1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Beijing Dabeinong Technology Group Co.,Ltd.
  6. Financials
    002385   CNE100000N61

BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD.

(002385)
  Report
End-of-day quote Shenzhen Stock Exchange  -  2022-06-30
7.780 CNY   -0.38%
06/29DBN Group Jointly Tackle Down Pressing Agricultural Problems with Top-notch Scientist and Award Winners
AQ
06/06Beijing Dabeinong Technology Plans to Raise Up to CNY 2.26 Billion in Private Placement of Shares
CI
06/06Beijing Dabeinong Technology Group Co.,Ltd. announced that it expects to receive CNY 2.26 billion in funding
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 20 89340 52743 44232 219--
Enterprise Value (EV)1 20 89343 14846 16535 35034 29832 988
P/E ratio 41,5x20,1x-95,4x157x17,5x13,7x
Yield 4,62%0,52%-0,05%0,72%0,79%
Capitalization / Revenue 1,26x1,78x1,39x0,92x0,72x0,65x
EV / Revenue 1,26x1,89x1,47x1,01x0,77x0,67x
EV / EBITDA 16,9x12,0x184x22,7x7,08x5,97x
Price to Book 2,08x3,68x4,05x2,96x2,55x2,19x
Nbr of stocks (in thousands) 4 195 3294 195 3294 141 2824 141 282--
Reference price (CNY) 4,989,6610,57,787,787,78
Announcement Date 03/01/202004/20/202104/22/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 16 57822 81431 32835 03744 45849 324
EBITDA1 1 2343 5872511 5604 8475 522
Operating profit (EBIT)1 6752 833-6892383 4814 178
Operating Margin 4,07%12,4%-2,20%0,68%7,83%8,47%
Pre-Tax Profit (EBT)1 7042 801-7361862 9453 573
Net income1 5131 956-4401441 9872 352
Net margin 3,10%8,57%-1,41%0,41%4,47%4,77%
EPS2 0,120,48-0,110,050,440,57
Dividend per Share2 0,230,05-0,000,060,06
Announcement Date 03/01/202004/20/202104/22/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4
Net sales1 7 8668 1737 8879 5159 88612 033
EBITDA1 ---2 296-4 5823 531
Operating profit (EBIT)1 146-568-8052 177-4 7013 412
Operating Margin 1,86%-6,95%-10,2%22,9%-47,6%28,4%
Pre-Tax Profit (EBT) ---804---
Net income1 ---548-66,4241337
Net margin ---6,95%-0,70%2,44%2,80%
EPS2 0,02-0,09-0,14-0,020,060,08
Dividend per Share ------
Announcement Date 08/23/202110/20/202104/22/2022---
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 -2 6212 7233 1312 078769
Net Cash position1 ------
Leverage (Debt / EBITDA) -0,73x10,8x2,01x0,43x0,14x
Free Cash Flow ------
ROE (Net Profit / Equities) 5,07%18,7%-4,05%1,32%15,5%15,4%
Shareholders' equity1 10 12410 45810 87310 84112 79315 285
ROA (Net Profit / Asset) 2,77%9,11%----
Assets1 18 54221 473----
Book Value Per Share2 2,402,632,592,633,063,55
Cash Flow per Share2 0,430,440,280,140,650,37
Capex1 8562 3562 3371 132731761
Capex / Sales 5,16%10,3%7,46%3,23%1,64%1,54%
Announcement Date 03/01/202004/20/202104/22/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 32 219 172 816
Capitalization (USD) 4 808 114 135
Net sales (CNY) 31 328 078 120
Net sales (USD) 4 675 134 774
Number of employees 20 067
Sales / Employee (CNY) 1 561 174
Sales / Employee (USD) 232 976
Free-Float 68,4%
Free-Float capitalization (CNY) 22 042 620 998
Free-Float capitalization (USD) 3 289 452 470
Avg. Exchange 20 sessions (CNY) 739 758 577
Avg. Exchange 20 sessions (USD) 110 395 251
Average Daily Capital Traded 2,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA