Market Closed -
Nyse
04:00:02 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
58.71
USD
|
+0.34%
|
|
+1.79%
|
-28.04%
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,938
|
17,254
|
11,463
|
12,418
|
6,172
|
-
|
-
|
Enterprise Value (EV)
1 |
6,243
|
17,254
|
10,614
|
11,597
|
6,041
|
5,849
|
5,614
|
P/E ratio
|
-129
x
|
-154
x
|
-34.2
x
|
-55.4
x
|
-116
x
|
-81.8
x
|
-273
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
44
x
|
72.4
x
|
17.9
x
|
11.7
x
|
4.84
x
|
4.28
x
|
3.62
x
|
EV / Revenue
|
39.6
x
|
72.4
x
|
16.5
x
|
11
x
|
4.74
x
|
4.05
x
|
3.29
x
|
EV / EBITDA
|
-583
x
|
-2,518
x
|
-3,385
x
|
87.5
x
|
30.6
x
|
23.4
x
|
17
x
|
EV / FCF
|
-378
x
|
-1,040
x
|
-315
x
|
64.4
x
|
23.7
x
|
20.2
x
|
15.4
x
|
FCF Yield
|
-0.26%
|
-0.1%
|
-0.32%
|
1.55%
|
4.21%
|
4.95%
|
6.5%
|
Price to Book
|
-
|
6.84
x
|
2.85
x
|
-
|
1.59
x
|
1.54
x
|
1.49
x
|
Nbr of stocks (in thousands)
|
76,909
|
94,190
|
104,268
|
106,270
|
105,135
|
-
|
-
|
Reference price
2 |
90.21
|
183.2
|
109.9
|
116.8
|
58.71
|
58.71
|
58.71
|
Announcement Date
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
108.4
|
157.6
|
238.3
|
642
|
1,058
|
1,275
|
1,443
|
1,706
|
EBITDA
1 |
-
|
-10.7
|
-6.851
|
-3.136
|
132.6
|
197.5
|
250
|
329.6
|
EBIT
1 |
-
|
-14.96
|
-12.2
|
-14.66
|
117.1
|
182.1
|
232.2
|
316.5
|
Operating Margin
|
-
|
-9.49%
|
-5.12%
|
-2.28%
|
11.06%
|
14.28%
|
16.1%
|
18.55%
|
Earnings before Tax (EBT)
1 |
-
|
-31.04
|
-139.3
|
-330.7
|
-222.9
|
-49.57
|
-49.31
|
-17.53
|
Net income
1 |
-
|
-31.09
|
-98.72
|
-326.4
|
-223.7
|
-56.85
|
-56.65
|
-18.14
|
Net margin
|
-
|
-19.73%
|
-41.43%
|
-50.84%
|
-21.14%
|
-4.46%
|
-3.93%
|
-1.06%
|
EPS
2 |
-0.9400
|
-0.7000
|
-1.190
|
-3.210
|
-2.110
|
-0.5078
|
-0.7181
|
-0.2150
|
Free Cash Flow
1 |
-
|
-16.51
|
-16.58
|
-33.73
|
180.2
|
254.5
|
289.7
|
364.7
|
FCF margin
|
-
|
-10.47%
|
-6.96%
|
-5.25%
|
17.02%
|
19.97%
|
20.08%
|
21.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
135.92%
|
128.89%
|
115.89%
|
110.64%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/6/19
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
156.5
|
166.9
|
200.2
|
229.9
|
260
|
272.6
|
296
|
305
|
318.5
|
323
|
327.6
|
338.2
|
356.6
|
365.3
|
379.9
|
EBITDA
1 |
6.017
|
-2.481
|
0.138
|
12.62
|
34.26
|
38.78
|
46.9
|
38.44
|
49.93
|
64.34
|
51.1
|
51.63
|
57.33
|
62.87
|
69.64
|
EBIT
1 |
3.382
|
-5.678
|
-3.169
|
9.145
|
30.75
|
34.84
|
42.35
|
33.37
|
44.3
|
58.53
|
45.87
|
48.29
|
55.9
|
60.29
|
63.04
|
Operating Margin
|
2.16%
|
-3.4%
|
-1.58%
|
3.98%
|
11.83%
|
12.78%
|
14.31%
|
10.94%
|
13.91%
|
18.12%
|
14%
|
14.28%
|
15.67%
|
16.5%
|
16.59%
|
Earnings before Tax (EBT)
1 |
-81.08
|
-87.6
|
-84.32
|
-81.75
|
-95.44
|
-30.6
|
-15.13
|
-27.34
|
-38.76
|
32.18
|
-18.4
|
-13.9
|
-13.44
|
-11.45
|
-9.109
|
Net income
1 |
-80.44
|
-86.72
|
-84.94
|
-81.64
|
-95.08
|
-31.14
|
-15.87
|
-27.86
|
-40.42
|
31.81
|
-20.34
|
-14.42
|
-16.56
|
-13.05
|
-11.83
|
Net margin
|
-51.41%
|
-51.96%
|
-42.42%
|
-35.51%
|
-36.57%
|
-11.42%
|
-5.36%
|
-9.14%
|
-12.69%
|
9.85%
|
-6.21%
|
-4.26%
|
-4.64%
|
-3.57%
|
-3.11%
|
EPS
2 |
-0.7800
|
-0.8400
|
-0.8100
|
-0.7800
|
-0.9000
|
-0.2900
|
-0.1500
|
-0.2600
|
-0.3800
|
0.3000
|
-0.1883
|
-0.1443
|
-0.2141
|
-0.2026
|
-0.1692
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/3/22
|
5/5/22
|
8/18/22
|
11/3/22
|
2/2/23
|
5/4/23
|
8/17/23
|
11/2/23
|
2/8/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
695
|
-
|
849
|
820
|
132
|
323
|
558
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-16.5
|
-16.6
|
-33.7
|
180
|
255
|
290
|
365
|
ROE (net income / shareholders' equity)
|
-
|
-10.2%
|
-0.62%
|
-9.93%
|
-5.5%
|
5.73%
|
6.21%
|
7.51%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-4.29%
|
-2.37%
|
2.5%
|
2.5%
|
2.9%
|
Assets
1 |
-
|
-
|
-
|
7,613
|
9,446
|
-2,274
|
-2,266
|
-625.4
|
Book Value Per Share
2 |
-
|
-
|
26.80
|
38.60
|
-
|
36.90
|
38.10
|
39.50
|
Cash Flow per Share
2 |
-
|
-0.1000
|
0.0600
|
-0.1800
|
1.770
|
2.230
|
2.590
|
3.260
|
Capex
1 |
-
|
11.4
|
18.9
|
5.38
|
7.59
|
28.6
|
29.4
|
40.7
|
Capex / Sales
|
-
|
7.26%
|
7.93%
|
0.84%
|
0.72%
|
2.24%
|
2.04%
|
2.39%
|
Announcement Date
|
9/6/19
|
8/27/20
|
8/26/21
|
8/18/22
|
8/17/23
|
-
|
-
|
-
|
Last Close Price
58.71
USD Average target price
83.36
USD Spread / Average Target +41.99% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.04% | 6.17B | | +8.69% | 85.37B | | +4.02% | 77.1B | | -13.71% | 54.31B | | -22.61% | 47.92B | | +24.87% | 47.74B | | +19.76% | 42.15B | | +63.60% | 38.06B | | -9.93% | 24.73B | | +18.48% | 21.77B |
Other Software
|