|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.990 CAD | +2.17% |
|
+1.65% | +47.42% |
| Nov. 20 | Birchcliff Energy Ltd. receives TSX approval for renewal of normal course issuer bid | RE |
| Nov. 20 | Birchcliff Energy Secures TSX Approval for New Share Buyback Program | MT |
Company Valuation: Birchcliff Energy Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 470.7 | 1,713 | 2,508 | 1,541 | 1,465 | 2,184 | - | - |
| Change | - | 263.93% | 46.39% | -38.57% | -4.9% | 49.09% | - | - |
| Enterprise Value (EV) 1 | 1,242 | 2,252 | 2,640 | 1,913 | 2,032 | 2,641 | 2,507 | 2,407 |
| Change | - | 81.34% | 17.21% | -27.54% | 6.23% | 29.96% | -5.05% | -4.01% |
| P/E ratio | -7.7x | - | 3.96x | 145x | 25.8x | 34.7x | 11.4x | 10.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | -1.5x | 0x | 3.64x | 0x | 0.8x |
| Capitalization / Revenue | 0.89x | 1.84x | 1.87x | 2.08x | 2.5x | 3.09x | 2.55x | 3.01x |
| EV / Revenue | 2.35x | 2.42x | 1.97x | 2.59x | 3.46x | 3.74x | 2.93x | 3.32x |
| EV / EBITDA | 6.11x | 3.84x | 2.7x | 5.49x | 7.54x | 6.34x | 4.43x | 4.15x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | -12.2x | 7.33x | 4.51x | 152x | -32.9x | 22.6x | 13.1x | 13.4x |
| FCF Yield | -8.17% | 13.6% | 22.2% | 0.66% | -3.04% | 4.42% | 7.65% | 7.46% |
| Dividend per Share 2 | 0.0413 | 0.025 | 0.27 | 0.8 | 0.4 | 0.12 | 0.12 | 0.12 |
| Rate of return | 2.33% | 0.39% | 2.86% | 13.8% | 7.38% | 1.5% | 1.5% | 1.5% |
| EPS 2 | -0.23 | - | 2.38 | 0.04 | 0.21 | 0.23 | 0.7 | 0.785 |
| Distribution rate | -18% | - | 11.3% | 2,000% | 190% | 52.2% | 17.1% | 15.3% |
| Net sales 1 | 528.5 | 932.4 | 1,340 | 739.7 | 587 | 706 | 856.3 | 725 |
| EBITDA 1 | 203.2 | 587.1 | 978.8 | 348.3 | 269.4 | 416.2 | 566.2 | 580.2 |
| EBIT | -41.13 | 374.3 | 765 | 121.8 | 22.78 | - | - | - |
| Net income 1 | - | - | - | - | - | 54 | 184 | - |
| Net Debt 1 | 771.2 | 539.1 | 131.9 | 372 | 566.8 | 456.3 | 323 | 222.5 |
| Reference price 2 | 1.770 | 6.460 | 9.430 | 5.780 | 5.420 | 7.990 | 7.990 | 7.990 |
| Nbr of stocks (in thousands) | 265,939 | 265,176 | 265,937 | 266,543 | 270,306 | 273,380 | - | - |
| Announcement Date | 2/10/21 | 2/9/22 | 3/15/23 | 2/14/24 | 2/12/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.74x | 3.74x | 6.34x | 1.5% | 1.58B | |
| 7.31x | 2.24x | 3.59x | 6.04% | 139B | |
| 14.23x | 2.16x | 5.22x | 3.41% | 116B | |
| 13.52x | 3.02x | 6.52x | 4.89% | 72.07B | |
| 11.18x | 2.91x | 5.36x | 3.7% | 60.86B | |
| 11.81x | 3.98x | 5.86x | 2.54% | 45.42B | |
| 20.41x | 2.3x | 4.57x | 2.21% | 41.8B | |
| 20.26x | 5.38x | 8.41x | 1.05% | 37.87B | |
| 13.1x | 3.09x | 4.56x | 5.75% | 31.71B | |
| 17.95x | 3.96x | 6.74x | 2.12% | 29.26B | |
| Average | 16.45x | 3.28x | 5.72x | 3.32% | 57.49B | |
| Weighted average by Cap. | 12.99x | 2.88x | 5.26x | 4.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BIR Stock
- Valuation Birchcliff Energy Ltd.
Select your edition
All financial news and data tailored to specific country editions
