Unless the context otherwise requires, the use of the terms "Best Buy," "we,"
"us" and "our" refers to Best Buy Co., Inc. and its consolidated subsidiaries.
Any references to our website addresses do not constitute incorporation by
reference of the information contained on the websites.

Management's Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") is intended to provide a reader of our financial statements
with a narrative from the perspective of our management on our financial
condition, results of operations, liquidity and certain other factors that may
affect our future results. Unless otherwise noted, transactions and other
factors significantly impacting our financial condition, results of operations
and liquidity are discussed in order of magnitude. Our MD&A is presented in the
following sections:

?Overview

?Business Strategy and COVID-19 Update

?Results of Operations

?Liquidity and Capital Resources

?Off-Balance-Sheet Arrangements and Contractual Obligations

?Significant Accounting Policies and Estimates

?New Accounting Pronouncements

?Safe Harbor Statement Under the Private Securities Litigation Reform Act



Our MD&A should be read in conjunction with our Annual Report on Form 10-K for
the fiscal year ended February 1, 2020 ("Fiscal 2020 Form 10-K"), the Risk
Factors included in the Fiscal 2020 Form 10-K and in this Form 10-Q, as well as
our other reports on Forms 10-Q and 8-K and other publicly available
information. All amounts herein are unaudited.

Overview



Our purpose is to enrich the lives of consumers through technology. We have two
reportable segments: Domestic and International. The Domestic segment is
comprised of the operations in all states, districts and territories of the U.S.
The International segment is comprised of all operations in Canada and Mexico.

Our fiscal year ends on the Saturday nearest the end of January. Our business,
like that of many retailers, is seasonal. A large proportion of our revenue and
earnings is generated in the fiscal fourth quarter, which includes the majority
of the holiday shopping season in the U.S., Canada and Mexico.

                                       14

--------------------------------------------------------------------------------

                                                             Table of Contents

Comparable Sales

Throughout this MD&A, we refer to comparable sales. Comparable sales is a metric
used by management to evaluate the performance of our existing stores, websites
and call centers by measuring the change in net sales for a particular period
over the comparable prior-period of equivalent length. Comparable sales includes
revenue from stores, websites and call centers operating for at least 14 full
months. Stores closed more than 14 days, including but not limited to relocated,
remodeled, expanded and downsized stores, or stores impacted by natural
disasters, are excluded from comparable sales until at least 14 full months
after reopening. Acquisitions are included in comparable sales beginning with
the first full quarter following the first anniversary of the date of the
acquisition. Comparable sales also includes credit card revenue, gift card
breakage, commercial sales and sales of merchandise to wholesalers and dealers,
as applicable. Comparable sales excludes the impact of revenue from discontinued
operations and the effect of fluctuations in foreign currency exchange rates
(applicable to our International segment only). Online sales are included in
comparable sales. Online sales represent those initiated on a website or app,
regardless of whether customers choose to pick up product in store, curbside, at
an alternative pick-up location or take delivery direct to their homes. All
periods presented apply this methodology consistently.

In March 2020, the World Health Organization declared the outbreak of novel
coronavirus disease ("COVID-19") as a pandemic. All stores that were temporarily
closed as a result of COVID-19 or operating a curbside-only operating model are
included in comparable sales.

On October 1, 2018, we acquired all outstanding shares of GreatCall, Inc.
("GreatCall") and on May 9, 2019, we acquired all outstanding shares of Critical
Signal Technologies, Inc. ("CST"). Consistent with our comparable sales policy,
the results of GreatCall are included in our comparable sales calculation for
the three and nine months ended October 31, 2020, and the results of CST are
included in our comparable sales calculation for the three months ended October
31, 2020.

We believe comparable sales is a meaningful supplemental metric for investors to
evaluate revenue performance resulting from growth in existing stores, websites
and call centers versus the portion resulting from opening new stores or closing
existing stores. The method of calculating comparable sales varies across the
retail industry. As a result, our method of calculating comparable sales may not
be the same as other retailers' methods.

Non-GAAP Financial Measures



This MD&A includes financial information prepared in accordance with accounting
principles generally accepted in the United States ("GAAP"), as well as certain
adjusted or non-GAAP financial measures, such as constant currency, non-GAAP
operating income, non-GAAP effective tax rate and non-GAAP diluted earnings per
share ("EPS") from continuing operations. We believe that non-GAAP financial
measures, when reviewed in conjunction with GAAP financial measures, can provide
more information to assist investors in evaluating current period performance
and in assessing future performance. For these reasons, our internal management
reporting also includes non-GAAP financial measures. Generally, our non-GAAP
financial measures include adjustments for items such as restructuring charges,
goodwill impairments, gains and losses on investments, intangible asset
amortization, certain acquisition-related costs and the tax effect of all such
items. In addition, certain other items may be excluded from non-GAAP financial
measures when we believe doing so provides greater clarity to management and our
investors. These non-GAAP financial measures should be considered in addition
to, and not superior to or as a substitute for, GAAP financial measures. We
strongly encourage investors and shareholders to review our financial statements
and publicly-filed reports in their entirety and not to rely on any single
financial measure. Non-GAAP financial measures as presented herein may not be
comparable to similarly titled measures used by other companies.

In our discussions of the operating results of our consolidated business and our
International segment, we sometimes refer to the impact of changes in foreign
currency exchange rates or the impact of foreign currency exchange rate
fluctuations, which are references to the differences between the foreign
currency exchange rates we use to convert the International segment's operating
results from local currencies into U.S. dollars for reporting purposes. We also
may use the term "constant currency," which represents results adjusted to
exclude foreign currency impacts. We calculate those impacts as the difference
between the current period results translated using the current period currency
exchange rates and using the comparable prior period currency exchange rates. We
believe the disclosure of revenue changes in constant currency provides useful
supplementary information to investors in light of significant fluctuations in
currency rates.

Refer to the Consolidated Non-GAAP Financial Measures section below for a
detailed reconciliation of items that impacted our non-GAAP operating income,
non-GAAP effective tax rate and non-GAAP diluted EPS from continuing operations
in the presented periods.


Business Strategy and COVID-19 Update



During the third quarter, our comparable sales grew 23% as we leveraged our
unique capabilities, including our supply chain expertise, flexible store
operating model and ability to shift quickly to digital, to meet what is clearly
elevated demand for products that help customers work, learn, cook, entertain
and connect in their homes. We provided customers with multiple options for how,
when and where they shopped with us to ensure it satisfied their need for safety
and convenience. The current environment has underscored our purpose to enrich
lives through technology, and the capabilities we are strengthening now will
benefit us going forward as we execute our strategy.

                                       15

--------------------------------------------------------------------------------
                                                             Table of 

Contents



Our better-than-expected sales resulted in significant operating income rate
expansion and earnings growth of 33% over the same period last year. Our strong
financial performance is allowing us to share our success with the community,
our shareholders, and, importantly, our employees. During the quarter, we made a
$40 million donation to the Best Buy Foundation to accelerate the progress
towards our goal to reach 100 Teen Tech Centers across the U.S. We believe our
Teen Tech Centers help to further our commitments towards economic and social
justice in our communities by making a measurable difference in the lives of
underserved teens who may not otherwise have access to technology. In addition,
we resumed our share repurchase program during the fourth quarter of this fiscal
year. For our employees, we reinstated our short-term incentive compensation,
paid recognition bonuses to field employees and raised our starting wage to $15
per hour for all employees. In the early days of the pandemic, we established an
employee hardship fund that continues to provide emergency funds to our
employees who are sick, have loved ones who are sick or are experiencing
financial hardship. In addition, in the fourth quarter of fiscal 2021, we
resumed our 401(k) employer match and invested further in our employee
well-being benefits.

Throughout the pandemic and across all the ways customers can shop, we have continued to adhere to safety protocols that limit store capacity, follow strict social distancing practices and use proper protective equipment, including requiring our employees and customers to wear masks.



This COVID-19 pandemic and the shift in customer buying behavior underscores the
importance of our strong multi-channel capabilities. During the third quarter,
our Domestic online revenue grew approximately 174% from last year. We believe
it is essential to provide options that let customers choose what works best for
them. We provide fulfillment options that customers have come to expect from all
retailers like fast and free home delivery and in-store-pickup. We also offer
curbside pickup, in-store consultations, and home installation of appliances,
TVs, fitness equipment and more. In addition, our digital experiences, such as
chatting with an expert or leveraging a digital consultation in your home,
remain popular options.

As we look forward, the environment is still evolving, and our operating model
and supporting cost structure are evolving as well. The pandemic has accelerated
the evolution of retail and compelled us to change our operating model in the
best interest of our employees and customers. We have also expedited some
planned strategic changes that will allow us to emerge from this time even
stronger.

During the quarter, we made the difficult decision to exit our operations in
Mexico and took other actions within our Domestic segment to more broadly align
our corporate organizational structure in support of our strategy. As a result,
we recorded $102 million of charges in our International segment during the
third quarter of fiscal 2021, including $36 million of inventory markdowns
within cost of sales and $66 million of asset impairments and termination
benefits within restructuring charges. We expect to incur additional pre-tax
restructuring charges, primarily related to foreign currency translation
adjustments, of approximately $50 million to $75 million. In fiscal 2020 our
Mexico operations generated annual revenue of approximately $400 million, with
an operating loss of approximately $10 million. We expect operations in Mexico
to be substantially complete during the fourth quarter of fiscal 2021 or early
fiscal 2022.

We also recorded $45 million of restructuring charges in our Domestic segment primarily related to termination benefits associated with corporate organizational changes, as well as impairments of technology assets held in service of our Mexico operations.



It is possible that we will incur material future restructuring costs, both in
our Domestic and International segments, but we are unable to forecast the
timing and magnitude of such costs. Refer to Note 2, Restructuring Charges, in
the Notes to Condensed Consolidated Financial Statements for additional
information.

We believe the following will be permanent and structural implications of the pandemic relevant to Best Buy:



?Customer shopping behavior will be permanently changed in a way that is even
more digital and puts customers entirely in control to shop how they want. Our
strategy is to embrace that reality, and lead, not follow.

?Our workforce will need to evolve in a way that meets the needs of customers while also providing more flexible opportunities for our people.



?Technology is playing an even more crucial role in people's lives, and, as a
result, our purpose to enrich lives through technology has never been more
important. Said differently, people are using technology to address their needs
in ways they never contemplated before, and we play a vital role in bringing
tech to life for both customers and our vendor partners.

These implications are extensive and interdependent and have been considered as
we have made decisions throughout the course of the pandemic and will help shape
our strategy for our future store design, our operating models and our digital
investments.

From the very start of the pandemic, we have been focused on guiding the
business with two goals in mind: first, ensuring the health and safety of our
customers and employees while protecting the employee experience as much as
possible; and second, making certain we come out of this a strong, innovative
company. Clearly, we are still operating in a dynamic environment, and much
uncertainty remains around future outbreaks, government stimulus efforts and the
economic impacts of sustained high unemployment levels and ongoing shut-downs
that vary by industry. In addition, we continue to navigate the impacts of
inventory constraints, natural disasters and civil unrest. We are cognizant of
all of these factors. At the same time we are encouraged by our clarity of
purpose and our momentum, which has guided and will continue to guide our
operating model changes and investments. Our purpose to enrich lives through
technology is more relevant than it has ever been, and we are confident

                                       16

--------------------------------------------------------------------------------
                                                             Table of 

Contents

regarding our execution, adaptability and the opportunities ahead. We will continue to invest in those capabilities that focus on the customer experience over the long term - and that are designed to provide choice, speed and now safety.

Results of Operations



In order to align our fiscal reporting periods and comply with statutory filing
requirements, we consolidate the financial results of our Mexico operations on a
one-month lag. Consistent with such consolidation, the financial and
non-financial information presented in our MD&A relative to these operations is
also presented on a lag. Our policy is to accelerate the recording of events
occurring in the lag period that significantly affect our consolidated financial
statements. Other than the restructuring charges incurred related to our
decision to exit our operations in Mexico, no such events were identified for
the periods presented.

Consolidated Performance Summary

Selected consolidated financial data was as follows ($ in millions, except per share amounts):



                                              Three Months Ended                         Nine Months Ended
                                    October 31, 2020      November 2, 2019     October 31, 2020     November 2, 2019
Revenue                            $         11,853      $        9,764       $        30,325      $        28,442
Revenue % change                               21.4  %              1.8  %                6.6  %               1.3  %
Comparable sales % change                      23.0  %              1.7  %                8.1  %               1.5  %
Gross profit                       $          2,795      $        2,361       $         7,030      $         6,813
Gross profit as a % of revenue(1)              23.6  %             24.2  %               23.2  %              24.0  %
SG&A                               $          2,123      $        1,973       $         5,560      $         5,730
SG&A as a % of revenue(1)                      17.9  %             20.2  %               18.3  %              20.1  %
Restructuring charges              $            111      $           (7)      $           112      $            41
Operating income                   $            561      $          395       $         1,358      $         1,042
Operating income as a % of revenue              4.7  %              4.0  %                4.5  %               3.7  %
Net earnings                       $            391      $          293       $           982      $           796
Diluted earnings per share         $           1.48      $         1.10       $          3.74      $          2.96


(1)Because retailers vary in how they record costs of operating their supply
chain between cost of sales and SG&A, our gross profit rate and SG&A rate may
not be comparable to other retailers' corresponding rates. For additional
information regarding costs classified in cost of sales and SG&A, refer to Note
1, Summary of Significant Accounting Policies, in the Notes to Consolidated
Financial Statements included in our Annual Report on Form 10-K for the fiscal
year ended February 1, 2020.

In the third quarter and first nine months of fiscal 2021, we generated $11.9
billion and $30.3 billion in revenue and our comparable sales increased 23.0%
and 8.1%, respectively. The impact of the pandemic continued to drive strong
customer demand for products to help them work, learn, cook, entertain and
connect in their homes. Our strong sales performance resulted in operating
income rate expansion of 70 basis points and 80 basis points during the third
quarter and first nine months of fiscal 2021, respectively, compared to prior
year periods, allowing us to share our success with employees, the community and
our shareholders. During the third quarter of fiscal 2021, we re-instated
short-term incentive compensation and made a $40 million donation to the Best
Buy Foundation to accelerate the progress towards our goal to reach 100 Teen
Tech Centers across the U.S.

Revenue, gross profit rate, SG&A and operating income rate changes in the third quarter and first nine months of fiscal 2021 were primarily driven by our Domestic segment. For further discussion of each segment's performance, see the Segment Performance Summary below.

Income Tax Expense



Income tax expense increased in the third quarter of fiscal 2021 due to an
increase in pre-tax earnings. Our effective tax rate ("ETR") increased to 29.6%
in the third quarter of fiscal 2021 compared to 24.8% in the third quarter of
fiscal 2020, primarily due to an increase in losses for which tax benefits were
not recognized.

Income tax expense increased in the first nine months of fiscal 2021 due to an
increase in pre-tax earnings and a decrease in the tax benefit from stock-based
compensation in the current year period. Our ETR increased to 26.4% in the first
nine months of fiscal 2021 compared to 22.5% in the first nine months of fiscal
2020, primarily due to an increase in losses for which tax benefits were not
recognized, a decrease in the tax benefit from stock-based compensation and the
impact of higher pre-tax earnings.

Our tax provision for interim periods is determined using an estimate of our
annual ETR, adjusted for discrete items, if any, that are taken into account in
the relevant period. We update our estimate of the annual ETR each quarter and
we make a cumulative adjustment if our estimated tax rate changes. Our quarterly
tax provision and our quarterly estimate of our annual ETR are subject to
variation due to several factors, including our ability to accurately forecast
our pre-tax and taxable income and loss by jurisdiction, tax audit developments,
recognition of excess tax benefits or deficiencies related to stock-based
compensation, foreign currency gains (losses), changes in laws or regulations,
and expenses or losses for which tax benefits are not recognized. Our ETR can be
more or less volatile based on the amount of pre-tax earnings. For example, the
impact of discrete items and non-deductible losses on our ETR is greater when
our pre-tax earnings are lower.

                                       17

--------------------------------------------------------------------------------

                                                             Table of Contents

Segment Performance Summary

Domestic

Selected financial data for the Domestic segment was as follows ($ in millions):

                                              Three Months Ended                         Nine Months Ended
                                    October 31, 2020      November 2, 2019     October 31, 2020     November 2, 2019
Revenue                            $         10,850      $        8,964       $        27,893      $        26,266
Revenue % change                               21.0  %              2.4  %                6.2  %               1.8  %
Comparable sales % change(1)                   22.6  %              2.0  %                7.5  %               1.8  %
Gross profit                       $          2,604      $        2,181       $         6,509      $         6,303
Gross profit as a % of revenue                 24.0  %             24.3  %               23.3  %              24.0  %
SG&A                               $          1,948      $        1,800       $         5,087      $         5,233
SG&A as a % of revenue                         18.0  %             20.1  %               18.2  %              19.9  %
Restructuring charges              $             44      $           (7)      $            45      $            41
Operating income                   $            612      $          388       $         1,377      $         1,029
Operating income as a % of revenue              5.6  %              4.3  %                4.9  %               3.9  %
Selected Online Revenue Data
Total online revenue               $          3,823      $        1,397       $        12,014      $         4,122
Online revenue as a % of total
segment revenue                                35.2  %             15.6  %               43.1  %              15.7  %
Comparable online sales growth(1)             173.7  %             15.0  %              191.4  %              15.6  %


(1)Online sales are included in the comparable sales calculation.



The increases in revenue in the third quarter and first nine months of fiscal
2021 were primarily driven by comparable sales growth across most of our product
categories, partially offset by the loss of revenue from permanent store
closures in the past year. Online revenue of $3.8 billion and $12.0 billion in
the third quarter and first nine months of fiscal 2021 increased 173.7% and
191.4%, respectively, on a comparable basis, primarily due to higher conversion
rates and increased traffic as we continue to see a channel shift in our
customer shopping behavior as a result of COVID-19.

Domestic segment stores open at the beginning and end of the third quarters of
fiscal 2021 and fiscal 2020, excluding stores that were temporarily closed as a
result of COVID-19, were as follows:

                                       Fiscal 2021                                             Fiscal 2020
                                                                                                                       Total
                 Total Stores                                              Total Stores                              Stores at
                 at Beginning                              Total Stores    at Beginning                               End of
                   of Third        Stores       Stores       at End of       of Third        Stores      Stores        Third
                    Quarter        Opened       Closed     Third Quarter      Quarter        Opened      Closed       Quarter
Best Buy                970              -        (14)            956             995             -        (17)          978
Outlet Centers           14              -           -             14              11            2            -           13
Pacific Sales            21              -           -             21              21             -           -           21
Total                 1,005              -        (14)            991           1,027            2         (17)        1,012

We continuously monitor store performance. As we approach the expiration date of our store leases, we evaluate various options for each location, including whether a store should remain open.

Domestic segment revenue mix percentages and comparable sales percentage changes by revenue category were as follows:



                                    Revenue Mix                           Comparable Sales
                                 Three Months Ended                      Three Months Ended
                                                                                        November 2,
                       October 31, 2020     November 2, 2019    October 31, 2020           2019
Computing and Mobile
Phones                           47  %                  47  %           21.5  %                3.0  %
Consumer Electronics             29  %                  30  %           21.1  %                   - %
Appliances                       14  %                  12  %           39.3  %               12.5  %
Entertainment                     5  %                   5  %           17.5  %              (20.8) %
Services                          5  %                   6  %           12.7  %               12.9  %
Total                           100  %                 100  %           22.6  %                2.0  %


                                       18

--------------------------------------------------------------------------------
                                                             Table of 

Contents



Continued strong demand in categories that help our customers work, learn, cook,
entertain and connect from home contributed to our Domestic comparable sales
changes across most of our categories. Notable comparable sales changes by
revenue category were as follows:

?Computing and Mobile Phones: The 21.5% comparable sales gain was driven primarily by computing and tablets, partially offset by declines in mobile phones.

?Consumer Electronics: The 21.1% comparable sales gain was driven primarily by home theater and digital imaging.

?Appliances: The 39.3% comparable sales gain was driven by large and small appliances.

?Entertainment: The 17.5% comparable sales gain was driven primarily by gaming, virtual reality and drones, partially offset by declines in movies.

?Services: The 12.7% comparable sales gain was primarily due to our warranty and support services.



Our gross profit rate decreased in the third quarter and first nine months of
fiscal 2021, primarily driven by higher supply chain costs as a result of the
increased mix of online revenue and lower profit sharing revenue from our
private label and co-branded credit card arrangement, partially offset by a more
favorable promotional environment.

Our SG&A increased in the third quarter of fiscal 2021, primarily due to higher
incentive compensation for corporate and field employees of approximately $75
million, increased variable costs associated with higher sales volume and a $40
million donation to the Best Buy Foundation. These increases were partially
offset by lower store payroll expense, primarily from fewer labor hours as a
result of lower store revenue, reduced store operating hours and efficiencies in
our labor model. The decrease in labor hours was partially offset by higher
hourly wage rates, as we raised our starting wage to $15 per hour for all
employees.

Our SG&A decreased in the first nine months of fiscal 2021, primarily due to
lower store payroll expense, lower incentive compensation expense and lower
advertising expense. These decreases were partially offset by increases in
variable costs associated with higher sales volume and a $40 million donation to
the Best Buy Foundation. The decrease due to lower store payroll expense also
included employee retention credits of $81 million in the first nine months of
fiscal 2021 as a result of the Federal Coronavirus Aid, Relief and Economic
Security Act. The employee retention credit is a payroll credit for 50% of wages
and health benefits paid to employees not providing services due to the COVID-19
pandemic.

Restructuring charges in the third quarter and first nine months of fiscal 2021
primarily related to termination benefits associated with actions taken to more
broadly align our corporate organizational structure in support of our strategy.
Restructuring charges in the third quarter and first nine months of fiscal 2020
related to termination benefits associated with our fiscal 2020 U.S. retail
operating model changes. Refer to Note 2, Restructuring Charges, in the Notes to
Condensed Consolidated Financial Statements for additional information.

Our operating income rate increased in the third quarter and first nine months
of fiscal 2021, primarily driven by increased leverage from higher sales volume
on our fixed expenses which resulted in favorable SG&A rates, partially offset
by restructuring charges and the decreases in gross profit rates described
above. The increase for the first nine months of fiscal 2021 was also driven by
lower SG&A as described above.

International



Selected financial data for the International segment was as follows ($ in
millions):

                                            Three Months Ended                         Nine Months Ended
                                   October 31, 2020     November 2, 2019     October 31, 2020     November 2, 2019
Revenue                           $         1,003      $           800      $         2,432      $        2,176
Revenue % change                             25.4  %              (4.1) %              11.8  %             (4.2) %
Comparable sales % change                    27.3  %              (1.9) %              15.1  %             (1.7) %
Gross profit                      $           191      $           180      $           521      $          510
Gross profit as a % of revenue               19.0  %              22.5  %              21.4  %             23.4  %
SG&A                              $           175      $           173      $           473      $          497
SG&A as a % of revenue                       17.4  %              21.6  %              19.4  %             22.8  %
Restructuring charges             $            67      $              -     $            67      $             -
Operating income (loss)           $           (51)     $             7      $           (19)     $           13
Operating income (loss) as a % of
revenue                                      (5.1) %               0.9  %              (0.8) %              0.6  %


The increases in revenue in the third quarter and first nine months of fiscal
2021 were primarily driven by comparable sales growth across most of our product
categories, partially offset by the negative impact of foreign currency exchange
rate fluctuations primarily related to our Mexico operations in the third
quarter of fiscal 2021 and both our Canadian and Mexico operations in the first
nine months of fiscal 2021.

                                       19

--------------------------------------------------------------------------------
                                                             Table of 

Contents



International segment stores open at the beginning and end of the third quarters
of fiscal 2021 and fiscal 2020, excluding stores that were temporarily closed as
a result of COVID-19, were as follows:

                                        Fiscal 2021                                                Fiscal 2020
                 Total Stores at                             Total Stores    Total Stores at                            Total Stores
                  Beginning of       Stores       Stores       at End of    

Beginning of Stores Stores at End of


                  Third Quarter      Opened       Closed     Third Quarter    Third Quarter      Opened      Closed     Third Quarter
Canada
Best Buy                  131              -           -            131               132             -         (1)            131
Best Buy Mobile            40              -         (3)             37                43             -           -             43
Mexico
Best Buy                   34              -         (3)             31                30            4            -             34
Best Buy Express           14              -           -             14                 9            1            -             10
Total                     219              -         (6)            213               214            5          (1)            218

International segment revenue mix percentages and comparable sales percentage changes by revenue category were as follows:



                                  Revenue Mix                            Comparable Sales
                               Three Months Ended                       Three Months Ended
                                                                                       November 2,
                      October 31, 2020    November 2, 2019      October 31, 2020          2019
Computing and Mobile
Phones                           53  %                51  %                35.7  %           (0.3) %
Consumer Electronics             27  %                29  %                13.3  %            1.2  %
Appliances                        9  %                 8  %                40.1  %           (1.5) %
Entertainment                     5  %                 5  %                35.6  %          (31.1) %
Services                          5  %                 6  %                 4.3  %           11.5  %
Other                             1  %                 1  %                22.0  %          (28.2) %
Total                           100  %               100  %                27.3  %           (1.9) %


Similar to the Domestic segment, strong demand in categories that help our
customers work, learn, cook, entertain and connect from home contributed to our
International comparable sales changes across most of our categories. Notable
comparable sales changes by revenue category were as follows:

?Computing and Mobile Phones: The 35.7% comparable sales gain was driven primarily by computing and tablets.

?Consumer Electronics: The 13.3% comparable sales gain was driven primarily by home theater and health and fitness.

?Appliances: The 40.1% comparable sales gain was driven by large and small appliances.

?Entertainment: The 35.6% comparable sales gain was driven primarily by gaming, virtual reality and drones, partially offset by declines in movies.

?Services: The 4.3% comparable sales gain was primarily due to our warranty services.

?Other: The 22.0% comparable sales gain was driven primarily by baby products.



Our gross profit rate declined in the third quarter and first nine months of
fiscal 2021, primarily due to $36 million of inventory markdowns associated with
our decision to exit our operations in Mexico. During the first nine months of
fiscal 2021, our gross profit rate also decreased due to Canada, which was
largely driven by a lower mix of higher margin services revenue and higher
supply chain costs as a result of the increased mix of online revenue.

Our SG&A increased in the third quarter of fiscal 2021 primarily due to higher
incentive compensation in Canada. During the first nine months of fiscal 2021,
SG&A decreased primarily due to the favorable impact of foreign currency
exchange rates and lower store payroll expense in Canada, similar to our
Domestic segment. These decreases were partially offset by higher incentive
compensation in Canada.

Restructuring charges in the third quarter and first nine months of fiscal 2021 related to asset impairments and termination benefits associated with our decision to exit our operations in Mexico. Refer to Note 2, Restructuring Charges, in the Notes to Condensed Consolidated Financial Statements for additional information.



Our operating loss rate in the third quarter and first nine months of fiscal
2021 was primarily driven by restructuring charges and lower gross profit rates
described above, partially offset by favorable SG&A rates driven by increased
leverage from higher sales volume on our fixed expenses.

                                       20

--------------------------------------------------------------------------------
                                                             Table of 

Contents

Consolidated Non-GAAP Financial Measures



Reconciliations of operating income, effective tax rate and diluted EPS (GAAP
financial measures) to non-GAAP operating income, non-GAAP effective tax rate
and non-GAAP diluted EPS (non-GAAP financial measures) were as follows ($ in
millions, except per share amounts):

                                             Three Months Ended                         Nine Months Ended
                                   October 31, 2020      November 2, 2019     October 31, 2020     November 2, 2019
Operating income                  $            561      $          395       $         1,358      $        1,042
% of revenue                                   4.7  %               4.0 %                4.5  %              3.7  %
Restructuring - inventory
markdowns(1)                                    36                    -                   36                    -
Intangible asset amortization(2)                20                  18                    60                  53
Acquisition-related transaction
costs(2)                                          -                   -                     -                  3
Restructuring charges(3)                       111                  (7)                  112                  41
Non-GAAP operating income         $            728      $          406       $         1,566      $        1,139
% of revenue                                   6.1  %              4.2  %                5.2  %              4.0  %

Effective tax rate                            29.6  %             24.8  %               26.4  %             22.5  %
Intangible asset amortization(2)              (1.5) %              0.1  %               (1.1) %              0.1  %
Restructuring charges(3)                      (3.2) %             (0.1) %               (0.8) %                 - %
Non-GAAP effective tax rate                   24.9  %             24.8  %               24.5  %             22.6  %

Diluted EPS                       $           1.48      $         1.10       $          3.74      $         2.96
Restructuring - inventory
markdowns(1)                                  0.14                    -                 0.13                    -
Intangible asset amortization(2)              0.08                0.07                  0.23                0.20
Acquisition-related transaction
costs(2)                                          -                   -                     -               0.01
Restructuring charges(3)                      0.42               (0.03)                 0.43                0.15
Income tax impact of non-GAAP
adjustments(4)                               (0.06)              (0.01)                (0.10)              (0.09)
Non-GAAP diluted EPS              $           2.06      $         1.13       $          4.43      $         3.23

(1)Represents inventory markdowns recorded within cost of sales associated with the decision to exit operations in Mexico.



(2)Represents charges associated with acquisitions, including: (1) the non-cash
amortization of definite-lived intangible assets, including customer
relationships, tradenames and developed technology; and (2) acquisition-related
transaction costs primarily comprised of professional fees.

(3)Represents charges related to asset impairments and termination benefits
associated with the decision to exit operations in Mexico and other actions
within our Domestic segment to more broadly align our corporate organizational
structure in support of our strategy for the periods ended October 31, 2020.
Represents charges and subsequent adjustments related to termination benefits
associated with U.S. retail operating model changes for the periods ended
November 2, 2019.

(4)The non-GAAP adjustments relate to the U.S. and Mexico. As such, the income
tax charge is calculated using the statutory tax rate of 24.5% for all U.S.
non-GAAP items for all periods presented. There is no income tax charge for the
Mexico non-GAAP items, as there was no tax benefit recognized on these expenses
in the calculation of GAAP income tax expense.

Non-GAAP operating income rate increased in the third quarter and first nine
months of fiscal 2021, primarily driven by increased leverage from higher sales
volume on our fixed expenses, which resulted in favorable SG&A rates, partially
offset by decreases in gross profit rates.

Our non-GAAP effective tax rate remained relatively unchanged in the third
quarter of fiscal 2021. Our non-GAAP effective tax rate increased in the first
nine months of fiscal 2021, primarily due to a decrease in the tax benefit from
stock-based compensation and the impact of higher pre-tax earnings.

Non-GAAP diluted EPS increased in the third quarter and first nine months of fiscal 2021, primarily driven by increases in non-GAAP operating income and lower diluted weighted-average common shares outstanding from share repurchases.

Liquidity and Capital Resources



We closely manage our liquidity and capital resources. Our liquidity
requirements depend on key variables, including the level of investment required
to support our business strategies, the performance of our business, capital
expenditures, credit facilities, short-term borrowing arrangements and working
capital management. Capital expenditures and share repurchases are a component
of our cash flow and capital management strategy which, to a large extent, we
can adjust in response to economic and other changes in our business
environment. We have a disciplined approach to capital allocation, which focuses
on investing in key priorities that support our strategy.

Cash, cash equivalents and short-term investments were as follows ($ in millions):



                                                    October 31, 2020       February 1, 2020       November 2, 2019
Cash and cash equivalents                         $           5,136      $           2,229      $           1,205
Short-term investments                                          545                       -                      -
Total cash, cash equivalents and
short-term investments                            $           5,681      $           2,229      $           1,205


                                       21

--------------------------------------------------------------------------------
                                                             Table of 

Contents



The increases in cash, cash equivalents and short-term investments from February
1, 2020, and November 2, 2019, were primarily driven by the increase in
operating cash flows, the issuance of our $650 million principal amount of notes
due October 1, 2030 ("2030 Notes"), and a reduction in share repurchases, which
were temporarily suspended from March to November of fiscal 2021. These
increases were partially offset by increases in capital expenditures and
dividends paid.

Cash Flows

Cash flows from total operations were as follows ($ in millions):

Nine Months Ended


                                                                    October 31, 2020      November 2, 2019
Total cash provided by (used in):
Operating activities                                              $           3,907      $            937
Investing activities                                                         (1,153)                 (727)
Financing activities                                                            170                (1,060)
Effect of exchange rate changes
on cash                                                                          (8)                   (2)
Increase (decrease) in cash, cash equivalents
and restricted cash                                               $           2,916      $           (852)


Operating Activities

The increase in cash provided by operating activities in fiscal 2021 was
primarily due to working capital improvement. This was primarily due to the
timing of inventory purchasing and payments to meet higher demand while higher
inventory turnover and supply chain constraints continued to impact inventory
levels. Lower income tax payments also contributed to the increase.

Investing Activities



The increase in cash used in investing activities in fiscal 2021 was primarily
due to the increase in purchases of short-term investments as a result of our
strong cash position, partially offset by acquisitions in the prior year.

Financing Activities

The increase in cash provided by financing activities in fiscal 2021 was primarily due to the issuance of our 2030 Notes and lower share repurchases, which were temporarily suspended from March to November of fiscal 2021.

Sources of Liquidity



Funds generated by operating activities, available cash and cash equivalents,
short-term investments, our credit facilities and other debt arrangements are
our most significant sources of liquidity. We believe our sources of liquidity
will be sufficient to fund operations and anticipated capital expenditures,
share repurchases, dividends and strategic initiatives, including business
combinations. However, in the event our liquidity is insufficient, we may be
required to limit our spending. There can be no assurance that we will continue
to generate cash flows at or above current levels or that we will be able to
maintain our ability to borrow under our existing credit facilities or obtain
additional financing, if necessary, on favorable terms.

We have a $1.25 billion five year senior unsecured revolving credit facility
(the "Facility") with a syndicate of banks. In light of the uncertainty
surrounding the impact of COVID-19 and to maximize liquidity, we executed a
short-term draw on the full amount of the Facility on March 19, 2020, which
remained outstanding until July 27, 2020, when the Facility was repaid in full.
There were no borrowings outstanding under the Facility as of October 31, 2020,
February 1, 2020, or November 2, 2019.

Our credit ratings and outlook as of November 25, 2020, are summarized below. On
April 22, 2020, Moody's completed its periodic review and confirmed its current
rating of Baa1 and outlook of Stable. Standard & Poor's rating and outlook
remained unchanged from the prior year.

Rating Agency               Rating    Outlook
Standard & Poor's         BBB     Stable
Moody's                 Baa1     Stable


Credit rating agencies review their ratings periodically, and, therefore, the
credit rating assigned to us by each agency may be subject to revision at any
time. Factors that can affect our credit ratings include changes in our
operating performance, the economic environment, conditions in the retail and
consumer electronics industries, our financial position and changes in our
business strategy. If changes in our credit ratings were to occur, they could
impact, among other things, interest costs for certain of our credit facilities,
our future borrowing costs, access to capital markets, vendor financing terms
and future new-store leasing costs.

                                       22

--------------------------------------------------------------------------------

                                                             Table of Contents

Restricted Cash

Our liquidity is also affected by restricted cash balances that are pledged as
collateral or restricted to use for workers' compensation and general liability
insurance claims. Restricted cash, which is included in Other current assets on
our Condensed Consolidated Balance Sheets, was $135 million, $126 million and
$127 million at October 31, 2020, February 1, 2020, and November 2, 2019,
respectively.

Debt and Capital



As of October 31, 2020, we had $650 million of principal amount of notes due
March 15, 2021 ("2021 Notes"), $500 million of principal amount of notes due
October 1, 2028 ("2028 Notes") and $650 million of our 2030 Notes. During the
third quarter of fiscal 2021, we issued our 2030 Notes and cash settled the
associated Treasury Rate Lock ("T-Lock") contracts entered into during the
second quarter of fiscal 2021 to hedge the base interest rate variability on a
portion of our then-expected refinancing of our maturing 2021 Notes. The net
proceeds from the 2030 Notes will be used to replace our 2021 Notes that mature
in March 2021, which we expect to retire during the fourth quarter of fiscal
2021 by exercising our option to redeem the 2021 Notes at par. Refer to Note 7,
Derivative Instruments, for further information about our T-Lock contracts, and
Note 5, Debt, of the Notes to Condensed Consolidated Financial Statements,
included in this Quarterly Report on Form 10-Q, and Note 6, Debt, in the Notes
to Consolidated Financial Statements included in our Annual Report on Form 10-K
for the fiscal year ended February 1, 2020, for further information about our
outstanding debt.

Share Repurchases and Dividends



We repurchase our common stock and pay dividends pursuant to programs approved
by our Board of Directors ("Board"). The payment of cash dividends is also
subject to customary legal and contractual restrictions. Our long-term capital
allocation strategy is to first fund operations and investments in growth and
then return excess cash over time to shareholders through dividends and share
repurchases while maintaining investment grade credit metrics.

On February 23, 2019, our Board authorized a $3.0 billion share repurchase program. As of October 31, 2020, $1.9 billion of the $3.0 billion share repurchase authorization was available. On March 21, 2020, we announced the suspension of all share repurchases to conserve liquidity in light of COVID-19-related uncertainties. We resumed repurchases in the fourth quarter of fiscal 2021.

Share repurchase and dividend activity was as follows ($ and shares in millions, except per share amounts):



                                             Three Months Ended                           Nine Months Ended
                                  October 31, 2020       November 2, 2019       October 31, 2020      November 2, 2019
Total cost of shares repurchased $           -         $             371      $              56      $             707
Average price per share          $           -         $           67.28      $           86.30      $           68.56
Number of shares repurchased                 -                       5.5                    0.6                   10.3
Regular quarterly cash dividends
per share                        $       0.55          $            0.50      $            1.65      $            1.50
Cash dividends declared and paid $        142          $             131      $             426      $             398


Other Financial Measures



Our current ratio, calculated as current assets divided by current liabilities,
remained unchanged at 1.1 as of October 31, 2020, and February 1, 2020, and was
1.0 as of November 2, 2019.

Our debt to earnings ratio, calculated as total debt (including current portion)
divided by net earnings from continuing operations over the trailing twelve
months grew to 1.1 as of October 31, 2020, primarily due to the issuance of our
2030 Notes, compared to 0.8 as of February 1, 2020, and November 2, 2019.

Off-Balance-Sheet Arrangements and Contractual Obligations



Our liquidity is not dependent on the use of off-balance-sheet financing
arrangements. Other than the short-term draw on our Facility in the first
quarter of fiscal 2021 and subsequent full repayment in the second quarter of
fiscal 2021, and the issuance of our 2030 Notes in the third quarter of fiscal
2021, there has been no material change in our contractual obligations other
than in the ordinary course of business since the end of fiscal 2020. See our
Annual Report on Form 10-K for the fiscal year ended February 1, 2020, for
additional information regarding our off-balance-sheet arrangements and
contractual obligations.

Significant Accounting Policies and Estimates

We describe our significant accounting policies in Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020. We discuss our critical accounting estimates in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020. There have been no significant changes in our significant accounting policies or critical accounting estimates since the end of fiscal 2020.





                                       23

--------------------------------------------------------------------------------
                                                             Table of 

Contents

New Accounting Pronouncements

We do not expect any recently issued accounting pronouncements to have a material effect on our financial statements.

Safe Harbor Statement Under the Private Securities Litigation Reform Act



Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and
Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"),
provide a "safe harbor" for forward-looking statements to encourage companies to
provide prospective information about their companies. With the exception of
historical information, the matters discussed in this Quarterly Report on
Form 10-Q are forward-looking statements and may be identified by the use of
words such as "anticipate," "assume," "believe," "estimate," "expect,"
"guidance," "intend," "outlook," "plan," "project" and other words and terms of
similar meaning. Such statements reflect our current views and estimates with
respect to future market conditions, company performance and financial results,
operational investments, business prospects, new strategies, the competitive
environment and other events. These statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from the
potential results discussed in such forward-looking statements. Readers should
review Item 1A, Risk Factors, of our Annual Report on Form 10-K for the fiscal
year ended February 1, 2020, and Item 1A, Risk Factors, in this Quarterly Report
on Form 10-Q for a description of important factors that could cause our actual
results to differ materially from those contemplated by the forward-looking
statements made in this Quarterly Report on Form 10-Q. Among the factors that
could cause actual results and outcomes to differ materially from those
contained in such forward-looking statements are the following: the duration and
scope of the COVID-19 pandemic and its resurgence and the impact on demand for
our products and services, levels of consumer confidence and our supply chain;
the effects and duration of steps we have taken and will continue to take in
response to the pandemic, including the implementation of our interim and
evolving operating model; actions governments, businesses and individuals have
taken and will continue to take in response to the pandemic and their impact on
economic activity and consumer spending; the pace of recovery when the COVID-19
pandemic subsides; general economic uncertainty in key global markets and
worsening of global economic conditions or low levels of economic growth;
competition (including from multi-channel retailers, e-commerce business,
technology service providers, traditional store-based retailers, vendors and
mobile network carriers), our mix of products and services, our expansion
strategies, our focus on services as a strategic priority, our reliance on key
vendors and mobile network carriers (including product availability), pricing
investments and promotional activity, our ability to attract and retain
qualified employees, changes in market compensation rates, risks arising from
statutory, regulatory and legal developments (including tax statutes and
regulations), macroeconomic pressures in the markets in which we operate
(including fluctuations in housing prices, energy markets and jobless rates),
conditions in the industries and categories in which we operate, failure to
effectively manage our costs, our reliance on our information technology
systems, our ability to prevent or effectively respond to a privacy or security
breach, our ability to effectively manage strategic ventures, alliances or
acquisitions, our dependence on cash flows and net earnings generated during the
fourth fiscal quarter, susceptibility of our products to technological
advancements, product life cycles and launches, changes in consumer preferences,
spending and debt, economic or regulatory developments that might affect our
ability to provide attractive promotional financing, interruptions and other
supply chain issues, catastrophic events, health crises, pandemics, our ability
to maintain positive brand perception and recognition, product safety and
quality concerns, changes to labor or employment laws or regulations, our
ability to effectively manage our real estate portfolio, constraints in the
capital markets, changes to our vendor credit terms, changes in our credit
ratings, any material disruption in our relationship with or the services of
third-party vendors, risks related to our exclusive brand products and risks
associated with vendors that source products outside of the U.S., trade
restrictions or changes in the costs of imports (including existing or new
tariffs or duties and changes in the amount of any such tariffs or duties) and
risks arising from our international activities. We caution that the foregoing
list of important factors is not complete. Any forward-looking statements speak
only as of the date they are made, and we assume no obligation to update any
forward-looking statement that we may make.

© Edgar Online, source Glimpses