Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BEIERSDORF AKTIENGESELLSCHAFT

(BEI)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 67724 19021 42121 652--
Entreprise Value (EV)1 16 27522 19619 69918 30817 87117 397
P/E ratio 28,4x33,6x38,2x32,4x29,6x26,7x
Yield 0,77%0,66%0,74%0,73%0,74%0,74%
Capitalization / Revenue 2,86x3,16x3,05x2,91x2,78x2,66x
EV / Revenue 2,25x2,90x2,80x2,46x2,30x2,14x
EV / EBITDA 12,7x16,7x16,9x15,2x13,7x12,5x
Price to Book 3,68x3,98x3,43x3,26x3,00x2,80x
Nbr of stocks (in thousands) 226 819226 819226 819226 819--
Reference price (EUR) 91,210794,495,595,595,5
Last update 02/27/201903/03/202002/17/202105/04/202105/04/202105/04/2021
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 2337 6537 0257 4357 7878 125
EBITDA1 1 2781 3331 1631 2081 3011 396
Operating profit (EBIT)1 1 1131 0959069731 0521 136
Operating Margin 15,4%14,3%12,9%13,1%13,5%14,0%
Pre-Tax Profit (EBT)1 1 0481 0378219901 0991 190
Net income1 728718560659725800
Net margin 10,1%9,38%7,97%8,87%9,30%9,84%
EPS2 3,213,172,472,943,223,57
Dividend per Share2 0,700,700,700,700,700,71
Last update 02/27/201903/03/202002/17/202104/29/202104/29/202105/04/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 4 4021 9941 7223 3443 7814 255
Leverage (Debt / EBITDA) -3,44x-1,50x-1,48x-2,77x-2,91x-3,05x
Free Cash Flow1 510662704577676750
ROE (Net Profit / Equities) 13,6%13,1%10,1%10,3%10,5%10,5%
Shareholders' equity1 5 3645 5025 5646 4026 8957 596
ROA (Net Profit / Asset) 8,53%8,06%6,11%6,57%7,16%7,31%
Assets1 8 5388 9139 16110 03110 11810 938
Book Value Per Share2 24,826,827,529,331,834,1
Cash Flow per Share2 3,834,344,343,694,314,69
Capex1 358320280303310315
Capex / Sales 4,95%4,18%3,99%4,08%3,98%3,87%
Last update 02/27/201903/03/202002/17/202104/30/202104/30/202105/04/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
21 652 140 212
Capitalization (USD)
26 102 640 400
Net sales (EUR)
7 025 000 000
Net sales (USD)
8 473 906 250
Number of employees
20 306
Sales / Employee (EUR)
345 957
Sales / Employee (USD)
417 310
Free-Float
39,0%
Free-Float capitalization (EUR)
8 443 800 597
Free-Float capitalization (USD)
10 179 385 891
Avg. Exchange 20 sessions (EUR)
31 101 679
Avg. Exchange 20 sessions (USD)
37 516 401
Average Daily Capital Traded
0,14%
EPS & Dividend