Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BEIJING ORIENTAL YUHONG WATERPROOF TECHNOLOGY CO., LTD.

(002271)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 19 32239 14291 14899 756--
Entreprise Value (EV)1 19 32239 79988 47888 70785 92182 453
P/E ratio 12,9x19,3x26,6x23,3x17,9x14,1x
Yield 2,32%1,14%0,77%1,02%1,28%1,63%
Capitalization / Revenue 1,38x2,16x4,19x3,32x2,66x2,16x
EV / Revenue 1,38x2,19x4,07x2,95x2,29x1,79x
EV / EBITDA 9,23x13,3x18,9x14,7x11,2x8,35x
Price to Book 2,45x4,02x6,24x4,15x3,59x3,00x
Nbr of stocks (in thousands) 2 238 1242 231 6012 349 1642 523 561--
Reference price (CNY) 8,6317,538,839,539,539,5
Announcement Date 02/25/201902/11/202002/23/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 04618 15421 73030 07737 54346 124
EBITDA1 2 0932 9904 6896 0177 7049 869
Operating profit (EBIT)1 1 8182 6224 2045 2546 8978 712
Operating Margin 12,9%14,4%19,3%17,5%18,4%18,9%
Pre-Tax Profit (EBT)1 1 8222 5924 1555 2446 8658 701
Net income1 1 5082 0663 3894 2525 5587 052
Net margin 10,7%11,4%15,6%14,1%14,8%15,3%
EPS2 0,670,911,461,692,212,81
Dividend per Share2 0,200,200,300,400,510,65
Announcement Date 02/25/201902/11/202002/23/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 5 3778 8528 4539 2576 72211 065
EBITDA ------
Operating profit (EBIT)1 -1 4871 4181 8524871 831
Operating Margin -16,8%16,8%20,0%7,25%16,5%
Pre-Tax Profit (EBT)1 --1 411514--
Net income1 --1 141277--
Net margin --13,5%2,99%--
EPS2 0,130,510,480,620,170,61
Dividend per Share ------
Announcement Date 04/15/202108/09/202110/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -657----
Net Cash position1 --2 67011 04913 83617 303
Leverage (Debt / EBITDA) -0,22x-0,57x-1,84x-1,80x-1,75x
Free Cash Flow1 -710--6552 4123 527
ROE (Net Profit / Equities) 20,4%22,0%27,4%19,7%21,3%22,2%
Shareholders' equity1 7 4089 39512 38221 59126 10431 722
ROA (Net Profit / Asset) 9,46%9,98%13,5%11,5%12,0%13,0%
Assets1 15 95120 70225 13137 13446 16054 452
Book Value Per Share2 3,534,366,229,5211,013,2
Cash Flow per Share2 0,450,711,681,161,962,33
Capex1 1 7241 3011 5202 4632 2852 400
Capex / Sales 12,3%7,17%6,99%8,19%6,09%5,20%
Announcement Date 02/25/201902/11/202002/23/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 99 756 382 616
Capitalization (USD) 15 617 682 095
Net sales (CNY) 21 730 373 040
Net sales (USD) 3 410 821 083
Number of employees 8 036
Sales / Employee (CNY) 2 704 128
Sales / Employee (USD) 424 443
Free-Float 68,3%
Free-Float capitalization (CNY) 68 139 286 135
Free-Float capitalization (USD) 10 667 765 622
Avg. Exchange 20 sessions (CNY) 1 285 005 149
Avg. Exchange 20 sessions (USD) 201 695 693
Average Daily Capital Traded 1,29%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA