|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 57.68 USD | -1.69% |
|
+0.26% | -4.86% |
| Dec. 10 | BlackLine Expands Cloud Presence in Saudi Arabia via Google Cloud Partnership | MT |
| Dec. 10 | Blackline, Inc. Expands in Saudi Arabia to Support Growing Customer Demand | CI |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 352M | 426M | 523M | 590M | 653M | |||||
Total Revenues | 352M | 426M | 523M | 590M | 653M | |||||
Cost of Goods Sold, Total | 68.97M | 97.87M | 128M | 146M | 162M | |||||
Gross Profit | 283M | 328M | 395M | 444M | 492M | |||||
Selling General & Admin Expenses, Total | 241M | 290M | 359M | 348M | 370M | |||||
R&D Expenses | 56.46M | 77.32M | 101M | 103M | 101M | |||||
Other Operating Expenses, Total | 298M | 368M | 460M | 451M | 471M | |||||
Operating Income | -15.13M | -39.79M | -65.12M | -7.76M | 20.41M | |||||
Interest Expense, Total | -23.31M | -62.94M | -5.85M | -5.9M | -8.76M | |||||
Interest And Investment Income | 4.5M | 700K | 14.64M | 52.06M | 49.81M | |||||
Net Interest Expenses | -18.81M | -62.24M | 8.79M | 46.16M | 41.05M | |||||
Other Non Operating Income (Expenses) | - | - | - | - | - | |||||
EBT, Excl. Unusual Items | -33.94M | -102M | -56.34M | 38.4M | 61.46M | |||||
Restructuring Charges | - | - | -3.84M | -10.96M | -1.72M | |||||
Merger & Related Restructuring Charges | -4.74M | -1.59M | -15.26M | -478K | -151K | |||||
Asset Writedown | - | - | -5.4M | - | - | |||||
Legal Settlements | - | - | -1.71M | - | - | |||||
Other Unusual Items | -28K | 2.76M | 35.13M | 33.55M | 65.11M | |||||
EBT, Incl. Unusual Items | -38.7M | -101M | -47.41M | 60.51M | 125M | |||||
Income Tax Expense | 702K | 135K | -13.52M | 1.45M | -43.07M | |||||
Earnings From Continuing Operations | -39.4M | -101M | -33.89M | 59.06M | 168M | |||||
Net Income to Company | -39.4M | -101M | -33.89M | 59.06M | 168M | |||||
Minority Interest | -7.51M | -14.17M | 4.5M | -6.23M | -6.59M | |||||
Net Income - (IS) | -46.91M | -115M | -29.39M | 52.83M | 161M | |||||
Net Income to Common Incl Extra Items | -46.91M | -115M | -29.39M | 52.83M | 161M | |||||
Net Income to Common Excl. Extra Items | -46.91M | -115M | -29.39M | 52.83M | 161M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -0.83 | -1.97 | -0.49 | 0.87 | 2.59 | |||||
Basic EPS - Continuing Operations | -0.83 | -1.97 | -0.49 | 0.87 | 2.59 | |||||
Basic Weighted Average Shares Outstanding | 56.83M | 58.35M | 59.54M | 60.85M | 62.13M | |||||
Net EPS - Diluted | -0.83 | -1.97 | -0.49 | 0.81 | 1.45 | |||||
Diluted EPS - Continuing Operations | -0.83 | -1.97 | -0.49 | 0.81 | 1.45 | |||||
Diluted Weighted Average Shares Outstanding | 56.83M | 58.35M | 59.54M | 72.04M | 73.5M | |||||
Normalized Basic EPS | -0.51 | -1.34 | -0.52 | 0.29 | 0.51 | |||||
Normalized Diluted EPS | -0.51 | -1.34 | -0.52 | 0.25 | 0.43 | |||||
Supplemental Items | ||||||||||
EBITDA | -635K | -21.66M | -35.91M | 23.24M | 48.15M | |||||
EBITA | -7.45M | -29.31M | -45.39M | 12.85M | 40.29M | |||||
EBIT | -15.13M | -39.79M | -65.12M | -7.76M | 20.41M | |||||
EBITDAR | 6.16M | -15.79M | -28.56M | 31.52M | 57.55M | |||||
Total Revenues (As Reported) | 352M | 426M | 523M | 590M | 653M | |||||
Effective Tax Rate - (Ratio) | -1.81 | -0.13 | 28.52 | 2.4 | -34.54 | |||||
Current Domestic Taxes | 70K | 63K | 316K | 1.13M | 8.35M | |||||
Current Foreign Taxes | 1.01M | 889K | 564K | 1.84M | 3.36M | |||||
Total Current Taxes | 1.08M | 952K | 880K | 2.98M | 11.71M | |||||
Deferred Domestic Taxes | - | - | -14.21M | 302K | -52.86M | |||||
Deferred Foreign Taxes | -381K | -817K | -188K | -1.83M | -1.91M | |||||
Total Deferred Taxes | -381K | -817K | -14.4M | -1.52M | -54.77M | |||||
Normalized Net Income | -28.72M | -77.94M | -30.71M | 17.78M | 31.82M | |||||
Interest on Long-Term Debt | 23.3M | 14.8M | 5.8M | 5.84M | 8.82M | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | 6.8M | 9M | 9.5M | 11.8M | 11.6M | |||||
Selling and Marketing Expenses | 175M | 203M | 251M | 243M | 248M | |||||
General and Administrative Expenses | 66.85M | 87.68M | 108M | 105M | 122M | |||||
Research And Development Expense From Footnotes | 64.06M | 89.01M | 134M | 135M | 137M | |||||
Net Rental Expense, Total | 6.8M | 5.87M | 7.34M | 8.28M | 9.39M | |||||
Imputed Operating Lease Interest Expense | 3.1M | 3.81M | 271K | 278K | 566K | |||||
Imputed Operating Lease Depreciation | 3.7M | 2.06M | 7.07M | 8M | 8.83M | |||||
Stock-Based Comp., COGS (Total) | 6.9M | 8.41M | 8.6M | 10.34M | 10.5M | |||||
Stock-Based Comp., R&D Exp. (Total) | 7.4M | 11.11M | 14.38M | 13.1M | 13.34M | |||||
Stock-Based Comp., S&M Exp. (Total) | 21.55M | 22.76M | 26.31M | 24.15M | 25.43M | |||||
Stock-Based Comp., G&A Exp. (Total) | 13.85M | 23.59M | 26.6M | 30.38M | 33.98M | |||||
Total Stock-Based Compensation | 49.69M | 65.87M | 75.88M | 77.97M | 83.25M |
- Stock Market
- Equities
- BL Stock
- Financials BlackLine, Inc.
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















