Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Germany
  4. Xetra
  5. Beiersdorf AG
  6. Financials
    BEI   DE0005200000

BEIERSDORF AG

(BEI)
  Report
Real-time Estimate Quote. Real-time Estimate Tradegate - 08/02 09:32:28 am
99.35 EUR   -0.80%
03:42aBEIERSDORF : celebrates diversity and tolerance
PU
01:26aTAKE FIVE : Jobs, crackdowns and a fork
RE
07/21BEIERSDORF : offers COVID-19 vaccination in Eimsbüttel
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 67724 19021 42122 716--
Entreprise Value (EV)1 16 27522 19619 69919 60219 16018 781
P/E ratio 28,4x33,6x38,2x33,6x30,6x27,6x
Yield 0,77%0,66%0,74%0,70%0,70%0,70%
Capitalization / Revenue 2,86x3,16x3,05x3,02x2,88x2,75x
EV / Revenue 2,25x2,90x2,80x2,61x2,43x2,27x
EV / EBITDA 12,7x16,7x16,9x16,0x14,5x13,2x
Price to Book 3,68x3,98x3,43x3,41x3,13x2,89x
Nbr of stocks (in thousands) 226 819226 819226 819226 819--
Reference price (EUR) 91,210794,4100100100
Announcement Date 02/27/201903/03/202002/17/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 2337 6537 0257 5227 8958 267
EBITDA1 1 2781 3331 1631 2271 3231 420
Operating profit (EBIT)1 1 1131 0959069871 0691 159
Operating Margin 15,4%14,3%12,9%13,1%13,5%14,0%
Pre-Tax Profit (EBT)1 1 0481 0378211 0041 1171 207
Net income1 728718560668735805
Net margin 10,1%9,38%7,97%8,88%9,31%9,74%
EPS2 3,213,172,472,983,283,62
Dividend per Share2 0,700,700,700,700,700,71
Announcement Date 02/27/201903/03/202002/17/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 S1
Net sales1 1 7921 7843 5761 9391 8333 785
EBITDA --538--629
Operating profit (EBIT) --434--537
Operating Margin --12,1%--14,2%
Pre-Tax Profit (EBT) -----500
Net income -----360
Net margin -----9,51%
EPS -----1,61
Dividend per Share ------
Announcement Date 10/28/202002/17/202102/17/2021---
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 4 4021 9941 7223 1143 5563 935
Leverage (Debt / EBITDA) -3,44x-1,50x-1,48x-2,54x-2,69x-2,77x
Free Cash Flow1 510662704595697777
ROE (Net Profit / Equities) 13,6%13,1%10,1%10,6%10,8%10,9%
Shareholders' equity1 5 3645 5025 5646 3126 7937 397
ROA (Net Profit / Asset) 8,53%8,06%6,11%6,67%7,27%7,41%
Assets1 8 5388 9139 16110 01310 11210 865
Book Value Per Share2 24,826,827,529,432,034,6
Cash Flow per Share2 3,834,344,343,744,434,82
Capex1 358320280313321325
Capex / Sales 4,95%4,18%3,99%4,16%4,06%3,94%
Announcement Date 02/27/201903/03/202002/17/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 22 715 921 247
Capitalization (USD) 26 946 525 797
Net sales (EUR) 7 025 000 000
Net sales (USD) 8 334 460 000
Number of employees 20 306
Sales / Employee (EUR) 345 957
Sales / Employee (USD) 410 443
Free-Float 39,0%
Free-Float capitalization (EUR) 8 858 648 960
Free-Float capitalization (USD) 10 508 480 380
Avg. Exchange 20 sessions (EUR) 25 140 914
Avg. Exchange 20 sessions (USD) 29 827 180
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA