Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  MUMBAI STOCK EXCHANGE  >  Bharti Airtel Limited    532454   INE397D01024

BHARTI AIRTEL LIMITED

(532454)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 1 594 0481 330 1622 402 7002 361 316--
Entreprise Value (EV)1 2 613 2152 483 0473 377 8523 552 7393 489 5633 370 054
P/E ratio 145x326x-6,95x-24,8x32,4x18,9x
Yield 0,63%-0,45%0,25%0,52%0,99%
Capitalization / Revenue 1,90x1,65x2,74x2,33x2,08x1,85x
EV / Revenue 3,12x3,07x3,86x3,50x3,08x2,64x
EV / EBITDA 8,62x9,51x9,15x7,90x6,43x5,37x
Price to Book 2,29x1,87x3,12x3,70x3,07x2,77x
Nbr of stocks (in thousands) 3 996 1083 995 6815 453 2465 453 386--
Reference price (INR) 399333441433433433
Last update 04/24/201805/06/201905/18/202010/28/202010/28/202010/28/2020
1 INR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 836 879807 802875 3901 014 4201 134 6561 277 524
EBITDA1 303 279261 101369 343449 997542 626627 621
Operating profit (EBIT)1 110 84847 62692 447160 520238 475311 276
Operating Margin 13,2%5,90%10,6%15,8%21,0%24,4%
Pre-Tax Profit (EBT)1 32 670-17 318-428 465-60 982123 095202 876
Net income1 10 9904 095-321 832-128 18173 792126 503
Net margin 1,31%0,51%-36,8%-12,6%6,50%9,90%
EPS2 2,751,02-63,4-17,513,422,9
Dividend per Share2 2,50-2,001,092,264,29
Last update 04/24/201805/06/201905/18/202010/27/202010/27/202010/27/2020
1 INR in Million
2 INR
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 1 019 1671 152 885975 1521 191 4231 128 2471 008 737
Net Cash position1 ------
Leverage (Debt / EBITDA) 3,36x4,42x2,64x2,65x2,08x1,61x
Free Cash Flow1 53 279-89 547-10 615180 316220 337236 700
ROE (Net Profit / Equities) 2,38%-3,57%-4,56%5,50%10,4%15,9%
Shareholders' equity1 462 075-114 5587 055 398-2 330 556709 670793 821
ROA (Net Profit / Asset) 0,67%0,16%-1,07%0,60%2,92%4,01%
Assets1 1 632 0172 628 37030 201 952-21 438 4672 530 5933 157 690
Book Value Per Share2 174178141117141156
Cash Flow per Share2 74,749,335,757,883,785,0
Capex1 268 176287 427191 902210 497239 756275 709
Capex / Sales 32,0%35,6%21,9%20,8%21,1%21,6%
Last update 04/24/201805/06/201905/18/202010/28/202010/28/202010/28/2020
1 INR in Million
2 INR
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (INR)
2 361 316 198 187
Capitalization (USD)
32 060 536 174
Net sales (INR)
875 390 000 000
Net sales (USD)
11 844 902 090
Number of employees
19 405
Sales / Employee (INR)
45 111 569
Sales / Employee (USD)
610 405
Free-Float
43,7%
Free-Float capitalization (INR)
1 030 736 666 502
Free-Float capitalization (USD)
13 994 724 725
Avg. Exchange 20 sessions (INR)
353 177 316
Avg. Exchange 20 sessions (USD)
4 778 842
Average Daily Capital Traded
0,01%
EPS & Dividend