Valuation Berkshire Hathaway Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:38 2024-09-06 pm EDT			5-day change	1st Jan Change
689,286.63 ^USD	-0.99%		-3.64%	+27.03%

Sep. 06	Health Care Helped By Defensive Bias - Health Care Roundup	DJ
Sep. 06	Buffett's Berkshire offloads Bank of America shares again; total sales near $7 billion	RE

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	553,690	543,679	669,122	681,921	776,880	990,157	-	-
Change	-	-1.81%	23.07%	1.91%	13.93%	27.45%	-	-
Enterprise Value (EV)	529,061	522,284	636,665	681,921	776,880	990,157	990,157	990,157
Change	-	-1.28%	21.9%	7.11%	13.93%	27.45%	0%	0%
P/E ratio	6.82x	13x	7.58x	-30.2x	8.17x	21.9x	23.6x	53.8x
PBR	1.3x	1.21x	1.34x	1.46x	1.4x	1.54x	1.42x	1.38x
PEG	-	-0.3x	0x	0x	-0x	-0.4x	-3.28x	-1x
Capitalization / Revenue	2.17x	2.21x	2.42x	2.26x	2.13x	2.69x	2.61x	2.56x
EV / Revenue	0x	0x	0x	0x	0x	2.69x	2.61x	2.56x
EV / EBITDA	12.3x	13.2x	-	-	-	-	-	-
EV / EBIT	16.1x	18x	17.5x	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	49,828	26,668	59,460	-15,535	66,412	31,455	29,192	12,804
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	254,616	245,510	276,094	302,089	364,482	368,335	378,757	386,721
EBITDA	42,938	39,571	-	-	-	-	-	-
EBIT	32,874	28,975	36,321	-	-	-	-	-
Net income ¹	81,417	42,521	89,795	-22,819	96,223	62,301	39,739	44,279
Net Debt	-24,629	-21,395	-32,457	-	-	-	-	-
Reference price ²	339,590.00	347,815.00	450,662.00	468,710.96	542,625.03	689,286.63	689,286.63	689,286.63
Nbr of stocks (in thousands)	1,630	1,564	1,489	1,465	1,444	1,437	-	-
Announcement Date	2/22/20	2/27/21	2/26/22	2/25/23	2/24/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BERKSHIRE HATHAWAY INC.	21.91x	-	-	-.--%	990B
GE AEROSPACE	37.39x	4.84x	21.4x	+0.63%	175B
HONEYWELL INTERNATIONAL INC.	20.14x	3.66x	13.83x	+2.22%	129B
HITACHI, LTD.	22.76x	1.67x	11.62x	+1.18%	106B
3M COMPANY	18.81x	3.21x	11.5x	+2.72%	70.65B
ILLINOIS TOOL WORKS INC.	23.61x	4.96x	17.11x	+2.30%	72.32B
MITSUBISHI HEAVY INDUSTRIES, LTD.	21.82x	1.3x	12.07x	+1.33%	40.5B
DANUBE AG	67.14x	2.73x	17.39x	+2.09%	35.05B
MITSUBISHI ELECTRIC CORPORATION	15.75x	0.8x	7.16x	+2.37%	33.48B
Average	27.70x	2.90x	14.01x	+1.65%	183.54B
Weighted average by Cap.	24.24x	3.41x	15.33x	+0.66%