Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Berger Paints India Limited
  6. Financials
    509480   INE463A01038

BERGER PAINTS INDIA LIMITED

(509480)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 314 306483 085742 701740 273--
Entreprise Value (EV)1 316 761484 451740 045734 385731 942726 253
P/E ratio 63,1x73,7x103x86,0x67,0x56,4x
Yield 0,59%0,44%0,37%0,44%0,59%0,70%
Capitalization / Revenue 5,18x7,59x10,9x8,61x7,57x6,64x
EV / Revenue 5,23x7,61x10,9x8,54x7,48x6,51x
EV / EBITDA 36,0x45,7x62,3x54,0x42,6x36,0x
Price to Book 12,7x18,2x22,0x19,2x16,4x14,2x
Nbr of stocks (in thousands) 971 130971 220971 295971 295--
Reference price (INR) 324497765762762762
Announcement Date 05/30/201906/23/202005/26/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 60 61963 65868 17685 94497 809111 495
EBITDA1 8 80710 61011 88013 60917 19720 183
Operating profit (EBIT)1 7 4298 7009 76811 37814 74817 295
Operating Margin 12,3%13,7%14,3%13,2%15,1%15,5%
Pre-Tax Profit (EBT)1 7 7068 8329 84211 53514 84717 621
Net income1 4 9796 5787 1988 57311 02813 097
Net margin 8,21%10,3%10,6%9,98%11,3%11,7%
EPS2 5,136,757,418,8611,413,5
Dividend per Share2 1,902,202,803,364,525,33
Announcement Date 05/30/201906/23/202005/26/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 9 30817 42621 18220 26116 17920 830
EBITDA1 9213 3524 1503 3562 4183 459
Operating profit (EBIT)1 4172 8153 6212 8142 6952 821
Operating Margin 4,48%16,2%17,1%13,9%16,7%13,5%
Pre-Tax Profit (EBT)1 3272 9273 6892 8452 3823 190
Net income1 1542 2092 7482 0861 4742 237
Net margin 1,66%12,7%13,0%10,3%9,11%10,7%
EPS2 0,162,282,832,151,672,24
Dividend per Share ------
Announcement Date 08/14/202011/05/202002/09/202105/26/2021--
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 2 4551 366----
Net Cash position1 --2 6565 8888 33014 019
Leverage (Debt / EBITDA) 0,28x0,13x-0,22x-0,43x-0,48x-0,69x
Free Cash Flow1 2 4352 8976 0976 0088 95411 896
ROE (Net Profit / Equities) 21,3%25,8%23,8%23,6%26,0%26,5%
Shareholders' equity1 23 33625 52030 18536 39742 36949 340
ROA (Net Profit / Asset) 12,0%--13,6%16,1%16,6%
Assets1 41 530--63 03668 49978 899
Book Value Per Share2 25,527,434,839,846,553,8
Cash Flow per Share2 5,787,448,1911,313,415,6
Capex1 3 1824 3501 8614 4653 0082 760
Capex / Sales 5,25%6,83%2,73%5,20%3,08%2,48%
Announcement Date 05/30/201906/23/202005/26/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 740 272 512 449
Capitalization (USD) 9 863 514 068
Net sales (INR) 68 175 900 000
Net sales (USD) 908 989 275
Number of employees 3 814
Sales / Employee (INR) 17 875 170
Sales / Employee (USD) 238 330
Free-Float 19,5%
Free-Float capitalization (INR) 144 660 423 401
Free-Float capitalization (USD) 1 927 479 539
Avg. Exchange 20 sessions (INR) 44 392 951
Avg. Exchange 20 sessions (USD) 591 891
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA