Company Valuation: Berkshire Hathaway Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 543,679 669,122 681,921 776,880 978,009 1,068,106 1,068,106 -
Change - 23.07% 1.91% 13.93% 25.89% 9.21% 0% -
Enterprise Value (EV) 522,284 636,665 681,921 776,880 978,009 1,068,106 1,068,106 1,068,106
Change - 21.9% 7.11% 13.93% 25.89% 9.21% 0% 0%
P/E ratio 13x 7.58x -30.2x 8.17x 11x 23.7x 22.1x 22.1x
PBR 1.21x 1.34x 1.46x 1.4x 1.51x 1.51x 1.44x 1.32x
PEG - 0x 0x -0x -1.62x -0.5x 3.07x -101.72x
Capitalization / Revenue 2.21x 2.42x 2.26x 2.13x 2.63x 2.87x 2.77x 2.61x
EV / Revenue 0x 0x 0x 0x 0x 2.87x 2.77x 2.61x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - 78.6x 89.8x 61.7x
FCF Yield - - - - - 1.27% 1.11% 1.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 26,668 59,460 -15,535 66,412 61,900 31,342 33,599 33,526
Distribution rate - - - - - - - -
Net sales 1 245,510 276,094 302,089 364,482 371,433 371,986 384,906 408,812
EBITDA 39,571 - - - - - - -
EBIT 28,975 36,321 - - - - - -
Net income 1 42,521 89,795 -22,819 96,223 88,995 41,391 48,654 48,367
Net Debt -21,395 -32,457 - - - - - -
Reference price 2 347,815.00 450,662.00 468,710.96 542,625.03 680,920.00 742,300.00 742,300.00 742,300.00
Nbr of stocks (in thousands) 1,564 1,489 1,465 1,444 1,438 1,439 1,439 -
Announcement Date 2/27/21 2/26/22 2/25/23 2/24/24 2/22/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.68x - - -.--% 1,068B
29.88x2.3x14.95x0.9% 151B
22.85x4.04x15.66x2.2% 134B
56.09x3.1x27x0.56% 94.49B
24.76x3.99x14.13x1.74% 90B
24.55x5.13x17.77x2.38% 74.49B
27.97x1.72x14.38x1.1% 64.76B
14.1x0.87x5.41x3.13% 21.71B
23.75x1.56x8.6x3.76% 19.76B
Average 27.52x 2.84x 14.74x 1.75% 190.9B
Weighted average by Cap. 26.08x 3.20x 16.49x 0.6%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. Valuation Berkshire Hathaway Inc.