|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,338.00 GBX | -0.95% |
|
+2.39% | -14.50% |
| May. 07 | Oil still down amid wait for US-Iran news | AN |
| May. 05 | Citi cuts Severn Trent and United Utilities | AN |
Company Valuation: Berkeley Group Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 5,627 | 4,541 | 4,780 | 4,989 | 4,127 | 3,104 | - | - |
| Change | - | -19.3% | 5.25% | 4.38% | -17.28% | -24.79% | - | - |
| Enterprise Value (EV) 1 | 4,499 | 4,272 | 4,369 | 4,457 | 3,790 | 2,801 | 2,714 | 2,600 |
| Change | - | -5.04% | 2.27% | 2% | -14.97% | -26.08% | -3.13% | -4.18% |
| P/E ratio | 13.9x | 9.92x | 10.5x | 12.7x | 11.3x | 10x | 11.1x | 11.9x |
| PBR | 1.82x | 1.45x | 1.43x | 1.4x | 1.16x | 0.88x | 0.83x | 0.77x |
| PEG | - | 0.7x | 3.93x | -1x | -2.98x | -1x | -1.19x | -1.73x |
| Capitalization / Revenue | 2.56x | 1.93x | 1.87x | 2.02x | 1.66x | 1.36x | 1.43x | 1.58x |
| EV / Revenue | 2.04x | 1.82x | 1.71x | 1.81x | 1.52x | 1.22x | 1.25x | 1.32x |
| EV / EBITDA | 8.85x | 8.32x | 8.35x | 9.2x | 7.52x | 6.35x | 6.68x | 7.12x |
| EV / EBIT | 8.96x | 8.41x | 8.43x | 9.29x | 7.58x | 6.42x | 6.91x | 7.47x |
| EV / FCF | 14x | -32.7x | 13.1x | 19.2x | 19.7x | 15.6x | 12.6x | 12.7x |
| FCF Yield | 7.15% | -3.06% | 7.64% | 5.21% | 5.07% | 6.43% | 7.94% | 7.89% |
| Dividend per Share 2 | 1.303 | 0.2202 | 0.9399 | 2.145 | 2.4 | 0.907 | 1.08 | 1.336 |
| Rate of return | 2.51% | 0.52% | 2.04% | 4.39% | 5.76% | 2.72% | 3.23% | 4% |
| EPS 2 | 3.731 | 4.264 | 4.378 | 3.846 | 3.7 | 3.328 | 3.018 | 2.81 |
| Distribution rate | 34.9% | 5.17% | 21.5% | 55.8% | 64.9% | 27.3% | 35.8% | 47.5% |
| Net sales 1 | 2,202 | 2,348 | 2,550 | 2,464 | 2,486 | 2,289 | 2,170 | 1,971 |
| EBITDA 1 | 508.2 | 513.5 | 523.4 | 484.5 | 503.8 | 441.2 | 406 | 365.4 |
| EBIT 1 | 502.3 | 507.9 | 518.3 | 479.7 | 500 | 436.5 | 392.7 | 348 |
| Net income 1 | 422.7 | 482.4 | 465.7 | 397.6 | 382 | 322.3 | 279.4 | 248.1 |
| Net Debt 1 | -1,128 | -268.9 | -410.4 | -532 | -337.3 | -302.5 | -390.3 | -503.7 |
| Reference price 2 | 51.93 | 42.28 | 46.09 | 48.85 | 41.70 | 33.38 | 33.38 | 33.38 |
| Nbr of stocks (in thousands) | 108,374 | 107,398 | 103,706 | 102,113 | 98,966 | 92,987 | - | - |
| Announcement Date | 6/23/21 | 6/22/22 | 6/21/23 | 6/19/24 | 6/20/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.03x | 1.22x | 6.35x | 2.72% | 4.23B | |
| 13.96x | 1.32x | 10.15x | 1.21% | 41.86B | |
| 11.73x | 1.35x | 8.08x | 0.86% | 22.39B | |
| 9.88x | 0.92x | 7.72x | 3.67% | 18.87B | |
| 9.65x | 0.81x | 8.57x | 4.31% | 14.1B | |
| 10.86x | 1.33x | 7.89x | 0.74% | 13.07B | |
| 13.43x | 0.72x | 5.69x | 3.39% | 6.09B | |
| 11.39x | 0.98x | 8.52x | -.--% | 5.61B | |
| 8.36x | 0.79x | 10.13x | 3.85% | 5.11B | |
| 10.43x | 0.54x | 5.24x | 5.52% | 5.03B | |
| Average | 10.97x | 1.00x | 7.83x | 2.63% | 13.64B | |
| Weighted average by Cap. | 11.69x | 1.12x | 8.53x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BKG Stock
- Valuation Berkeley Group Holdings plc
Select your edition
All financial news and data tailored to specific country editions
