Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.510 CAD | +1.76% |
|
+16.98% | +37.55% |
Feb. 04 | BlackBerry Completes Sale of Cylance Assets to Arctic Wolf | MT |
Feb. 02 | Arctic Wolf Networks, Inc. completed the acquisition of Cylance assets from BlackBerry Limited. | CI |
Fiscal Period: February | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1.04B | 893M | 718M | 656M | 853M | |||||
Total Revenues | 1.04B | 893M | 718M | 656M | 853M | |||||
Cost of Goods Sold, Total | 272M | 250M | 251M | 237M | 333M | |||||
Gross Profit | 768M | 643M | 467M | 419M | 520M | |||||
Selling General & Admin Expenses, Total | 484M | 395M | 343M | 333M | 315M | |||||
R&D Expenses | 259M | 215M | 219M | 207M | 186M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | 194M | 182M | 165M | 96M | 54M | |||||
Other Operating Expenses, Total | 937M | 792M | 727M | 636M | 555M | |||||
Operating Income | -169M | -149M | -260M | -217M | -35M | |||||
Interest Expense, Total | -23M | -15M | -6M | -6M | -6M | |||||
Interest And Investment Income | 24M | 9M | 27M | 11M | 25M | |||||
Net Interest Expenses | 1M | -6M | 21M | 5M | 19M | |||||
EBT, Excl. Unusual Items | -168M | -155M | -239M | -212M | -16M | |||||
Restructuring Charges | -10M | -2M | - | -11M | -37M | |||||
Merger & Related Restructuring Charges | -4M | - | - | - | - | |||||
Impairment of Goodwill | -22M | -594M | - | -245M | -35M | |||||
Gain (Loss) On Sale Of Assets | - | - | - | 6M | - | |||||
Asset Writedown | -10M | -43M | - | -235M | -15M | |||||
Legal Settlements | - | - | - | -165M | - | |||||
Other Unusual Items | 66M | -319M | 258M | 142M | -3M | |||||
EBT, Incl. Unusual Items | -148M | -1.11B | 19M | -720M | -106M | |||||
Income Tax Expense | 4M | -9M | 7M | 14M | 24M | |||||
Earnings From Continuing Operations | -152M | -1.1B | 12M | -734M | -130M | |||||
Net Income to Company | -152M | -1.1B | 12M | -734M | -130M | |||||
Net Income - (IS) | -152M | -1.1B | 12M | -734M | -130M | |||||
Net Income to Common Incl Extra Items | -152M | -1.1B | 12M | -734M | -130M | |||||
Net Income to Common Excl. Extra Items | -152M | -1.1B | 12M | -734M | -130M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.27 | -1.97 | 0.02 | -1.27 | -0.22 | |||||
Basic EPS - Continuing Operations | -0.27 | -1.97 | 0.02 | -1.27 | -0.22 | |||||
Basic Weighted Average Shares Outstanding | 554M | 561M | 571M | 579M | 585M | |||||
Net EPS - Diluted | -0.32 | -1.97 | -0.31 | -1.35 | -0.22 | |||||
Diluted EPS - Continuing Operations | -0.32 | -1.97 | -0.31 | -1.35 | -0.22 | |||||
Diluted Weighted Average Shares Outstanding | 614M | 561M | 631M | 639M | 585M | |||||
Normalized Basic EPS | -0.19 | -0.17 | -0.26 | -0.23 | -0.02 | |||||
Normalized Diluted EPS | -0.17 | -0.17 | -0.24 | -0.21 | -0.02 | |||||
Supplemental Items | ||||||||||
EBITDA | 43M | 49M | -84M | -112M | 24M | |||||
EBITA | 19M | 28M | -99M | -124M | 14M | |||||
EBIT | -169M | -149M | -260M | -217M | -35M | |||||
EBITDAR | 76M | 80M | -62M | -93M | 41M | |||||
Total Revenues (As Reported) | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | -2.7 | 0.81 | 36.84 | -1.94 | -22.64 | |||||
Current Domestic Taxes | 2M | -2M | -1M | 1M | 2M | |||||
Current Foreign Taxes | 3M | -7M | 8M | 13M | 22M | |||||
Total Current Taxes | 5M | -9M | 7M | 14M | 24M | |||||
Deferred Domestic Taxes | - | - | - | - | - | |||||
Deferred Foreign Taxes | -1M | - | - | - | - | |||||
Total Deferred Taxes | -1M | - | - | - | - | |||||
Normalized Net Income | -105M | -96.88M | -149M | -132M | -10M | |||||
Interest on Long-Term Debt | 23M | 15M | 6M | 6M | 6M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 39M | 24M | 25M | 29M | 22M | |||||
Selling and Marketing Expenses | 39M | 24M | 25M | 29M | 171M | |||||
General and Administrative Expenses | - | - | - | - | 126M | |||||
Research And Development Expense From Footnotes | 259M | 215M | 219M | 207M | 186M | |||||
Net Rental Expense, Total | 33M | 31M | 22M | 19M | 17M | |||||
Imputed Operating Lease Interest Expense | 8.53M | 4.65M | 1.46M | 1.75M | 2.35M | |||||
Imputed Operating Lease Depreciation | 24.47M | 26.35M | 20.54M | 17.25M | 14.65M | |||||
Stock-Based Comp., COGS (Total) | 5M | 5M | 4M | 3M | 3M | |||||
Stock-Based Comp., R&D Exp. (Total) | 13M | 11M | 8M | 9M | 8M | |||||
Stock-Based Comp., S&M Exp. (Total) | - | - | - | - | 6M | |||||
Stock-Based Comp., G&A Exp. (Total) | - | - | - | - | 16M | |||||
Stock-Based Comp., SG&A Exp. (Total) | 45M | 36M | 18M | 19M | - | |||||
Stock-Based Comp., Other (Total) | - | - | 6M | 3M | - | |||||
Total Stock-Based Compensation | 63M | 52M | 36M | 34M | 33M |