Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Blackmores Limited
  6. Financials
    BKL   AU000000BKL7

BLACKMORES LIMITED

(BKL)
  Report
End-of-day quote. End-of-day quote Australian Stock Exchange - 11/26
92.64 AUD   -2.27%
11/21Citi rates BKL as Sell
AQ
11/11Notification regarding unquoted securities - BKL
PU
10/27Declaration of Voting Results by Blackmores Limited
CI
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 1 5611 4561 4231 796--
Entreprise Value (EV)1 1 6551 4931 3531 7191 6971 665
P/E ratio 29,1x37,4x49,8x46,6x31,7x22,7x
Yield 2,45%-0,97%1,07%1,61%2,24%
Capitalization / Revenue 2,56x2,56x2,47x2,77x2,42x2,12x
EV / Revenue 2,72x2,63x2,35x2,66x2,29x1,97x
EV / EBITDA 18,1x29,5x18,9x19,1x14,4x11,2x
Price to Book 7,53x4,77x3,81x4,54x4,20x3,84x
Nbr of stocks (in thousands) 17 36218 67819 36619 384--
Reference price (AUD) 89,978,073,592,692,692,6
Announcement Date 08/14/201908/24/202008/26/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 610568576648741846
EBITDA1 91,450,771,689,9117149
Operating profit (EBIT)1 80,531,447,662,089,3114
Operating Margin 13,2%5,52%8,27%9,57%12,1%13,5%
Pre-Tax Profit (EBT)1 75,523,542,361,289,5115
Net income1 53,518,128,638,657,079,5
Net margin 8,77%3,19%4,97%5,96%7,68%9,39%
EPS2 3,092,081,481,992,924,08
Dividend per Share2 2,20-0,710,991,492,07
Announcement Date 08/14/201908/24/202008/26/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S1 2019 Q3 2019 Q4 2019 S2 2020 S1 2021 S2
Net sales1 319141149290303273
EBITDA1 55,8-17,935,632,8-
Operating profit (EBIT)1 50,5-15,130,128,0-
Operating Margin 15,8%-10,1%10,4%9,25%-
Pre-Tax Profit (EBT) ----24,3-
Net income 34,39,86--18,3-
Net margin 10,7%7,01%--6,05%-
EPS 1,98--1,111,05-
Dividend per Share ------
Announcement Date 02/18/201904/15/201908/14/201908/14/201902/11/202008/26/2021
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 94,537,3----
Net Cash position1 --70,176,598,8131
Leverage (Debt / EBITDA) 1,03x0,74x-0,98x-0,85x-0,84x-0,88x
Free Cash Flow1 -0,0638,740,135,551,072,7
ROE (Net Profit / Equities) 25,8%5,90%7,47%10,4%13,9%17,3%
Shareholders' equity1 207307383369409459
ROA (Net Profit / Asset) 16,9%5,60%4,57%7,10%9,39%11,5%
Assets1 316323626544607689
Book Value Per Share2 11,916,319,320,422,124,1
Cash Flow per Share2 1,153,553,022,633,434,75
Capex1 19,923,418,417,819,818,0
Capex / Sales 3,26%4,11%3,19%2,74%2,66%2,13%
Announcement Date 08/14/201908/24/202008/26/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 1 795 756 549
Capitalization (USD) 1 278 209 516
Net sales (AUD) 575 916 000
Net sales (USD) 410 224 967
Number of employees 1 200
Sales / Employee (AUD) 479 930
Sales / Employee (USD) 341 854
Free-Float 81,5%
Free-Float capitalization (AUD) 1 463 360 581
Free-Float capitalization (USD) 1 041 611 916
Avg. Exchange 20 sessions (AUD) 3 120 023
Avg. Exchange 20 sessions (USD) 2 222 392
Average Daily Capital Traded 0,17%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA