|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5100 HKD | -8.93% |
|
+3.03% | - |
Company Valuation: Beijing Media Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 126.3 | 112.5 | 81.16 | 80.6 | 72.31 | 90.43 |
| Change | - | -10.89% | -27.87% | -0.69% | -10.28% | 25.05% |
| Enterprise Value (EV) 1 | -115.6 | -151.7 | -164.5 | -149.7 | -122.4 | -71.44 |
| Change | - | -31.22% | -8.38% | 8.95% | 18.28% | 41.62% |
| P/E ratio | -0.97x | -1.73x | -3.43x | -5.11x | -35.4x | -1.24x |
| PBR | 0.2x | 0.18x | 0.13x | 0.13x | 0.11x | 0.15x |
| PEG | - | 0x | 0.1x | 0.2x | 0.4x | -0x |
| Capitalization / Revenue | 0.58x | 0.6x | 0.51x | 0.4x | 0.35x | 0.66x |
| EV / Revenue | -0.53x | -0.81x | -1.04x | -0.75x | -0.58x | -0.52x |
| EV / EBITDA | 0.85x | 1.98x | 3.44x | 4.19x | 5.47x | 0.91x |
| EV / EBIT | 0.83x | 1.94x | 3.36x | 4.04x | 5.13x | 0.89x |
| EV / FCF | -3.68x | 11.9x | 5.96x | 4.71x | 2.17x | 7.76x |
| FCF Yield | -27.2% | 8.4% | 16.8% | 21.2% | 46.1% | 12.9% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.66 | -0.33 | -0.12 | -0.08 | -0.0103 | -0.37 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 217.3 | 187.6 | 158.4 | 200.8 | 209.2 | 137.6 |
| EBITDA 1 | -136.3 | -76.69 | -47.78 | -35.7 | -22.38 | -78.6 |
| EBIT 1 | -138.8 | -78.14 | -48.95 | -37.09 | -23.86 | -80.23 |
| Net income 1 | -130.2 | -64.16 | -23.5 | -15.32 | -2.042 | -72.82 |
| Net Debt 1 | -241.9 | -264.3 | -245.6 | -230.3 | -194.7 | -161.9 |
| Reference price 2 | 0.6399 | 0.5703 | 0.4113 | 0.4085 | 0.3665 | 0.4583 |
| Nbr of stocks (in thousands) | 197,310 | 197,310 | 197,310 | 197,310 | 197,310 | 197,310 |
| Announcement Date | 4/26/21 | 4/28/22 | 4/21/23 | 4/24/24 | 4/28/25 | 4/24/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.1M | |
| 12.51x | 1.37x | 6.22x | 4.46% | 25.12B | |
| 8.52x | 1x | 5.38x | 4.64% | 21.46B | |
| 12.78x | 5.63x | 9.97x | 6.87% | 11.49B | |
| 14.1x | - | - | 3.67% | 4.59B | |
| 16.93x | 0.58x | 5.87x | 1.45% | 4.47B | |
| 7.49x | 0.63x | 3.76x | 5.71% | 3.79B | |
| Average | 12.05x | 1.84x | 6.24x | 4.47% | 10.13B | |
| Weighted average by Cap. | 11.46x | 1.89x | 6.43x | 4.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1000 Stock
- Valuation Beijing Media Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
