|
Fiscal Period: April
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
77,6 | 68,6 | 133 | 180 | 181 | 224 | - | - |
Enterprise Value (EV)1 |
77,6 | 74,6 | 136 | 177 | 176 | 225 | 224 | 219 |
P/E ratio |
54,2x | 28,6x | 149x | 1 190x | -393x | 72,5x | 30,5x | 23,8x |
Yield |
3,40% | 4,33% | 2,69% | 2,52% | 2,97% | 2,60% | 2,95% | 3,31% |
Capitalization / Revenue |
1,48x | 1,14x | 1,88x | 2,14x | 1,65x | 1,86x | 1,75x | 1,67x |
EV / Revenue |
1,48x | 1,24x | 1,92x | 2,11x | 1,60x | 1,87x | 1,75x | 1,63x |
EV / EBITDA |
11,5x | 8,98x | 12,3x | 13,3x | 7,91x | 8,79x | 8,25x | 7,62x |
Enterprise Value (EV) / FCF |
- | 11,8x | 14,1x | 14,7x | 12,6x | 19,5x | 16,1x | 14,3x |
FCF Yield |
- | 8,48% | 7,11% | 6,82% | 7,94% | 5,13% | 6,21% | 7,01% |
Price to Book |
- | - | - | 1,83x | 2,16x | -2,69x | -2,69x | -2,54x |
Nbr of stocks (in thousands) |
110 127 | 114 351 | 127 702 | 150 953 | 153 402 | 154 506 | - | - |
Reference price (GBP) |
0,71 | 0,60 | 1,04 | 1,19 | 1,18 | 1,45 | 1,45 | 1,45 |
Announcement Date |
07/10/2018 | 07/09/2019 | 07/21/2020 | 07/20/2021 | 07/19/2022 | - | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: April
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
52,4 | 60,1 | 70,5 | 83,8 | 110 | 121 | 128 | 134 |
EBITDA1 |
6,73 | 8,31 | 11,0 | 13,2 | 22,3 | 25,7 | 27,1 | 28,8 |
Operating profit (EBIT)1 |
4,70 | 7,55 | 10,1 | 12,4 | 18,6 | 21,2 | 23,2 | 24,9 |
Operating Margin |
8,95% | 12,6% | 14,4% | 14,8% | 16,9% | 17,5% | 18,1% | 18,5% |
Pre-Tax Profit (EBT)1 |
2,30 | 3,53 | 2,88 | 1,91 | 4,05 | 7,38 | 9,50 | 13,2 |
Net income1 |
1,42 | 2,43 | 0,93 | 0,15 | -0,50 | 4,73 | 5,57 | 8,05 |
Net margin |
2,72% | 4,05% | 1,32% | 0,18% | -0,45% | 3,92% | 4,35% | 5,99% |
EPS2 |
0,01 | 0,02 | 0,01 | 0,00 | 0,00 | 0,02 | 0,05 | 0,06 |
Free Cash Flow1 |
- | 6,33 | 9,64 | 12,0 | 14,0 | 11,6 | 13,9 | 15,4 |
FCF margin |
- | 10,5% | 13,7% | 14,4% | 12,7% | 9,59% | 10,9% | 11,4% |
FCF Conversion |
- | 76,1% | 87,2% | 91,0% | 62,8% | 45,1% | 51,2% | 53,4% |
Dividend per Share2 |
0,02 | 0,03 | 0,03 | 0,03 | 0,04 | 0,04 | 0,04 | 0,05 |
Announcement Date |
07/10/2018 | 07/09/2019 | 07/21/2020 | 07/20/2021 | 07/19/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: April
|
2020 S1 |
2023 S2 |
Net sales1 |
33,8 | 62,9 |
EBITDA |
- | - |
Operating profit (EBIT) |
- | - |
Operating Margin |
- | - |
Pre-Tax Profit (EBT) |
- | - |
Net income |
- | - |
Net margin |
- | - |
EPS |
0,01 | - |
Dividend per Share2 |
0,01 | 0,03 |
Announcement Date |
12/10/2019 | - |
1 GBP in Million 2 GBP |
|
|
|
Fiscal Period: April
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt1 |
- | 6,00 | 2,80 | - | - | 1,33 | - | - |
Net Cash position1 |
- | - | - | 3,00 | 4,70 | - | 0,23 | 4,68 |
Leverage (Debt / EBITDA) |
- | 0,72x | 0,25x | -0,23x | -0,21x | 0,05x | -0,01x | -0,16x |
Free Cash Flow1 |
- | 6,33 | 9,64 | 12,0 | 14,0 | 11,6 | 13,9 | 15,4 |
ROE (Net Profit / Equities) |
- | 9,30% | - | - | 16,6% | 19,7% | 20,8% | 20,6% |
Shareholders' equity1 |
- | 26,2 | - | - | -3,02 | 24,0 | 26,8 | 39,1 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
- | - | - | 0,65 | 0,55 | -0,54 | -0,54 | -0,57 |
Cash Flow per Share2 |
0,07 | - | - | 0,09 | 0,06 | 0,08 | 0,10 | 0,12 |
Capex1 |
0,39 | - | - | 1,00 | 1,06 | 1,15 | 1,37 | 1,43 |
Capex / Sales |
0,75% | - | - | 1,19% | 0,97% | 0,95% | 1,07% | 1,07% |
Announcement Date |
07/10/2018 | 07/09/2019 | 07/21/2020 | 07/20/2021 | 07/19/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
| |
|
|
Banks face reversal of fortune from war and runaway inflation |
Capitalization (GBP) |
224 034 056 |
Capitalization (USD) |
277 386 593 |
Net sales (GBP) |
110 002 000 |
Net sales (USD) |
135 986 253 |
Free-Float |
72,6% |
Free-Float capitalization (GBP) |
162 559 111 |
Free-Float capitalization (USD) |
201 271 712 |
Avg. Exchange 20 sessions (GBP) |
22 511 725 |
Avg. Exchange 20 sessions (USD) |
27 829 359 |
Average Daily Capital Traded |
10,05% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|