|
Market Closed -
Other stock markets
|
After hours 08:00:00 pm | |||
| 88.05 USD | +2.83% |
|
87.96 | -0.10% |
Company Valuation: BJ's Wholesale Club Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,366 | 9,742 | 8,582 | 13,084 | 12,096 | 11,243 | - | - |
| Change | - | 16.45% | -11.91% | 52.46% | -7.55% | -7.04% | - | - |
| Enterprise Value (EV) 1 | 11,271 | 12,797 | 11,468 | 15,836 | 14,658 | 13,976 | 13,926 | 13,822 |
| Change | - | 13.55% | -10.39% | 38.09% | -7.44% | -4.65% | -0.36% | -0.75% |
| P/E | 19.9x | 19.3x | 16.6x | 24.8x | 21.1x | 19.5x | 18x | 16.6x |
| PBR | 12.9x | 9.27x | 5.87x | 7.16x | 5.56x | 4.54x | 3.8x | 3.11x |
| PEG | - | 0.9x | 5.2x | 8.02x | 2.22x | 6.88x | 2.12x | 2.01x |
| Capitalization / Revenue | 0.5x | 0.5x | 0.43x | 0.64x | 0.56x | 0.48x | 0.45x | 0.42x |
| EV / Revenue | 0.68x | 0.66x | 0.57x | 0.77x | 0.68x | 0.6x | 0.56x | 0.52x |
| EV / EBITDA | 12.8x | 12.3x | 10.6x | 14.5x | 12.7x | 11.5x | 10.7x | 9.83x |
| EV / EBIT | 18.3x | 17.3x | 14.3x | 20.5x | 18x | 16.5x | 15.5x | 14.2x |
| EV / FCF | 21.4x | 30.6x | 43.4x | 50.6x | 44.3x | 63.1x | 36.6x | 23.2x |
| FCF Yield | 4.68% | 3.26% | 2.3% | 1.98% | 2.26% | 1.58% | 2.73% | 4.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.09 | 3.76 | 3.88 | 4 | 4.38 | 4.504 | 4.887 | 5.291 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 16,667 | 19,315 | 19,969 | 20,502 | 21,457 | 23,474 | 24,926 | 26,702 |
| EBITDA 1 | 879.6 | 1,038 | 1,082 | 1,091 | 1,158 | 1,220 | 1,308 | 1,406 |
| EBIT 1 | 617.3 | 738 | 800.4 | 772.2 | 816.6 | 849.1 | 897.1 | 970.3 |
| Net income 1 | 426.7 | 513.2 | 523.7 | 534.4 | 578.4 | 585.7 | 625.1 | 657.3 |
| Net Debt 1 | 2,904 | 3,055 | 2,886 | 2,752 | 2,562 | 2,733 | 2,683 | 2,578 |
| Reference price 2 | 61.47 | 72.47 | 64.34 | 99.05 | 92.44 | 88.05 | 88.05 | 88.05 |
| Nbr of stocks (in thousands) | 136,106 | 134,434 | 133,381 | 132,094 | 130,848 | 127,694 | - | - |
| Announcement Date | 3/3/22 | 3/9/23 | 3/7/24 | 3/6/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BJ Stock
- Valuation BJ's Wholesale Club Holdings, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
