|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 44.84 AUD | +0.76% |
|
+7.43% | +13.38% |
| 12:11pm | European Equities Close Mixed in Friday Trading; EU GDP Grows 0.4% in Q3 | MT |
| 10:41am | Global markets live: Netflix, Visa, Airbus, Ferrovial, Leonardo… |  |
Company Valuation: BHP Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 169,397 | 143,842 | 151,647 | 144,369 | 122,299 | 151,000 | - | - |
| Change | - | -15.09% | 5.43% | -4.8% | -15.29% | 23.47% | - | - |
| Enterprise Value (EV) 1 | 174,904 | 144,175 | 162,813 | 153,489 | 135,223 | 165,914 | 166,854 | 165,672 |
| Change | - | -17.57% | 12.93% | -5.73% | -11.9% | 22.7% | 0.57% | -0.71% |
| P/E ratio | 16.3x | 4.66x | 11.8x | 18.3x | 13.6x | 12.8x | 12.8x | 13.1x |
| PBR | 3.59x | 3.2x | 3.41x | 3.22x | 2.57x | 2.89x | 2.65x | 2.43x |
| PEG | - | 0x | -0.2x | -0.5x | 1x | 0.4x | -458.58x | -4.62x |
| Capitalization / Revenue | 2.79x | 2.21x | 2.82x | 2.59x | 2.39x | 2.9x | 2.98x | 2.94x |
| EV / Revenue | 2.88x | 2.21x | 3.03x | 2.76x | 2.64x | 3.18x | 3.29x | 3.23x |
| EV / EBITDA | 4.68x | 3.55x | 5.82x | 5.29x | 5.2x | 5.86x | 6.14x | 6.14x |
| EV / EBIT | 5.77x | 4.19x | 7.13x | 6.5x | 6.68x | 7.41x | 7.93x | 8.11x |
| EV / FCF | 8.7x | 5.72x | 13.6x | 13x | 14.5x | 18.9x | 19.1x | 16.7x |
| FCF Yield | 11.5% | 17.5% | 7.35% | 7.72% | 6.87% | 5.28% | 5.24% | 5.98% |
| Dividend per Share 2 | 3.01 | 3.25 | 1.7 | 1.46 | 1.1 | 1.218 | 1.161 | 1.06 |
| Rate of return | 8.27% | 11.4% | 5.68% | 5.13% | 4.57% | 4.1% | 3.9% | 3.56% |
| EPS 2 | 2.235 | 6.093 | 2.547 | 1.555 | 1.774 | 2.329 | 2.328 | 2.262 |
| Distribution rate | 135% | 53.3% | 66.7% | 93.9% | 62% | 52.3% | 49.9% | 46.8% |
| Net sales 1 | 60,817 | 65,098 | 53,817 | 55,658 | 51,262 | 52,146 | 50,674 | 51,346 |
| EBITDA 1 | 37,379 | 40,634 | 27,956 | 29,016 | 26,000 | 28,298 | 27,168 | 26,964 |
| EBIT 1 | 30,291 | 34,400 | 22,820 | 23,631 | 20,240 | 22,377 | 21,048 | 20,418 |
| Net income 1 | 11,304 | 30,900 | 12,921 | 7,897 | 9,019 | 11,424 | 11,066 | 11,092 |
| Net Debt 1 | 5,507 | 333 | 11,166 | 9,120 | 12,924 | 14,914 | 15,854 | 14,672 |
| Reference price 2 | 36.41 | 28.42 | 29.94 | 28.48 | 24.09 | 29.74 | 29.74 | 29.74 |
| Nbr of stocks (in thousands) | 5,057,690 | 5,061,151 | 5,064,466 | 5,069,816 | 5,075,992 | 5,077,908 | - | - |
| Announcement Date | 8/17/21 | 8/15/22 | 8/21/23 | 8/26/24 | 8/18/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.65x | 3.16x | 5.83x | 4.14% | 150B | |
| 12.14x | 2.56x | 5.97x | 4.99% | 127B | |
| 16x | 4.03x | 7.48x | 3.24% | 71.29B | |
| 29.26x | 6.75x | 16.39x | -.--% | 61.58B | |
| 49.34x | 0.41x | 7.32x | 1.99% | 60.03B | |
| -55.37x | 2.69x | 8.13x | 0.71% | 42.51B | |
| 25.18x | 5.97x | 10.25x | 2.42% | 26.8B | |
| 18.1x | 5.65x | 10.75x | 4.33% | 23.36B | |
| 11.74x | 1.67x | 5.43x | 6.41% | 23.03B | |
| 28.72x | 3.24x | 8.81x | 0.8% | 21.92B | |
| Average | 14.78x | 3.61x | 8.63x | 2.9% | 60.66B | |
| Weighted average by Cap. | 14.80x | 3.36x | 7.91x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BHP Stock
- Valuation BHP Group Limited
Select your edition
All financial news and data tailored to specific country editions
