Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. BeNext-Yumeshin Group Co.
  6. Financials
    2154   JP3635580008

BENEXT-YUMESHIN GROUP CO.

(2154)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 10/22
1384 JPY   +1.17%
10/13ACCENTURE : BENEXT is now part of Accenture
AQ
09/13BENEXT YUMESHIN : Notice of Acquisition of Treasury Stock (Progress Report)
PU
09/07ACCENTURE : to acquire BENEXT.
AQ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 64 84940 242116 021124 072--
Entreprise Value (EV)1 57 70140 242106 620124 072124 072124 072
P/E ratio 17,5x30,0x26,8x28,8x18,7x15,2x
Yield 2,29%4,26%3,45%3,23%2,49%3,47%
Capitalization / Revenue 0,79x0,49x1,22x0,82x0,87x0,73x
EV / Revenue 0,79x0,49x1,22x0,82x0,87x0,73x
EV / EBITDA 9,60x6,85x-12,0x9,51x-
Price to Book 4,20x2,75x1,21x3,46x--
Nbr of stocks (in thousands) 42 38542 81090 99789 647--
Reference price (JPY) 1 5309401 2751 3841 3841 384
Announcement Date 08/09/201908/07/202008/06/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 81 59681 75595 110151 834143 246169 589
EBITDA1 6 7565 875-10 36613 040-
Operating profit (EBIT)1 5 7194 6663 3566 4449 55511 826
Operating Margin 7,01%5,71%3,53%4,24%6,67%6,97%
Pre-Tax Profit (EBT)1 5 6023 2675 0417 0308 83811 938
Net income1 3 7061 3352 6112 2905 6717 178
Net margin 4,54%1,63%2,75%1,51%3,96%4,23%
EPS2 87,531,347,748,174,191,2
Dividend per Share2 35,040,044,044,834,548,0
Announcement Date 08/09/201908/07/202008/06/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 17 74319 82037 56321 89035 65757 547
EBITDA ------
Operating profit (EBIT)1 8561 4442 3001 109-53,01 056
Operating Margin 4,82%7,29%6,12%5,07%-0,15%1,84%
Pre-Tax Profit (EBT)1 1 0001 7712 7711 6456252 270
Net income1 5901 2061 7961 076-261815
Net margin 3,33%6,08%4,78%4,92%-0,73%1,42%
EPS 13,8-41,9---
Dividend per Share ------
Announcement Date 11/13/202002/10/202102/10/202105/14/202108/06/202108/06/2021
1 JPY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt ------
Net Cash position 7 148-9 401---
Leverage (Debt / EBITDA) -1,06x-----
Free Cash Flow1 3 0283 0982 160-1 5865 8337 028
ROE (Net Profit / Equities) 25,5%8,90%4,70%13,7%8,90%10,0%
Shareholders' equity1 14 53315 00055 55316 71563 72271 780
ROA (Net Profit / Asset) 18,9%15,2%6,13%17,0%--
Assets1 19 6138 80542 61813 471--
Book Value Per Share2 3643421 057400--
Cash Flow per Share 94,142,267,9---
Capex1 353241183200225200
Capex / Sales 0,43%0,29%0,19%0,13%0,16%0,12%
Announcement Date 08/09/201908/07/202008/06/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 124 071 986 376
Capitalization (USD) 1 091 088 049
Net sales (JPY) 95 110 000 000
Net sales (USD) 837 919 100
Number of employees 30 067
Sales / Employee (JPY) 3 163 269
Sales / Employee (USD) 27 868
Free-Float 55,7%
Free-Float capitalization (JPY) 69 054 154 354
Free-Float capitalization (USD) 607 261 677
Avg. Exchange 20 sessions (JPY) 479 971 200
Avg. Exchange 20 sessions (USD) 4 228 546
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA