BEIJING URBAN CONSTRUCTION DESIGN & DEVELOPMENT GROUP CO., LIMITED

(1599)
  Report
Delayed Hong Kong Stock Exchange  -  05/17 04:08:55 am EDT
1.950 HKD   +0.52%
04/13Beijing Urban Construction Bags Eight New Projects Worth $33 Million in Q1
MT
03/27Beijing Urban Construction Design & Development Group Co., Limited Proposes Final Dividend for the Year Ended 31 December 2021, Payable on August 26, 2022
CI
03/27Beijing Urban Construction Design & Development Group Co., Limited Reports Earnings Results for the Full Year Ended December 31, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 2212 7842 2132 2642 261-
Enterprise Value (EV)1 3 9353 4782 2132 2642 2612 261
P/E ratio 5,69x4,21x2,83x2,66x2,43x2,21x
Yield 4,61%-9,55%10,0%10,7%11,9%
Capitalization / Revenue 0,45x0,33x0,22x0,22x0,21x0,19x
EV / Revenue 0,45x0,33x0,22x0,22x0,21x0,19x
EV / EBITDA 3,05x2,09x1,45x1,39x1,47x1,34x
Price to Book 0,75x0,58x0,41x0,37x0,33x0,30x
Nbr of stocks (in thousands) 1 348 6701 348 6701 348 6701 348 6701 348 670-
Reference price (CNY) 2,392,061,641,681,681,68
Announcement Date 03/29/201903/25/202003/26/202103/27/2022--
1 HKD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 1868 4149 98510 48810 55011 645
EBITDA1 1 0561 3341 5311 6261 5401 682
Operating profit (EBIT)1 9711 0021 1601 4121 3781 500
Operating Margin 13,5%11,9%11,6%13,5%13,1%12,9%
Pre-Tax Profit (EBT)1 6877709149651 0591 177
Net income1 5626587878529271 029
Net margin 7,83%7,82%7,88%8,12%8,79%8,84%
EPS2 0,420,490,580,630,690,76
Dividend per Share2 0,11-0,160,170,180,20
Announcement Date 03/29/201903/25/202003/26/202103/27/2022--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 714694----
Net Cash position ------
Leverage (Debt / EBITDA) 0,68x0,52x----
Free Cash Flow -830-----
ROE (Net Profit / Equities) 13,7%14,4%15,3%14,8%14,4%14,3%
Shareholders' equity1 4 1194 5755 1415 7686 4387 196
ROA (Net Profit / Asset) 3,66%3,57%3,79%3,76%3,80%4,00%
Assets1 15 37218 43120 75922 64424 39525 725
Book Value Per Share2 3,203,584,044,515,035,61
Cash Flow per Share2 -0,531,050,550,230,430,67
Capex1 123168131149635551
Capex / Sales 1,71%2,00%1,31%1,42%6,02%4,73%
Announcement Date 03/29/201903/25/202003/26/202103/27/2022--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 2 616 419 800
Capitalization (USD) 333 305 707
Net sales (CNY) 10 488 110 000
Net sales (USD) 1 545 915 630
Number of employees 4 403
Sales / Employee (CNY) 2 382 037
Sales / Employee (USD) 351 105
Free-Float 21,8%
Free-Float capitalization (HKD) 569 190 180
Free-Float capitalization (USD) 72 509 134
Avg. Exchange 20 sessions (CNY) 972 485
Avg. Exchange 20 sessions (USD) 143 341
Average Daily Capital Traded 0,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA