under the facility to
reflect its expected operating results, Renin may lose availability under its
line of credit, may be required to provide additional collateral, or may be
required to repay all or a portion of its borrowings prior to the scheduled
maturities, any of which would have a material adverse effect on the Company's
liquidity, financial position, and results of operations.

The risks and uncertainties associated with the matters described above, as well
as those described in the Company's 2021 Annual Report, could have a material
adverse impact on Renin's results of operations, cash flows, and financial
condition in future periods.

Impairment Testing



As described in the consolidated financial statements included in the Company's
2021 Annual Report, the Company tests goodwill for potential impairment on an
annual basis as of December 31 or during interim periods if impairment
indicators exist.

During the three months ended June 30, 2022, the Company concluded that the
factors discussed in this report, including inflationary pressures, the recent
decline in market valuations, increases in interest rates, a decline in consumer
demand, the current economic and geopolitical environment, and the increased
likelihood of a recessionary environment in the foreseeable future, when
combined with the ongoing nature of Renin's margin compression and recent
decline in customer demand, indicated that it was necessary to quantitively test
whether the fair value of the Renin reporting unit had declined below its
carrying amount as of June 30, 2022. As a result, the Company tested Renin's
goodwill for impairment by estimating the fair value of the Renin reporting unit
as of June 30, 2022 and, as discussed below, concluded that its goodwill was not
impaired, as the estimated fair value of the Renin reporting unit was in excess
of the carrying amount of the reporting unit.

The Company applied an income approach utilizing a discounted cash flow
methodology and a market approach utilizing a guideline public company and
transaction methodology to estimate the fair value of the Renin reporting unit,
and the estimated fair values obtained from the income and market approaches
were compared and reviewed for reasonableness to determine a best estimate of
fair value. The Company's assessment of the Renin reporting unit for impairment
required the Company to make estimates based on facts and circumstances as of
June 30, 2022 and assumptions about current and future economic and market
conditions. These assumptions included, among other things, (i) the
stabilization of Renin's gross margins over time, including a progressive
improvement during the second half of 2022 and into 2023 and a return to
historical gross margins thereafter, (ii) a long-term increase in sales
resulting from Renin increasing its market share in various products by
leveraging its 2020 acquisition of Colonial Elegance, and (iii) the attribution
of value to Renin's current working capital levels as compared to expected
normalized working capital levels. However, as there is significant uncertainty
in the current economic environment and how it may evolve and the potential for
a prolonged economic recession, the estimates and assumptions in the Company's
estimated value of Renin may change over time, which may result in the
recognition of impairment losses related to the Renin reporting unit in a future
period that would be material to the Company's financial statements. Changes in
assumptions that could materially impact the Company's estimates related to
Renin that could result in the recognition of impairment losses in future
periods include, but are not limited to, (i) a further decline in market
valuations resulting in a further increase to the discount rate applied in the
income approach and/or a decrease in the multiple of earnings applied in the
market approach, (ii) a material longer term or permanent decline in demand for
Renin's products and/or its product margins, and/or (iii) Renin being unable to
increase its market share in various products.

During the three months ended September 30, 2022, the Company qualitatively
concluded that Renin's goodwill was not impaired, as there had not been any
material changes in the Company's assumptions related to economic conditions and
the forecasted cash flows associated with Renin that were incorporated into the
Company's valuation of Renin as of June 30, 2022.

                                       52

--------------------------------------------------------------------------------

Results of Operations

Information regarding the results of operations for Renin is set forth below (dollars in thousands):



                           For the Three Months Ended September   For the Nine Months Ended September
                                           30,                                    30,
                              2022          2021       Change        2022         2021        Change
Trade sales                $    32,535       33,410       (875)      101,116      106,479      (5,363)
Cost of trade sales           (31,539)     (30,432)     (1,107)     (97,618)     (93,450)      (4,168)
Gross margin                       996        2,978     (1,982)        3,498       13,029      (9,531)
Interest expense               (1,063)        (448)       (615)      (2,405)      (1,287)      (1,118)
Selling, general and
administrative expenses        (4,166)      (3,545)       (621)     (13,099)     (11,653)      (1,446)
Total operating (loss)
income                         (4,233)      (1,015)     (3,218)     (12,006)           89     (12,095)
Other income                         1            -           1            1            -            1
Foreign exchange gain              905          292         613        1,073          788          285
(Loss) income before
income taxes               $   (3,327)        (723)     (2,604)     (10,932)          877     (11,809)
Gross margin percentage    %      3.06         8.91      (5.85)         3.46        12.24       (8.78)
SG&A as a percent of
trade sales                %     12.80        10.61        2.19        12.95        10.94         2.01
Expenditures for
property and equipment     $       233          196          37         

757        1,797      (1,040)
Depreciation and
amortization               $       846          959       (113)        2,497        2,222          275
Debt accretion and
amortization               $        32           31           1           85           92          (7)

Renin's loss before income taxes for the three months ended September 30, 2022 was $3.3 million compared to $0.7 million during the same 2021 period. The decrease was primarily due to the following:

?A decline in Renin's sales as compared to the same period in 2021 due to, among other things, (i) a decline in customer demand, (ii) backordered inventory resulting from supply chain disruptions, and (iii) one of Renin's major customers discontinuing its purchase of certain products from Renin in late 2021;

?A decrease in Renin's gross margin percentage primarily as a result of (i) increased costs of shipping, raw materials and labor, (ii) delays in the implementation of price increases to certain customers, and (iii) sales of slow-moving inventory at cost;



?An increase in interest expense associated with (i) an increase in interest
rates from the modification of the TD Bank credit facility in May 2022, (ii)
rising rates on Renin's variable rate debt, and (iii) interest expense
associated with BBX Capital's loan to Renin; and

?An increase in selling, general, and administrative expenses primarily due to higher labor costs and professional fees and additional accrued severance associated with a former executive; partially offset by

?An increase in foreign currency exchange gains due to the impact of changes in foreign exchange rates between the U.S. dollar and Canadian dollar.



Renin's loss before income taxes for the nine months ended September 30, 2022
was $10.9 million compared to $877,000 of income during the same 2021 period.
The decrease was primarily due to the items discussed above.

Other



Other in the Company's segment information includes its investments in other
operating businesses, including a restaurant located in South Florida that was
acquired through a loan foreclosure and an insurance agency.

During the three and nine months ended September 30, 2022, the Company
recognized loss before income taxes related to these other businesses of $31,000
and income before income taxes of $0.9 million, compared to income before income
taxes of $0.1 million and $1.3 million during the three and nine months ended
September 30, 2021, respectively. During the nine months ended September 30,
2021, the Company reversed $0.3 million of rent expense as a result of rent
abatements obtained by the restaurant located in South Florida due to the
effects of the COVID-19 pandemic on its operations.

                                       53

--------------------------------------------------------------------------------

Reconciling Items and Eliminations

Reconciling items and eliminations in the Company's segment information include the following:

?BBX Capital's corporate general and administrative expenses; ?Interest income on the note receivable from Bluegreen Vacations; ?Interest income on interest-bearing cash accounts; and ?Interest expense capitalized in connection with the development and construction of real estate.

Corporate General and Administrative Expenses

BBX Capital's corporate general and administrative expenses for the three and
nine months ended September 30, 2022 were $5.7 million and $17.1 million,
respectively, compared to $3.2 million and $10.5 million, respectively, during
the three and nine months ended September 30, 2021. During the three and nine
months ended September 30, 2022 and 2021, BBX Capital's corporate general and
administrative expenses consisted of the costs of various support functions,
including executive compensation, legal, accounting, human resources, investor
relations, and executive offices. The increase in corporate general and
administrative expenses for the three and nine months ended September 30, 2022
compared to the same periods in 2021 reflect higher executive compensation,
including $1.0 million and $2.7 million, respectively, in share based
compensation expense from restricted stock awards granted in January 2022.

Interest Income

BBX Capital's interest income for the three and nine months ended September 30,
2022 was $0.6 million and $1.8 million, respectively, which includes (i) $0.8
million and $2.3 million, respectively, of interest income on its note
receivable from Bluegreen Vacations and (ii) the elimination of interest income
recognized by a wholly-owned subsidiary of the Company relating to the credit
facility provided to IT'SUGAR.

BBX Capital's interest income for the three and nine months ended September 30, 2021 was $1.0 million and $3.3 million, respectively, which includes $1.1 million and $3.4 million, respectively, of interest income from its note receivable from Bluegreen Vacations.

Provision for Income Taxes



The Company estimates its effective annual income tax rate on a quarterly basis
based on current and forecasted operating results for the annual period and
applies the estimated effective income tax rate to its income or loss before
income taxes reduced by net income or loss attributable to noncontrolling
interests in joint ventures taxed as partnerships. In addition, the Company
recognizes taxes related to unusual or infrequent items or resulting from a
change in judgment regarding a position taken in a prior period as discrete
items in the interim period in which the event occurs.

The Company's effective income tax rate for the three and nine months ended
September 30, 2022 was approximately 30% and 29%, respectively, and was
different than the expected federal income tax rate of 21% due to the impact of
nondeductible executive compensation, valuation allowances related to losses
incurred in a foreign jurisdiction, and state income taxes.

The Company's effective income tax rate for the three and nine months ended
September 30, 2021 was approximately 25%, was different than the expected
federal income tax rate of 21% due to the impact of nondeductible executive
compensation and state income taxes. The effective income tax rate for the nine
months ended September 30, 2021 excludes a discrete income tax expense of $4.0
million related to the gain on the consolidation of IT'SUGAR.


?

                                       54

--------------------------------------------------------------------------------

Net Income or Loss Attributable to Noncontrolling Interests



As a result of the bankruptcy filing by IT'SUGAR and its subsidiaries, the
Company deconsolidated IT'SUGAR as of September 22, 2020 and derecognized the
related noncontrolling interest in IT'SUGAR. On June 17, 2021, the Company
reconsolidated IT'SUGAR as a result of IT'SUGAR's subsequent emergence from
bankruptcy and again recognized the noncontrolling interest in IT'SUGAR. As
IT'SUGAR is a partially-owned subsidiary, BBX Capital is required to attribute
income or loss to the noncontrolling interest in IT'SUGAR during the periods in
which IT'SUGAR is consolidated in the Company's financial statements. As a
result, for the period January 1, 2021 to June 16, 2021, IT'SUGAR's activities
are not included in the Company's attribution of income or loss to
noncontrolling interests, but during the three and nine months ended
September 30, 2022 and the three months ended September 30, 2021, the Company
attributed income related to IT'SUGAR activities to the noncontrolling interest
in IT'SUGAR.

The net loss attributable to noncontrolling interests during the three and nine
months ended September 30, 2022 was $24,000 and $0.2 million, respectively,
compared to net income attributable to the noncontrolling interests of $0.1
million and $0.4 million, respectively, for the three and nine months ended
September 30, 2021, respectively, reflecting income or loss attributed to a 19%
noncontrolling equity interest in a restaurant the Company acquired through
foreclosure and the aforementioned IT'SUGAR noncontrolling interest.

Consolidated Cash Flows

A summary of our consolidated cash flows is set forth below (in thousands):



                                                         For the Nine Months Ended
                                                               September 30,
                                                           2022              2021

Cash flows provided by operating activities $ 16,921

29,511


Cash flows (used in) provided by investing
activities                                                   (26,887)       

17,336


Cash flows used in financing activities                       (9,796)       

(22,237)


Net (decrease) increase in cash, cash equivalents
and restricted cash                                  $       (19,762)

24,610


Cash, cash equivalents and restricted cash at
beginning of period                                           119,045       

90,387


Cash, cash equivalents and restricted cash at end
of period                                            $         99,283       

114,997

Cash Flows from Operating Activities



The Company's cash from operating activities decreased by $12.6 million during
the nine months ended September 30, 2022 compared to the same 2021 period
primarily due to (i) an increase in trade inventory balances, (ii) lower sales
of real estate inventory by BBXRE, and (iii) higher operating losses at Renin,
partially offset by a higher return on investments of unconsolidated real estate
joint ventures.

Cash Flows from Investing Activities



The Company's cash from investing activities decreased by $44.2 million during
the nine months ended September 30, 2022 compared to the same 2021 period
primarily due to (i) the purchase of $32.8 million of marketable securities,
(ii) $6.9 million of cash acquired in connection with the consolidation of
IT'SUGAR in June 2021, (iii) higher purchases of property and equipment in 2022,
which includes the impact of capital expenditures related to IT'SUGAR's new
retail locations, and (iv) lower returns of investments in unconsolidated real
estate joint ventures, partially offset by (i) higher proceeds from the sales of
real estate and property and equipment and (ii) lower investments in
unconsolidated real estate joint ventures.

Cash Flows from Financing Activities



The Company's cash from financing activities increased by $12.4 million during
the nine months ended September 30, 2022 compared to the same 2021 period
primarily due to lower repurchases of Class A Common Stock, partially offset by
lower borrowings on Renin's revolving line of credit during the 2022 period
compared to the same 2021 period.


?

                                       55

--------------------------------------------------------------------------------

Seasonality

BBX Sweet Holdings' businesses are subject to seasonal fluctuations in trade
sales, which causes fluctuations in BBX Sweet Holdings' quarterly results of
operations. Historically, IT'SUGAR has generated its strongest retail trade
sales during the months from June through August, as well as during the month of
December, when families are generally on vacation, while BBX Sweet Holdings'
other operating businesses generally generate their strongest trade sales during
the fourth quarter in connection with various holidays in the United States.

Commitments

The Company's material commitments as of September 30, 2022 included the required payments due on notes payable and other borrowings and commitments under non-cancelable operating leases.



The following table summarizes the contractual minimum principal and interest
payments required on the Company's outstanding debt and payments required on the
Company's non-cancelable operating leases by period due date as of September 30,
2022 (in thousands):

                                                     Payments Due by December 31,
                                                                                  Unamortized
                                                                                     Debt
                                                                       After       Issuance
Contractual Obligations
(1)                            2022     2023 - 2024    2025 - 2026      2027         Costs         Total
Notes payable and other
borrowings (2)               $    764         10,500         29,873      3,457           (376)      44,218
Noncancelable operating
leases                          5,663         44,227         34,823     48,721               -     133,434
Purchase an additional 40%
interest in the Altman
Companies (3)                       -          9,400              -          -               -       9,400
Total contractual
obligations                     6,427         64,127         64,696     52,178           (376)     187,052
Interest Obligations (4)
Notes payable and other
borrowings                        782          5,637          2,087      2,463               -      10,969
Total contractual interest        782          5,637          2,087      2,463               -      10,969
Total contractual
obligations                  $  7,209         69,764         66,783     54,641           (376)     198,021

(1)The above table excludes certain additional amounts that the Company may invest in the Altman Companies or its sponsored joint ventures.



(2)Obligations under Renin's credit facility with TD Bank, which had an
aggregate balance of $38.4 million as of September 30, 2022, are presented based
on the scheduled principal payments and stated maturity date of October 2025
currently contemplated in the loan agreement. As of September 30, 2022, Renin
was out of compliance with the financial covenants under the credit facility,
and TD Bank provided several formal notices to Renin that Renin is in default
under the credit facility. Although TD Bank has not exercised any remedies under
the facility as a result of the default, TD Bank's remedies include the
acceleration of amounts outstanding under the facility, and such acceleration
would contractually obligate Renin to repay such amounts ahead of the scheduled
repayment dates contemplated in the loan agreement. If Renin is required to
repay all or a portion of its $38.4 million of borrowings, such repayment would
have a material adverse effect on the Company's liquidity and financial
position.

(3)Subject to certain adjustments, including, but not limited to, reimbursements
for excess working capital and predevelopment expenditures incurred at the time
of purchase. The above table does not include the obligation to purchase Joel
Altman's remaining 10% equity interest in the Altman Companies for $2.4 million
at his option or in other predefined circumstances.

(4)Assumes that the scheduled minimum principal payments are made in accordance
with the table above and the interest rate on variable rate debt remains the
same as the rate at September 30, 2022.

Liquidity and Capital Resources



As of September 30, 2022, the Company had cash, cash equivalents, and short-term
investments of approximately $135.8 million. Management believes that the
Company has sufficient liquidity to fund operations, including anticipated
working capital, capital expenditure, and debt service requirements, and respond
to the challenges related to the COVID-19 pandemic, inflationary trends,
increased interest rates, and the current economic environment for the
foreseeable future, subject to mitigation and cost reduction efforts and
management's determination of whether and/or the extent to which it will fund
the operations and commitments of its subsidiaries. As previously disclosed,
management has evaluated and will continue to evaluate the potential operating
deficits, commitments, and liquidity requirements of its subsidiaries and may
determine not to provide additional funding or capital to subsidiaries whose
operations it believes may not be sustainable or do not support additional
investment.

                                       56

--------------------------------------------------------------------------------

The Company's principal sources of liquidity have historically been its available cash and short-term investments, distributions from unconsolidated real estate joint ventures, and proceeds received from sale of real estate.



In addition to the above sources of liquidity, the Company expects to receive
quarterly interest payments on the promissory note that was issued by Bluegreen
Vacations in favor of BBX Capital in connection with the spin-off of the
Company. The original principal amount of the note was $75.0 million; however,
in December 2021, Bluegreen Vacations prepaid $25.0 million of the principal
balance, reducing the outstanding balance to $50.0 million. Amounts outstanding
under the note accrue interest at a rate of 6% per annum, with interest payments
scheduled to occur on a quarterly basis. However, Bluegreen Vacations may elect
to defer such quarterly interest payments, with interest on the entire
outstanding balance thereafter to accrue at a cumulative, compounded rate of 8%
per annum until such time as Bluegreen Vacations is current on all accrued
payments under the note, including deferred interest. All outstanding amounts
under the note will become due and payable on September 30, 2025 or earlier upon
certain other events. Bluegreen Vacations is permitted to prepay the note in
whole or in part at any time.

The Company believes that its current financial condition will allow it to meet
its anticipated near-term liquidity needs. The Company may also seek additional
liquidity from outside sources, including traditional bank financing, secured or
unsecured indebtedness, or the issuance of equity and/or debt securities.
However, these alternatives may not be available to the Company on attractive
terms, or at all. The inability to raise any needed funds through the sources
discussed above would have a material adverse effect on the Company's business,
results of operations, and financial condition.

Anticipated and Potential Liquidity Requirements



The Company currently expects to use its available liquidity to fund operations
(including corporate expenses, working capital, capital expenditures, debt
service requirements, and the Company's other commitments described above) and
make additional investments in real estate, its existing operating businesses,
or other opportunities, including the potential repurchase of its common stock.
However, as discussed above, the Company's management intends to evaluate any
operating deficits, commitments, and liquidity requirements of its subsidiaries
as a result of inflationary trends, higher interest rates, and general economic
conditions and may make a determination that it will not provide additional
funding or capital to its subsidiaries.

BBX Capital



In January 2022, the Board of Directors approved a share repurchase program
which authorizes the repurchase of up to $15.0 million of shares of the
Company's Class A and Class B Common Stock. The repurchase program authorizes
the Company, in management's discretion, to repurchase shares from time to time
subject to market conditions and other factors. The timing, price, and number of
shares which may be repurchased under the program in the future will be based on
market conditions, applicable securities laws, and other factors considered by
management. Share repurchases under the program may be made from time to time
through solicited or unsolicited transactions in the open market or in privately
negotiated transactions. The share repurchase program does not obligate the
Company to repurchase any specific amount of shares and may be suspended,
modified, or terminated at any time without prior notice. During the nine months
ended September 30, 2022, the Company repurchased 115,782 shares of its Class A
Common Stock at an average per share purchase price of $9.27, including fees.

BBX Capital Real Estate

The Altman Companies

In November 2018, BBXRE acquired a 50% membership interest in the Altman
Companies, a joint venture between BBXRE and Joel Altman engaged in the
development, construction, and management of multifamily apartment communities.
Although the Altman Companies generates revenues from the performance of
development, general contractor, leasing, and property management services to
the joint ventures that are formed to invest in the development projects that it
originates, it is expected that any profits generated for BBXRE and Joel Altman
would primarily be through the equity distributions that BBXRE and Joel Altman
receive through their investment in the managing member of such joint ventures.
Therefore, as the timing of any such distributions to BBXRE and Joel Altman is
generally contingent upon the sale or refinancing of a completed development
project, BBXRE and Joel Altman generally contribute capital to the Altman
Companies for its ongoing operating costs and predevelopment expenditures on an
ongoing basis, as well as to the managing member of newly formed joint ventures,
based upon their current respective ownership of the Altman Companies. Further,
BBXRE's contributions of capital to the Altman Companies for such expenditures
are expected to increase in 2023 and future periods as a result of BBXRE's

                                       57

--------------------------------------------------------------------------------
obligation to acquire an additional 40% of the Altman Companies from Joel Altman
in January 2023. During the remainder of 2022, BBXRE currently anticipates that
it will invest up to $2.0 million in the Altman Companies for planned
predevelopment expenditures, ongoing operating costs, and potential operating
shortfalls related to certain projects. Further, based on its current pipeline
of new potential development projects, and certain existing development projects
for which the equity contributions to the joint ventures are expected to be
funded over time, BBXRE currently estimates that it may invest up to $10.0
million in development joint ventures during the remainder of 2022, which is
lower than previously anticipated due to increased uncertainty related to
certain projects and an expected shift in the timing of the commencement of
certain projects from 2022 to 2023. However, the timing of the commencement of
such projects and the pace of development may result in such estimated
investments for the remainder of 2022 being made in 2023 or a later period.
Further, material adverse changes in market conditions may result in the Altman
Companies electing to not move forward with such investments and forfeiting its
deposits and predevelopment expenditures related to such projects. Furthermore,
BBXRE currently expects that it will contribute an estimated additional $1.25
million to ABBX Guaranty, LLC, a joint venture between BBXRE and Joel Altman
that provides guarantees on the indebtedness and construction cost overruns of
new real estate joint ventures formed by the Altman Companies, in 2022.

Pursuant to the operating agreement of the Altman Companies, BBXRE is required
to acquire an additional 40% equity interest in the Altman Companies from Joel
Altman for a purchase price of $9.4 million, subject to certain adjustments, in
January 2023. Joel Altman can also, at his option or in other predefined
circumstances, require BBXRE to purchase his remaining 10% equity interest in
the Altman Companies for $2.4 million. In addition, in certain circumstances,
BBXRE may acquire the 40% membership interests in the affiliated
Altman-Glenewinkel Construction that are not owned by the Altman Companies for a
purchase price based on prescribed formulas in the operating agreement of
Altman-Glenewinkel Construction.

BBX Logistics Properties

BBXRE currently expects that it may invest in excess of $2.0 million in its logistics real estate division during the remainder of 2022 for planned predevelopment expenditures, ongoing operating costs, and investments in developments.



If the division commences the development of warehouse and logistics facilities,
BBXRE expects that it will seek to develop such projects through joint ventures
with third party investors and that it will invest in the managing member of the
joint ventures formed to invest in such development projects. While there is no
assurance that this will be the case, if joint ventures are formed to invest in
projects, BBXRE expects that it will be reimbursed for all or a portion of its
previously incurred predevelopment expenditures by such ventures. Further, in
the event that BBXRE closes on development financing for such projects, BBXRE
expects that it would be required to contribute at least $5.0 million to a
wholly-owned subsidiary that will provide guarantees on the indebtedness for the
funded projects and that such cash would be restricted from being utilized in
BBXRE's other operations.

BBXRE has entered into agreements to acquire five land parcels for the purpose
of developing logistics facilities for an aggregate purchase price of
approximately $60.0 million. BBXRE has completed due diligence on two of these
parcels, which have an aggregate purchase price of approximately $35.0 million,
and paid nonrefundable deposits totalling $0.9 million on these parcels,
although the deposit on one of these parcels is contingently refundable if BBXRE
is unable to obtain entitlements for the development. The agreements for the
remaining three parcels are subject to the successful completion of due
diligence, and the escrowed deposits paid by BBXRE in connection with the
agreements are refundable until the end of the applicable due diligence periods.
As indicated above, if BBXRE moves forward with any or all of these projects,
BBXRE expects that it will develop the projects through joint ventures with
third party investors and it will assign the agreements to the applicable joint
ventures. Accordingly, if BBXRE moves forward with any or all of these projects,
BBXRE expects that it would fund a portion of the land and development costs as
the managing member and would seek third party debt and equity financing for the
remainder of such costs.

Other

The operating agreements of certain real estate joint ventures in which BBXRE is
an investor contain customary buy-sell provisions which could result in either
the sale of BBXRE's interest or the use of available cash to acquire the
partner's interest, and the Company's commitments and liquidity requirements
described above do not include amounts that the Company could pay as a result of
the initiation of these provisions.

                                       58

--------------------------------------------------------------------------------

BBX Sweet Holdings



IT'SUGAR currently expects to incur in excess of $10.0 million of capital
expenditures during 2022 to fund construction costs associated with new retail
locations and the expansion of existing retail locations. BBX Capital has loaned
$4.0 million to IT'SUGAR to partially fund such capital expenditures through
September 2022 and loaned IT'SUGAR an additional $3.0 million in October 2022.

Renin



During the year ended December 31, 2021, BBX Capital contributed $15.0 million
to Renin to provide additional liquidity for working capital. Further, in May
2022, Renin borrowed $13.5 million from BBX Capital for Renin to pay down
Renin's term loan with TD Bank by $10.0 million and to provide additional
liquidity for working capital requirements. In September 2022, BBX Capital made
a $1.0 million capital contribution to Renin for working capital. The capital
contributions and loan to Renin were necessitated primarily as a result of the
impact of global supply chain disruptions, the increased costs of Renin's
operations, and compliance with the covenants under the terms of Renin's credit
facility with TD Bank. As further discussed in this report, Renin may require
additional funds to address the ongoing defaults under the credit facility with
TD Bank. As of September 30, 2022, the aggregate amount outstanding under the
credit facility with TD Bank was $38.4 million. Further, as a result of the
resolution of a dispute between Renin and one of its suppliers, BBX Capital
contributed $2.0 million to Renin in 2021 in order to fund the first half
installment of the settlement payable by Renin to the supplier and contributed
an additional $2.0 million to Renin in June 2022 in order to fund the final
installment of the settlement. BBX Capital currently estimates that it will
provide at least $4.0 million of additional capital contributions to Renin prior
to the end of fiscal 2022 to fund expenditures related to the winding down of
certain of its facilities and for working capital. While BBX Capital may
consider providing additional funds to Renin in future periods to fund working
capital and its commitments, BBX Capital's management will evaluate the
operating results, financial condition, commitments and prospects of its
subsidiaries on an ongoing basis and may determine that it will not provide
additional funding or capital to its subsidiaries, including Renin.

Credit Facilities with Future Availability

As of September 30, 2022, BBX Capital and certain of its subsidiaries had the following credit facilities with future availability, subject to eligible collateral and the terms of the facilities, as applicable

LOCS Credit Facility



In July 2021, BBX Sweet Holdings and certain of its subsidiaries, including Las
Olas Confections and Snacks, entered into a credit agreement (the "LOCS Credit
Facility") with First Horizon Bank (formerly known as IberiaBank) which provides
for a revolving line of credit of up to $2.5 million that matures in July 2023.
Amounts outstanding under the LOCS Credit Facility bear interest at the higher
of the Wall Street Journal Prime Rate plus 50 basis points or 3.0% per annum,
and the facility requires monthly payments of interest only, with any
outstanding principal and accrued interest due at the maturity date. The LOCS
Credit Facility is collateralized by a blanket lien on all of the assets of the
borrowers under the facility and is guaranteed by BBX Capital. The facility
contains certain financial covenants, including a minimum liquidity requirement
for BBX Capital as guarantor under the facility and a requirement that the
borrowers maintain a zero balance on the facility for thirty consecutive days
during each calendar year during the term of the facility. As of September 30,
2022, the outstanding amount under the credit facility was $2.3 million, and the
effective interest rate was 6.75%.

TD Bank Credit Facility



As Renin was out of compliance with the financial covenants under its credit
facility with TD Bank as of September 30, 2022, Renin's line of credit under the
facility had no contractually committed availability as of September 30, 2022,
although TD Bank has continued to allow Renin to utilize the line of credit for
its operations. As of September 30, 2022, $38.4 million was outstanding under
the TD Bank credit facility.

Off-balance-sheet Arrangements

BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and
unconsolidated real estate joint ventures as described in further detail in Note
13 to the Company's condensed consolidated financial statements included in Item
1 of this report.

                                       59

--------------------------------------------------------------------------------


The Company has investments in joint ventures involved in the development of
multifamily rental apartment communities, as well as single-family master
planned for sale housing communities. The Company's investments in these joint
ventures are accounted for under the equity method of accounting, and as a
result, the Company does not recognize the assets and liabilities of these joint
ventures in its financial statements. As of September 30, 2022 and December 31,
2021, the Company's investments in these joint ventures totaled $46.6 million
and $53.0 million, respectively. These unconsolidated real estate joint ventures
generally finance their activities with a combination of debt financing and
equity. The Company generally does not directly guarantee the financing of these
joint ventures, other than as described in Note 13 to the Company's condensed
consolidated financial statements included in Item 1 of this report, and the
Company's maximum exposure to losses from these joint ventures is its equity
investment. The Company is typically not obligated to fund additional capital to
its joint ventures; however, the Company's interest in a joint venture may be
diluted if the Company elects not to fund a joint venture capital call.

© Edgar Online, source Glimpses