|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.80 HKD | +4.93% |
|
+2.94% | +67.42% |
Company Valuation: Beauty Farm Medical and Health Industry Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,371 | 3,944 | 6,415 | - | - |
| Change | - | 66.31% | 62.65% | - | - |
| Enterprise Value (EV) 1 | 2,710 | 4,218 | 6,426 | 6,129 | 5,784 |
| Change | - | 55.64% | 52.32% | -4.62% | -5.63% |
| P/E ratio | 10.7x | 16.9x | 21.9x | 18.5x | 15.8x |
| PBR | 2.96x | 4.18x | 6.22x | 5.09x | 4.12x |
| PEG | 0.1x | 3.18x | 0.9x | 1x | 0.9x |
| Capitalization / Revenue | 1.11x | 1.53x | 2.12x | 1.93x | 1.75x |
| EV / Revenue | 1.26x | 1.64x | 2.13x | 1.84x | 1.58x |
| EV / EBITDA | 4.4x | 6.07x | 9.06x | 7.73x | 6.32x |
| EV / EBIT | 9.3x | 13.1x | 15.9x | 13x | 10.6x |
| EV / FCF | 5,812,778x | - | - | - | - |
| FCF Yield | 0% | - | - | - | - |
| Dividend per Share 2 | 0.43 | 0.52 | 0.61 | 0.7 | - |
| Rate of return | 4.28% | 3.11% | 2.24% | 2.57% | - |
| EPS 2 | 0.94 | 0.99 | 1.245 | 1.47 | 1.723 |
| Distribution rate | 45.7% | 52.5% | 49% | 47.6% | - |
| Net sales 1 | 2,145 | 2,572 | 3,024 | 3,330 | 3,668 |
| EBITDA 1 | 616.2 | 695.2 | 708.9 | 792.6 | 915.3 |
| EBIT 1 | 291.3 | 321.8 | 404.7 | 471.2 | 546.1 |
| Net income 1 | 215.7 | 228.5 | 291.8 | 344.6 | 403.7 |
| Net Debt 1 | 338.8 | 274.4 | 10.52 | -286.2 | -631 |
| Reference price 2 | 10.06 | 16.73 | 27.21 | 27.21 | 27.21 |
| Nbr of stocks (in thousands) | 235,796 | 235,796 | 235,735 | - | - |
| Announcement Date | 3/26/24 | 3/26/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.86x | 2.13x | 9.06x | 2.24% | 895M | ||
| 6.54x | - | - | 16.47% | 272M | ||
| 28.16x | 2.52x | 7.59x | -.--% | 232M | ||
| 19.51x | 2.82x | 7.59x | 2.03% | 143M | ||
| 14.46x | - | - | 2.89% | 108M | ||
| 12.8x | - | - | 2.92% | 92.33M | ||
| Average | 17.22x | 2.49x | 8.08x | 4.43% | 290.42M | |
| Weighted average by Cap. | 19.17x | 2.28x | 8.63x | 4.22% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 2373 Stock
- Valuation Beauty Farm Medical and Health Industry Inc.
Select your edition
All financial news and data tailored to specific country editions
