Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Beijing Jingxi Culture & Tourism Co.,Ltd
  6. Financials
    000802   CNE000000TW0

BEIJING JINGXI CULTURE & TOURISM CO.,LTD

(000802)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensus 
Valuation
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Capitalization1 13 16614 04610 6587 9256 6514 202
Entreprise Value (EV)1 13 01712 3169 4537 0716 9394 831
P/E ratio 621x22,4x34,4x63,7x-2,88x-5,48x
Yield -0,40%0,28%0,54%--
Capitalization / Revenue 37,7x15,2x8,07x10,7x7,78x9,87x
EV / Revenue 37,3x13,3x7,16x9,54x8,11x11,3x
EV / EBITDA -802x45,8x25,6x35,2x-28,3x-12,4x
Price to Book 13,1x2,58x2,24x1,62x2,66x2,45x
Nbr of stocks (in thousands) 388 600726 250725 550715 900715 900715 900
Reference price (CNY) 33,919,314,711,19,295,87
Announcement Date 03/17/201703/05/201803/21/201904/28/202004/29/202104/29/2021
1 CNY in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 3499271 321741855426
EBITDA1 -16,2269370201-245-389
Operating profit (EBIT)1 -49,9243361193-249-430
Operating Margin -14,3%26,3%27,3%26,1%-29,1%-101%
Pre-Tax Profit (EBT)1 32,2662397222-2 353-942
Net income1 21,2522310125-2 306-767
Net margin 6,08%56,4%23,5%16,9%-270%-180%
EPS2 0,050,860,430,17-3,22-1,07
Dividend per Share -0,080,040,06--
Announcement Date 03/17/201703/05/201803/21/201904/28/202004/29/202104/29/2021
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 ----288629
Net Cash position1 1491 7291 205854--
Leverage (Debt / EBITDA) 9,20x-6,43x-3,26x-4,25x-1,18x-1,61x
Free Cash Flow1 -46,3-554-42326,9111477
ROE (Net Profit / Equities) 2,09%19,2%6,94%2,50%-62,7%-36,7%
Shareholders' equity1 1 0152 7234 4745 0053 6782 092
ROA (Net Profit / Asset) -2,13%4,54%4,14%1,99%-2,81%-5,89%
Assets1 -99711 4997 5046 27481 96213 023
Book Value Per Share2 2,587,516,566,833,492,39
Cash Flow per Share2 0,592,941,651,260,250,08
Capex1 75,824,05,637,986,420,17
Capex / Sales 21,7%2,59%0,43%1,08%0,75%0,04%
Announcement Date 03/17/201703/05/201803/21/201904/28/202004/29/202104/29/2021
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 3 500 752 246
Capitalization (USD) 548 071 554
Net sales (CNY) 425 779 608
Net sales (USD) 66 809 930
Number of employees 80
Sales / Employee (CNY) 5 322 245
Sales / Employee (USD) 835 124
Free-Float 51,3%
Free-Float capitalization (CNY) 1 794 334 199
Free-Float capitalization (USD) 280 917 775
Avg. Exchange 20 sessions (CNY) 7 545 143
Avg. Exchange 20 sessions (USD) 1 183 923
Average Daily Capital Traded 0,22%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA