Real-time
Euronext Paris
09:22:45 2024-05-15 am EDT
|
5-day change
|
1st Jan Change
|
14.1
EUR
|
-0.56%
|
|
+9.64%
|
+12.98%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
938.3
|
886.4
|
772.9
|
1,161
|
1,141
|
1,154
|
1,154
|
-
|
Enterprise Value (EV)
1 |
776.4
|
789.4
|
809.9
|
938.8
|
929.9
|
768.2
|
802.1
|
749.4
|
P/E ratio
|
15.5
x
|
18.1
x
|
-
|
16
x
|
11.3
x
|
5.6
x
|
13.8
x
|
10.4
x
|
Yield
|
2.26%
|
2.12%
|
-
|
2.11%
|
2.97%
|
5.85%
|
2.77%
|
3.27%
|
Capitalization / Revenue
|
0.73
x
|
0.66
x
|
0.57
x
|
0.95
x
|
0.76
x
|
0.69
x
|
0.96
x
|
0.83
x
|
EV / Revenue
|
0.6
x
|
0.59
x
|
0.6
x
|
0.77
x
|
0.62
x
|
0.52
x
|
0.67
x
|
0.54
x
|
EV / EBITDA
|
5.08
x
|
5
x
|
55.8
x
|
5.17
x
|
4.06
x
|
2.93
x
|
5.29
x
|
3.83
x
|
EV / FCF
|
10.8
x
|
-121
x
|
7.46
x
|
5.33
x
|
32.9
x
|
9.37
x
|
7.34
x
|
7.78
x
|
FCF Yield
|
9.28%
|
-0.82%
|
13.4%
|
18.8%
|
3.04%
|
10.7%
|
13.6%
|
12.9%
|
Price to Book
|
1.51
x
|
1.39
x
|
1.42
x
|
1.84
x
|
1.71
x
|
1.39
x
|
1.31
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
81,734
|
81,846
|
81,661
|
81,546
|
80,698
|
81,350
|
81,350
|
-
|
Reference price
2 |
11.48
|
10.83
|
9.465
|
14.24
|
14.14
|
14.18
|
14.18
|
14.18
|
Announcement Date
|
10/30/18
|
10/29/19
|
4/30/21
|
3/17/22
|
3/22/23
|
3/19/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,287
|
1,336
|
1,344
|
1,227
|
1,508
|
1,465
|
1,203
|
1,389
|
EBITDA
1 |
152.8
|
157.8
|
14.51
|
181.6
|
229.2
|
262.4
|
151.5
|
195.6
|
EBIT
1 |
87.6
|
82
|
-86.56
|
95.8
|
154.7
|
206.8
|
98.43
|
136.8
|
Operating Margin
|
6.81%
|
6.14%
|
-6.44%
|
7.81%
|
10.26%
|
14.11%
|
8.18%
|
9.84%
|
Earnings before Tax (EBT)
1 |
89.96
|
71
|
-
|
98.4
|
142.7
|
239.1
|
101.9
|
-
|
Net income
1 |
61.32
|
49.5
|
-80.88
|
73.4
|
103.1
|
185
|
84.77
|
113.4
|
Net margin
|
4.76%
|
3.7%
|
-6.02%
|
5.98%
|
6.84%
|
12.63%
|
7.05%
|
8.16%
|
EPS
2 |
0.7400
|
0.6000
|
-
|
0.8900
|
1.250
|
2.230
|
1.024
|
1.362
|
Free Cash Flow
1 |
72.03
|
-6.5
|
108.6
|
176.3
|
28.3
|
82
|
109.3
|
96.37
|
FCF margin
|
5.6%
|
-0.49%
|
8.08%
|
14.37%
|
1.88%
|
5.6%
|
9.08%
|
6.94%
|
FCF Conversion (EBITDA)
|
47.14%
|
-
|
748.54%
|
97.08%
|
12.35%
|
31.25%
|
72.15%
|
49.27%
|
FCF Conversion (Net income)
|
117.46%
|
-
|
-
|
240.19%
|
27.45%
|
44.33%
|
128.94%
|
84.98%
|
Dividend per Share
2 |
0.2600
|
0.2300
|
-
|
0.3000
|
0.4200
|
0.7300
|
0.3925
|
0.4633
|
Announcement Date
|
10/30/18
|
10/29/19
|
4/30/21
|
3/17/22
|
3/22/23
|
3/19/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
495.9
|
519.4
|
303.8
|
317
|
398.2
|
715.2
|
317.1
|
475.8
|
792.9
|
478.2
|
550.1
|
1,028
|
315.6
|
431
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-3.4
|
-4.545
|
-
|
-
|
-
|
79.94
|
-
|
-
|
-
|
-
|
-
|
163.4
|
-
|
-
|
Operating Margin
|
-0.69%
|
-0.88%
|
-
|
-
|
-
|
11.18%
|
-
|
-
|
-
|
-
|
-
|
15.89%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
52.85
|
-
|
-
|
-
|
-
|
-
|
117.1
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
7.39%
|
-
|
-
|
-
|
-
|
-
|
11.39%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/19
|
4/30/20
|
3/17/22
|
6/29/22
|
9/29/22
|
9/29/22
|
11/9/22
|
3/22/23
|
3/22/23
|
6/27/23
|
9/27/23
|
9/27/23
|
11/8/23
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
37
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
162
|
97
|
-
|
222
|
211
|
247
|
351
|
404
|
Leverage (Debt/EBITDA)
|
-
|
-
|
2.551
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
72
|
-6.5
|
109
|
176
|
28.3
|
82
|
109
|
96.4
|
ROE (net income / shareholders' equity)
|
10.1%
|
7.75%
|
-
|
11.6%
|
15.4%
|
23.7%
|
9.42%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-6.03%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
1,341
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.620
|
7.790
|
6.670
|
7.730
|
8.290
|
10.20
|
10.80
|
11.90
|
Cash Flow per Share
2 |
1.460
|
1.610
|
-
|
1.810
|
1.180
|
2.750
|
1.720
|
2.530
|
Capex
1 |
82.7
|
79.8
|
72.6
|
50.7
|
69.4
|
86.2
|
78.2
|
82.1
|
Capex / Sales
|
6.43%
|
5.97%
|
5.4%
|
4.13%
|
4.6%
|
5.89%
|
6.5%
|
5.91%
|
Announcement Date
|
10/30/18
|
10/29/19
|
4/30/21
|
3/17/22
|
3/22/23
|
3/19/24
|
-
|
-
|
Last Close Price
14.18
EUR Average target price
16.13
EUR Spread / Average Target +13.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.62% | 1.25B | | +8.03% | 1.72B | | +2.82% | 1.1B | | -34.29% | 736M | | +19.20% | 562M | | -5.70% | 373M | | -9.19% | 349M | | +13.54% | 231M | | -3.85% | 178M | | +24.19% | 52.58M |
Sailing Yachts & Motorboats
|