Valuation Beijing New Building Materials Public Limited Company

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
20.58 ^CNY	+0.10%		-4.10%	-17.58%

Jun. 08	Beijing New Building Materials Public Limited Company Announces Final Profit Distribution Plan to Be Implemented on A Share for 2025, Payable on 12 June 2026	CI
Apr. 29	Beijing New Building Materials' Attributable Profit Slides 4.6% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,535	43,724	39,467	51,209	42,505	35,032	-	-
Change	-	-27.77%	-9.74%	29.75%	-17%	-17.58%	-	-
Enterprise Value (EV) ¹	63,316	44,943	41,702	51,958	41,648	31,516	30,783	28,887
Change	-	-29.02%	-7.21%	24.59%	-19.84%	-24.33%	-2.33%	-6.16%
P/E	17.2x	13.9x	11.2x	14x	14.5x	9.64x	8.04x	7.42x
PBR	3.2x	2.09x	1.69x	1.99x	1.56x	1.18x	1.09x	1.01x
PEG	-	-1.3x	0.9x	4x	-0.7x	0.4x	0.4x	0.88x
Capitalization / Revenue	2.87x	2.19x	1.76x	1.98x	1.68x	1.27x	1.17x	1.09x
EV / Revenue	3x	2.25x	1.86x	2.01x	1.65x	1.14x	1.03x	0.9x
EV / EBITDA	14.1x	10.9x	8.81x	10.3x	9.57x	6.12x	5.19x	4.44x
EV / EBIT	16.8x	13.6x	10.7x	13.1x	12.8x	8.11x	6.65x	5.47x
EV / FCF	28.7x	16.3x	11.2x	12.3x	13.6x	13.3x	10.7x	8.53x
FCF Yield	3.49%	6.12%	8.92%	8.14%	7.35%	7.54%	9.36%	11.7%
Dividend per Share ²	0.655	0.655	0.835	0.865	0.685	0.8829	1.027	1.108
Rate of return	1.83%	2.53%	3.57%	2.85%	2.74%	4.29%	4.99%	5.39%
EPS ²	2.078	1.856	2.086	2.159	1.717	2.133	2.557	2.773
Distribution rate	31.5%	35.3%	40%	40.1%	39.9%	41.4%	40.2%	39.9%
Net sales ¹	21,086	19,934	22,426	25,821	25,280	27,671	29,954	32,228
EBITDA ¹	4,484	4,107	4,735	5,026	4,354	5,151	5,931	6,503
EBIT ¹	3,769	3,311	3,880	3,974	3,263	3,886	4,630	5,281
Net income ¹	3,510	3,136	3,524	3,647	2,906	3,597	4,152	4,703
Net Debt ¹	2,780	1,218	2,235	748.5	-857.1	-3,516	-4,249	-6,145
Reference price ²	35.83	25.88	23.36	30.31	24.97	20.56	20.56	20.56
Nbr of stocks (in thousands)	1,689,508	1,689,508	1,689,508	1,689,508	1,702,236	1,702,236	-	-
Announcement Date	3/22/22	3/21/23	3/19/24	3/26/25	3/25/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY	9.64x	1.14x	6.11x	4.29%	5.18B
SAINT-GOBAIN	12.87x	1.02x	6.6x	3.02%	44.4B
ASSA ABLOY AB	22.37x	2.82x	13.86x	1.98%	40.63B
MASCO CORPORATION	17.76x	2.24x	11.79x	1.69%	14.84B
CARLISLE COMPANIES INCORPORATED	19.07x	3.23x	13.06x	1.29%	14.4B
QXO, INC.	-37.59x	1.38x	15.75x	-.--%	12.34B
AGC INC.	17.92x	0.9x	5.86x	2.89%	9.62B
TOTO LTD.	41.33x	1.77x	15.04x	1.23%	8.35B
BUILDERS FIRSTSOURCE, INC.	36.5x	0.86x	10.35x	-.--%	8.47B
ZURN ELKAY WATER SOLUTIONS CORPORATION	33.75x	4.56x	16.88x	0.92%	8.27B
Average	17.36x	1.99x	11.53x	1.73%	16.65B
Weighted average by Cap.	16.28x	1.99x	11.14x	1.96%