Blackhawk Bancorp Announces 2021 Second Quarter Earnings
The increase in earnings compared to the most recent quarter included a
The increase in net income for the second quarter of 2021 compared to the second quarter of the prior year reflects a
The increase in earnings per share for the quarter compared to the most recent quarter and the second quarter of 2020 was boosted by the recently completed tender offer and stock repurchase. On
For the six months ended
"The strong second quarter results were driven primarily by the recognition of PPP (Paycheck Protection Program) loan fees, an abnormally low provision for loan losses and a continuing high level of mortgage banking activity," said
Total assets of the company increased by
Net Interest Income
Net interest income for the second quarter of 2021 totaled
The increase in net interest income compared to the second quarter of last year was due to a
Net interest income for the six months ended
Provision for Loan Losses and Asset Quality
There was no provision for loan losses recorded for the quarter ended
Total nonperforming assets, which include troubled debt restructures performing in accordance with their modified terms, equaled
Management continues to work closely with borrowers to ensure credit issues are identified and addressed as early as possible, improving the overall probability of repayment. Blackhawk provided payment relief to borrowers negatively affected by the COVID-19 pandemic. Loans with an aggregate balance in excess of
Non-Interest Income and Operating Expenses
Non-interest income for the quarter ended
Non-interest income for the first six months of 2021 increased
Operating expenses for the quarter ended
Operating expenses for the six-month period ended
About
Disclosures Regarding non-GAAP Measures
This report refers to financial measures that are identified as non-GAAP that the Company believes help to evaluate and measure the Company's performance, including the presentation of the net interest margin ratio and efficiency ratio calculations on a taxable-equivalent basis. Non-GAAP measures are also used to assist investor comparison by identifying nonrecurring events such as acquisition-related expenses, nonrecurring securities gains and the impact such items have on the performance measures of return on average assets, return on average equity, diluted earnings per share, and the efficiency ratio. This supplemental information should not be considered in isolation or as a substitute for the related GAAP measures.
Forward-Looking Statements
When used in this communication, the words "believes," "expects," "likely", "would", and similar expressions are intended to identify forward-looking statements. The company's actual results may differ materially from those described in the forward-looking statements. Factors which could cause such a variance to occur include, but are not limited to: heightened competition; adverse state and federal regulation; failure to obtain new or retain existing customers; ability to attract and retain key executives and personnel; changes in interest rates; unanticipated changes in industry trends; unanticipated changes in credit quality and risk factors, including general economic conditions particularly in the Company's markets; potential deterioration in real estate values, success in gaining regulatory approvals when required; changes in the
Further information is available on the company's website at www.blackhawkbank.com.
tjames@blackhawkbank.com
mmcdonnell@blackhawkbank.com
Phone: (608) 364-8911
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
Assets | 2021 | 2020 | ||||||
(Dollars in thousands, except | ||||||||
share and per share data) | ||||||||
Cash and due from banks | $ | 16,418 | $ | 12,012 | ||||
Interest-bearing deposits in banks and other institutions | 136,657 | 42,119 | ||||||
Total cash and cash equivalents | 153,075 | 54,131 | ||||||
Certificates of deposit in banks and other institutions | 3,416 | 4,159 | ||||||
Equity securities at fair value | 2,521 | 2,517 | ||||||
Securities available-for-sale | 445,551 | 349,565 | ||||||
Loans held for sale | 6,469 | 6,096 | ||||||
2,150 | 2,150 | |||||||
Loans, less allowance for loan losses of | ||||||||
at | 660,269 | 662,225 | ||||||
Premises and equipment, net | 20,915 | 20,254 | ||||||
11,819 | 12,018 | |||||||
Mortgage servicing rights | 3,720 | 3,409 | ||||||
Cash surrender value of bank-owned life insurance | 11,285 | 11,126 | ||||||
Other assets | 15,559 | 13,949 | ||||||
Total assets | $ | 1,336,749 | $ | 1,141,599 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 389,940 | $ | 268,866 | ||||
Interest-bearing | 799,057 | 718,388 | ||||||
Total deposits | 1,188,997 | 987,254 | ||||||
Subordinated debentures and notes (including | ||||||||
20,155 | 5,155 | |||||||
Senior secured term note | 12,056 | 12,833 | ||||||
Other borrowings | 5,000 | 14,000 | ||||||
Other liabilities | 11,131 | 10,602 | ||||||
Total liabilities | 1,237,339 | 1,029,844 | ||||||
Stockholders' equity | ||||||||
Common stock, | ||||||||
3,473,819 and 3,435,348 shares issued as of | ||||||||
35 | 35 | |||||||
Additional paid-in capital | 35,455 | 35,062 | ||||||
Retained earnings | 76,479 | 69,676 | ||||||
and | (18,952 | ) | (941 | ) | ||||
Accumulated other comprehensive income (loss) | 6,393 | 7,923 | ||||||
Total stockholders' equity | 99,410 | 111,755 | ||||||
Total liabilities and stockholders' equity | $ | 1,336,749 | $ | 1,141,599 | ||||
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Six months ended | ||||||||
2021 | 2020 | |||||||
(Amounts in thousands, except per share data) | ||||||||
Interest Income: | ||||||||
Interest and fees on loans | $ | 16,776 | $ | 16,691 | ||||
Interest and dividends on available-for-sale securities: | ||||||||
Taxable | 3,479 | 3,123 | ||||||
Tax-exempt | 762 | 695 | ||||||
Interest on deposits in other financial institutions | 89 | 202 | ||||||
Total interest income | 21,106 | 20,711 | ||||||
Interest Expense: | ||||||||
Interest on deposits | 836 | 1,816 | ||||||
Interest on subordinated debentures | 158 | 98 | ||||||
Interest on senior secured term note | 210 | 267 | ||||||
Interest on other borrowings | 20 | 41 | ||||||
Total interest expense | 1,224 | 2,223 | ||||||
Net interest income before provision for loan losses | 19,882 | 18,488 | ||||||
Provision for loan losses | 500 | 3,270 | ||||||
Net interest income after provision for loan losses | 19,382 | 15,218 | ||||||
Noninterest Income: | ||||||||
Service charges on deposits accounts | 1,354 | 1,507 | ||||||
Net gain on sale of loans | 4,579 | 4,097 | ||||||
Net loan servicing income | 404 | (280 | ) | |||||
Debit card interchange fees | 2,245 | 1,757 | ||||||
Net gains on sales of securities available-for-sale | - | 107 | ||||||
Net other gains (losses) | 49 | 6 | ||||||
Increase in cash surrender value of bank-owned life insurance | 159 | 159 | ||||||
Change in value of equity securities | (30 | ) | 60 | |||||
Other | 967 | 935 | ||||||
Total noninterest income | 9,727 | 8,348 | ||||||
Noninterest Expenses: | ||||||||
Salaries and employee benefits | 11,487 | 10,512 | ||||||
Occupancy and equipment | 2,274 | 2,156 | ||||||
Data processing | 1,232 | 1,071 | ||||||
Debit card processing and issuance | 928 | 791 | ||||||
Advertising and marketing | 169 | 135 | ||||||
Amortization of core deposit intangible | 199 | 223 | ||||||
Professional fees | 789 | 772 | ||||||
170 | 178 | |||||||
Telephone | 286 | 299 | ||||||
Other | 1,641 | 1,601 | ||||||
Total noninterest expenses | 19,175 | 17,738 | ||||||
Income before income taxes | 9,934 | 5,828 | ||||||
Provision for income taxes | 2,449 | 1,191 | ||||||
Net income | $ | 7,485 | $ | 4,637 | ||||
Key Ratios | ||||||||
Basic Earnings Per Common Share | $ | 2.31 | $ | 1.40 | ||||
Diluted Earnings Per Common Share | 2.31 | 1.40 | ||||||
Dividends Per Common Share | 0.22 | 0.22 | ||||||
Net Interest Margin (1) | 3.44 | % | 3.92 | % | ||||
Efficiency Ratio (1)(2) | 64.64 | % | 65.89 | % | ||||
Return on Assets | 1.21 | % | 0.90 | % | ||||
Return on Common Equity | 13.93 | % | 9.19 | % | ||||
(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance, including the presentation of the net interest margin and efficiency ratio calculations on a taxable equivalent basis ("TE"). The net interest margin ratio is calculated by dividing net interest income on a tax equivalent basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability.
(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on a TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on the increases in cash surrender value of bank-owned life insurance.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
For the Quarter Ended | ||||||||||||||||||||
2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Interest Income: | ||||||||||||||||||||
Interest and fees on loans | $ | 8,621 | $ | 8,155 | $ | 8,079 | $ | 8,671 | $ | 8,658 | ||||||||||
Interest on available-for-sale securities: | ||||||||||||||||||||
Taxable | 1,759 | 1,721 | 1,598 | 1,607 | 1,618 | |||||||||||||||
Tax-exempt | 378 | 384 | 384 | 372 | 371 | |||||||||||||||
Interest on deposits in other financial institutions | 48 | 41 | 33 | 41 | 40 | |||||||||||||||
Total interest income | 10,806 | 10,301 | 10,094 | 10,691 | 10,687 | |||||||||||||||
Interest Expense: | ||||||||||||||||||||
Interest on deposits | 421 | 415 | 458 | 565 | 639 | |||||||||||||||
Interest on subordinated debentures | 117 | 41 | 41 | 42 | 45 | |||||||||||||||
Interest on senior secured term note | 104 | 107 | 113 | 119 | 111 | |||||||||||||||
Interest on other borrowings | - | 20 | 40 | 47 | 19 | |||||||||||||||
Total interest expense | 642 | 583 | 652 | 773 | 814 | |||||||||||||||
Net interest income before provision for loan losses | 10,164 | 9,718 | 9,442 | 9,918 | 9,873 | |||||||||||||||
Provision for loan losses | - | 500 | 1,715 | 2,615 | 2,505 | |||||||||||||||
Net interest income after provision for loan losses | 10,164 | 9,218 | 7,727 | 7,303 | 7,368 | |||||||||||||||
Noninterest Income: | ||||||||||||||||||||
Service charges on deposits accounts | 663 | 690 | 781 | 747 | 610 | |||||||||||||||
Net gain on sale of loans | 2,217 | 2,362 | 3,572 | 3,412 | 3,192 | |||||||||||||||
Net loan servicing income | 36 | 369 | (177 | ) | 26 | (389 | ) | |||||||||||||
Debit card interchange fees | 1,218 | 1,027 | 979 | 1,002 | 924 | |||||||||||||||
Net gains on sales of securities available-for-sale | - | - | 428 | - | 8 | |||||||||||||||
Net other gains (losses) | 7 | 42 | - | 58 | 6 | |||||||||||||||
Increase in cash surrender value of bank-owned life insurance | 72 | 87 | 75 | 76 | 74 | |||||||||||||||
Other | 479 | 458 | 310 | 344 | 425 | |||||||||||||||
Total noninterest income | 4,692 | 5,035 | 5,968 | 5,665 | 4,850 | |||||||||||||||
Noninterest Expenses: | ||||||||||||||||||||
Salaries and employee benefits | 5,753 | 5,734 | 5,851 | 5,585 | 5,477 | |||||||||||||||
Occupancy and equipment | 1,092 | 1,182 | 986 | 1,137 | 1,074 | |||||||||||||||
Data processing | 641 | 591 | 683 | 629 | 561 | |||||||||||||||
Debit card processing and issuance | 503 | 425 | 384 | 409 | 394 | |||||||||||||||
Advertising and marketing | 70 | 99 | 75 | 87 | 38 | |||||||||||||||
Amortization of intangibles | 96 | 104 | 107 | 107 | 107 | |||||||||||||||
Professional fees | 399 | 390 | 373 | 386 | 405 | |||||||||||||||
93 | 77 | 90 | 94 | 88 | ||||||||||||||||
Telephone | 144 | 141 | 140 | 138 | 149 | |||||||||||||||
Other | 673 | 968 | 637 | 714 | 659 | |||||||||||||||
Total noninterest expenses | 9,464 | 9,711 | 9,326 | 9,286 | 8,952 | |||||||||||||||
Income before income taxes | 5,392 | 4,542 | 4,369 | 3,682 | 3,266 | |||||||||||||||
Provision for income taxes | 1,337 | 1,112 | 1,021 | 819 | 704 | |||||||||||||||
Net income | $ | 4,055 | $ | 3,430 | $ | 3,348 | $ | 2,863 | $ | 2,562 | ||||||||||
Key Ratios | ||||||||||||||||||||
Basic Earnings Per Common Share | $ | 1.30 | $ | 1.02 | $ | 1.00 | $ | 0.86 | $ | 0.77 | ||||||||||
Diluted Earnings Per Common Share | 1.30 | 1.02 | 1.00 | 0.86 | 0.77 | |||||||||||||||
Dividends Per Common Share | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | |||||||||||||||
Net Interest Margin (1) | 3.37 | % | 3.52 | % | 3.63 | % | 3.83 | % | 3.99 | % | ||||||||||
Efficiency Ratio (1)(2) | 63.28 | % | 65.53 | % | 61.80 | % | 59.39 | % | 60.43 | % | ||||||||||
Return on Assets | 1.26 | % | 1.16 | % | 1.20 | % | 1.03 | % | 0.96 | % | ||||||||||
Return on Common Equity | 15.74 | % | 12.44 | % | 12.08 | % | 10.64 | % | 10.16 | % | ||||||||||
(1) Non-GAAP Presentations: Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance, including the presentation of net interest income, net interest margin and efficiency ratio calculations on a taxable equivalent basis ("TE"). The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability.
(2) The efficiency ratio is calculated as noninterest expense divided by the sum of net interest income on an TE basis, noninterest income less any securities gains (losses) or other gains (losses), and also includes a TE adjustment on interest on tax-exempt securities, loans, and the increases in cash surrender value of bank-owned life insurance.
(UNAUDITED)
As of | ||||||||||||||||||||
2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||||
Cash and due from banks | $ | 16,418 | $ | 15,108 | $ | 12,012 | $ | 17,403 | $ | 14,527 | ||||||||||
Interest-bearing deposits in banks and other | 140,073 | 50,199 | 46,278 | 47,848 | 25,246 | |||||||||||||||
Securities | 448,072 | 379,187 | 352,082 | 317,761 | 301,726 | |||||||||||||||
Net loans/leases | 666,738 | 700,399 | 668,321 | 681,060 | 697,881 | |||||||||||||||
11,819 | 11,914 | 12,018 | 12,125 | 12,232 | ||||||||||||||||
Other assets | 53,629 | 50,826 | 50,888 | 50,105 | 49,485 | |||||||||||||||
Total assets | $ | 1,336,749 | $ | 1,207,633 | $ | 1,141,599 | $ | 1,126,302 | $ | 1,101,097 | ||||||||||
Deposits | $ | 1,188,997 | $ | 1,068,197 | $ | 987,254 | $ | 960,773 | $ | 939,066 | ||||||||||
Subordinated debentures | 20,155 | 5,155 | 5,155 | 5,155 | 5,155 | |||||||||||||||
Senior secured term note | 12,056 | 12,445 | 12,833 | 13,222 | 13,611 | |||||||||||||||
Borrowings | 5,000 | 4,000 | 14,000 | 29,000 | 29,000 | |||||||||||||||
Other liabilities | 11,131 | 7,138 | 10,602 | 10,161 | 9,758 | |||||||||||||||
Stockholders' equity | 99,410 | 110,698 | 111,755 | 107,991 | 104,507 | |||||||||||||||
Total liabilities and stockholders' equity | $ | 1,336,749 | $ | 1,207,633 | $ | 1,141,599 | $ | 1,126,302 | $ | 1,101,097 |
ASSET QUALITY DATA
(Amounts in thousands) | ||||||||||||||||||||
2021 | 2021 | 2020 | 2020 | 2020 | ||||||||||||||||
Non-accrual loans | $ | 8,228 | $ | 6,361 | $ | 7,013 | $ | 8,584 | $ | 8,427 | ||||||||||
Accruing loans past due 90 days or more | - | - | - | 196 | - | |||||||||||||||
Troubled debt restructures - accruing | 1,958 | 1,996 | 2,057 | 2,176 | 2,361 | |||||||||||||||
Total nonperforming loans | $ | 10,186 | $ | 8,357 | $ | 9,070 | $ | 10,956 | $ | 10,788 | ||||||||||
Other real estate owned | - | - | 1 | 1 | 762 | |||||||||||||||
Total nonperforming assets | $ | 10,186 | $ | 8,357 | $ | 9,071 | $ | 10,957 | $ | 11,550 | ||||||||||
Total loans | $ | 677,967 | $ | 711,515 | $ | 679,085 | $ | 691,003 | $ | 707,983 | ||||||||||
Allowance for loan losses | $ | 11,229 | $ | 11,116 | $ | 10,764 | $ | 9,943 | $ | 10,102 | ||||||||||
$ | 666,738 | $ | 700,399 | $ | 668,321 | $ | 681,060 | $ | 697,881 | |||||||||||
Nonperforming Assets to total Assets | 0.76 | % | 0.69 | % | 0.79 | % | 0.97 | % | 1.05 | % | ||||||||||
Nonperforming loans to total loans | 1.50 | % | 1.17 | % | 1.34 | % | 1.59 | % | 1.52 | % | ||||||||||
Allowance for loan losses to total loans | 1.66 | % | 1.56 | % | 1.59 | % | 1.44 | % | 1.43 | % | ||||||||||
Allowance for loan losses to nonperforming loans | 110.2 | % | 133.0 | % | 118.7 | % | 90.8 | % | 93.6 | % |
For the Quarter Ended | ||||||||||||||||||||
ROLLFORWARD OF ALLOWANCE | 2021 | 2021 | 2020 | 2020 | 2020 | |||||||||||||||
Beginning Balance | $ | 11,116 | $ | 10,764 | $ | 9,943 | $ | 10,102 | $ | 8,160 | ||||||||||
Provision | - | 500 | 1,715 | 2,615 | 2,505 | |||||||||||||||
Loans charged off | 61 | 582 | 1,334 | 2,892 | 639 | |||||||||||||||
Loan recoveries | 174 | 434 | 440 | 118 | 76 | |||||||||||||||
Net charge-offs | (113 | ) | 148 | 894 | 2,774 | 563 | ||||||||||||||
Ending Balance | $ | 11,229 | $ | 11,116 | $ | 10,764 | $ | 9,943 | $ | 10,102 |
ANALYSIS of AVERAGE BALANCES & TAX EQUIVALENT INTEREST RATES
Average Balance Sheet with Resultant Interest and Rates
(Dollars in thousands - unaudited)
(Yields on a tax-equivalent basis) (1) | For the Quarter Ended | |||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||||||||||||||
Interest-bearing deposits and other | $ | 105,385 | $ | 48 | 0.18 | % | $ | 74,108 | $ | 41 | 0.22 | % | $ | 17,056 | $ | 40 | 0.95 | % | ||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||||||||||||
Taxable investment securities | 365,329 | 1,759 | 1.93 | % | 320,740 | 1,721 | 2.18 | % | 241,831 | 1,618 | 2.69 | % | ||||||||||||||||||||||||
Tax-exempt investment securities | 52,197 | 378 | 3.73 | % | 52,122 | 384 | 3.83 | % | 46,443 | 371 | 4.13 | % | ||||||||||||||||||||||||
Total Investment securities | 417,526 | 2,137 | 2.16 | % | 372,862 | 2,105 | 2.41 | % | 288,274 | 1,989 | 2.92 | % | ||||||||||||||||||||||||
Loans | 700,109 | 8,621 | 4.94 | % | 685,654 | 8,155 | 4.82 | % | 701,080 | 8,658 | 4.97 | % | ||||||||||||||||||||||||
Total Earning Assets | $ | 1,223,020 | $ | 10,806 | 3.58 | % | $ | 1,132,624 | $ | 10,301 | 3.73 | % | $ | 1,006,410 | $ | 10,687 | 4.31 | % | ||||||||||||||||||
Allowance for loan losses | (11,221 | ) | (11,075 | ) | (8,769 | ) | ||||||||||||||||||||||||||||||
Cash and due from banks | 17,124 | 16,052 | 15,232 | |||||||||||||||||||||||||||||||||
Other assets | 58,008 | 58,706 | 58,475 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 1,286,931 | $ | 1,196,307 | $ | 1,071,348 | ||||||||||||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||||||||||||||
Interest bearing checking accounts | $ | 302,946 | $ | 180 | 0.24 | % | $ | 284,527 | $ | 161 | 0.23 | % | $ | 298,831 | $ | 157 | 0.21 | % | ||||||||||||||||||
Savings and money market deposits | 396,476 | 96 | 0.10 | % | 356,615 | 84 | 0.10 | % | 305,966 | 105 | 0.14 | % | ||||||||||||||||||||||||
Time deposits | 77,155 | 145 | 0.75 | % | 81,807 | 170 | 0.84 | % | 101,808 | 377 | 1.49 | % | ||||||||||||||||||||||||
Total interest bearing deposits | 776,577 | 421 | 0.22 | % | 722,949 | 415 | 0.23 | % | 706,605 | 639 | 0.36 | % | ||||||||||||||||||||||||
Subordinated debentures and notes | 13,067 | 117 | 3.59 | % | 5,155 | 41 | 3.23 | % | 5,155 | 45 | 3.53 | % | ||||||||||||||||||||||||
Borrowings | 16,501 | 104 | 2.51 | % | 26,369 | 127 | 1.96 | % | 39,436 | 130 | 1.32 | % | ||||||||||||||||||||||||
Total Interest-Bearing Liabilities | $ | 806,145 | $ | 642 | 0.32 | % | $ | 754,473 | $ | 583 | 0.31 | % | $ | 751,196 | $ | 814 | 0.44 | % | ||||||||||||||||||
Interest Rate Spread | 3.26 | % | 3.42 | % | 3.87 | % | ||||||||||||||||||||||||||||||
Noninterest checking accounts | 371,146 | 322,667 | 212,196 | |||||||||||||||||||||||||||||||||
Other liabilities | 6,283 | 7,373 | 6,570 | |||||||||||||||||||||||||||||||||
Total liabilities | 1,183,574 | 1,084,513 | 969,962 | |||||||||||||||||||||||||||||||||
Total Stockholders' equity | 103,357 | 111,794 | 101,386 | |||||||||||||||||||||||||||||||||
Total Liabilities and | ||||||||||||||||||||||||||||||||||||
Stockholders' Equity | $ | 1,286,931 | $ | 1,196,307 | $ | 1,071,348 | ||||||||||||||||||||||||||||||
Net Interest Income/Margin | $ | 10,164 | 3.37 | % | $ | 9,718 | 3.52 | % | $ | 9,873 | 3.99 | % | ||||||||||||||||||||||||
(1) Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance including a presentation of net interest income with a net interest margin ratio on a tax-equivalent (TE) basis. The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. Nonaccrual loans are included in the above-stated average balances.
AVERAGE BALANCE SHEET WITH RESULTANT INTEREST AND RATES
Average Balance Sheet with Resultant Interest and Rates
(Amounts in thousands) | ||||||||||||||||||||||||
(yields on a tax-equivalent basis)(1) | For the Six Months Ended | |||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||||
Interest-bearing deposits and other | $ | 89,833 | $ | 89 | 0.20 | % | $ | 27,362 | $ | 202 | 1.48 | % | ||||||||||||
Investment securities: | ||||||||||||||||||||||||
Taxable investment securities | 343,158 | 3,479 | 2.04 | % | 223,178 | 3,123 | 2.81 | % | ||||||||||||||||
Tax-exempt investment securities | 52,160 | 762 | 3.78 | % | 43,659 | 695 | 4.11 | % | ||||||||||||||||
Total Investment securities | 395,318 | 4,241 | 2.27 | % | 266,837 | 3,818 | 3.03 | % | ||||||||||||||||
Loans | 692,921 | 16,776 | 4.88 | % | 664,941 | 16,691 | 5.05 | % | ||||||||||||||||
Total Earning Assets | $ | 1,178,072 | $ | 21,106 | 3.65 | % | $ | 959,140 | $ | 20,711 | 4.38 | % | ||||||||||||
Allowance for loan losses | (11,148 | ) | (8,392 | ) | ||||||||||||||||||||
Cash and due from banks | 16,591 | 15,427 | ||||||||||||||||||||||
Other assets | 59,141 | 58,696 | ||||||||||||||||||||||
Total Assets | $ | 1,242,656 | $ | 1,024,871 | ||||||||||||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Interest bearing checking accounts | $ | 293,787 | $ | 341 | 0.23 | % | $ | 284,840 | $ | 491 | 0.35 | % | ||||||||||||
Savings and money market deposits | 376,656 | 180 | 0.10 | % | 294,040 | 467 | 0.32 | % | ||||||||||||||||
Time deposits | 79,468 | 315 | 0.80 | % | 107,837 | 858 | 1.60 | % | ||||||||||||||||
Total interest bearing deposits | 749,911 | 836 | 0.22 | % | 686,717 | 1,816 | 0.53 | % | ||||||||||||||||
Subordinated debentures | 9,133 | 158 | 3.49 | % | 5,155 | 98 | 3.81 | % | ||||||||||||||||
Borrowings | 21,408 | 230 | 2.17 | % | 32,018 | 308 | 1.93 | % | ||||||||||||||||
Total Interest-Bearing Liabilities | $ | 780,452 | $ | 1,224 | 0.32 | % | $ | 723,890 | $ | 2,222 | 0.62 | % | ||||||||||||
Interest Rate Spread | 3.33 | % | 3.76 | % | ||||||||||||||||||||
Noninterest checking accounts | 347,041 | 193,372 | ||||||||||||||||||||||
Other liabilities | 6,825 | 6,715 | ||||||||||||||||||||||
Total liabilities | 1,134,318 | 923,977 | ||||||||||||||||||||||
Total Stockholders' equity | 108,338 | 100,894 | ||||||||||||||||||||||
Total Liabilities and | ||||||||||||||||||||||||
Stockholders' Equity | $ | 1,242,656 | $ | 1,024,871 | ||||||||||||||||||||
Net Interest Income/Margin | $ | 19,882 | 3.44 | % | $ | 18,489 | 3.92 | % | ||||||||||||||||
(1) Management discloses certain non-GAAP financial measures to evaluate and measure the Company's performance including a presentation of net interest income with a net interest margin ratio on a tax-equivalent (TE) basis. The net interest margin is calculated by dividing net interest income on a TE basis by average earning assets for the period. Management believes this measure provides investors with information regarding comparative balance sheet profitability. Nonaccrual loans are included in the above-stated average balances.
SOURCE:
View source version on accesswire.com:
https://www.accesswire.com/656488/Blackhawk-Bancorp-Announces-2021-Second-Quarter-Earnings
n
© Ritzau Denmark, source