|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.67 USD | -0.27% |
|
+1.17% | -3.44% |
| Dec. 10 | BlackLine Expands Cloud Presence in Saudi Arabia via Google Cloud Partnership | MT |
| Dec. 10 | Blackline, Inc. Expands in Saudi Arabia to Support Growing Customer Demand | CI |
Company Valuation: BlackLine, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,637 | 6,073 | 4,021 | 3,826 | 3,797 | 3,490 | - | - |
| Change | - | -20.47% | -33.79% | -4.86% | -0.76% | -8.07% | - | - |
| Enterprise Value (EV) 1 | 7,501 | 5,990 | 4,332 | 4,012 | 3,803 | 3,539 | 3,352 | 3,128 |
| Change | - | -20.15% | -27.67% | -7.4% | -5.2% | -6.95% | -5.28% | -6.68% |
| P/E ratio | -161x | -52.6x | -137x | 77.1x | 41.9x | 111x | 63.8x | 50.4x |
| PBR | 17.4x | 17.1x | 36.1x | 14.7x | 8.52x | 9.73x | 6.75x | 4.87x |
| PEG | - | -0x | 1.8x | -0x | 0.5x | -1.7x | 0.9x | 1.9x |
| Capitalization / Revenue | 21.7x | 14.3x | 7.69x | 6.48x | 5.81x | 4.98x | 4.58x | 4.11x |
| EV / Revenue | 21.3x | 14.1x | 8.28x | 6.8x | 5.82x | 5.05x | 4.4x | 3.68x |
| EV / EBITDA | 135x | 113x | 78.6x | 31.6x | 24.2x | 18.5x | 15.6x | 12.3x |
| EV / EBIT | 178x | 164x | 135x | 41.1x | 30x | 22.7x | 18.4x | 14.2x |
| EV / FCF | 199x | 106x | 168x | 33.2x | 23.2x | 21.5x | 17.6x | 13.6x |
| FCF Yield | 0.5% | 0.94% | 0.59% | 3.01% | 4.31% | 4.65% | 5.67% | 7.36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.83 | -1.97 | -0.49 | 0.81 | 1.45 | 0.5275 | 0.92 | 1.163 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 351.7 | 425.7 | 522.9 | 590 | 653.3 | 700.2 | 761.3 | 849.8 |
| EBITDA 1 | 55.46 | 53.21 | 55.08 | 127 | 157.3 | 191.2 | 214.8 | 254.1 |
| EBIT 1 | 42.24 | 36.56 | 32 | 97.52 | 126.8 | 155.8 | 182.7 | 219.8 |
| Net income 1 | -46.91 | -115.2 | -29.39 | 52.83 | 161.2 | 37.22 | 73.49 | 66.68 |
| Net Debt 1 | -135.6 | -83.27 | 311 | 186.2 | 6.76 | 48.91 | -138 | -361.9 |
| Reference price 2 | 133.38 | 103.54 | 67.27 | 62.44 | 60.76 | 58.67 | 58.67 | 58.67 |
| Nbr of stocks (in thousands) | 57,255 | 58,655 | 59,777 | 61,270 | 62,486 | 59,487 | - | - |
| Announcement Date | 2/11/21 | 2/10/22 | 2/14/23 | 2/13/24 | 2/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 111.53x | 5.07x | 18.56x | -.--% | 3.5B | |
| 30.74x | 10.8x | 17.65x | 0.74% | 3,593B | |
| 323.76x | 99.84x | 201.7x | -.--% | 447B | |
| 85.73x | 17.17x | 35.91x | -.--% | 91.3B | |
| 91.77x | 14.54x | 35.18x | -.--% | 91.07B | |
| 272.36x | 86.67x | 261.65x | 0.1% | 82.57B | |
| 46.57x | 3.02x | 19.22x | -.--% | 74.95B | |
| -60.87x | 9.69x | 40.38x | -.--% | 66.22B | |
| -123.07x | 7.02x | 46.59x | -.--% | 44.79B | |
| -904.82x | 6.28x | 23.56x | -.--% | 42.96B | |
| Average | -12.63x | 26.01x | 70.04x | 0.08% | 453.77B | |
| Weighted average by Cap. | 54.94x | 20.92x | 41.64x | 0.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BL Stock
- Valuation BlackLine, Inc.
Select your edition
All financial news and data tailored to specific country editions
