Valuation Belo Sun Mining Corp

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-04-10 pm EDT			5-day change	1st Jan Change
1.470 ^CAD	-5.77%		+12.21%	+172.22%

Mar. 31	Belo Sun Mining Corp Reports Earnings Results for the Full Year Ended December 31, 2025	CI
Mar. 22	Belo Sun Mining Corp(TSX:BSX) added to S&P/TSX Global Mining Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	204.3	27.54	16.6	26.03	180.5	590.2	-	-
Change	-	-86.52%	-39.72%	56.74%	593.71%	226.89%	-	-
Enterprise Value (EV)	204.3	27.54	16.6	26.03	180.5	590.2	590.2	590.2
Change	-	-86.52%	-39.72%	56.74%	593.71%	226.89%	0%	0%
P/E ratio	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-	-
EV / EBITDA	-0x	-0x	-0x	-0x	-0x	-118x	-118x	-21.9x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-0x	-0x	-0x	-0x	-	-84.3x	-	-
FCF Yield	-2.29%	-26.2%	-20.8%	-14.1%	-	-1.19%	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-	-
EBITDA ¹	-5.052	-10.24	-3.974	-5.628	-7.406	-5	-5	-27
EBIT	-	-	-	-	-	-	-	-
Net income	-4.914	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.466	0.063	0.038	0.059	0.394	1.063	1.063	1.063
Nbr of stocks (in thousands)	438,240	438,547	438,547	440,547	458,416	555,134	-	-
Announcement Date	3/18/22	3/27/23	3/29/24	3/20/25	3/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BELO SUN MINING CORP	-	-	-	-	590M
NEWMONT CORPORATION	11.78x	4.21x	6.48x	0.85%	130B
AGNICO EAGLE MINES LIMITED	15.01x	6.09x	8.42x	0.77%	110B
BARRICK MINING CORPORATION	10.68x	3.07x	4.45x	1.77%	73.03B
WHEATON PRECIOUS METALS CORP.	24.6x	15.92x	18.87x	0.54%	65.77B
ANGLOGOLD ASHANTI PLC	9.74x	3.77x	5.1x	3.68%	55.24B
KINROSS GOLD CORPORATION	10.17x	3.69x	5.62x	0.42%	40.47B
NORTHERN STAR RESOURCES LIMITED	20.26x	4.59x	8.78x	2.04%	24.81B
ROYAL GOLD, INC.	20.73x	10.55x	12.86x	0.71%	22.64B
COEUR MINING, INC.	8.72x	3.22x	4.62x	-	20.95B
Average	14.63x	6.12x	8.36x	1.35%	54.27B
Weighted average by Cap.	14.15x	6.02x	8.20x	1.24%