|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,163.17 USD | +0.56% |
|
+7.19% | +8.67% |
| Jan. 16 | US dollar gains as odds drop on Hassett being made Fed chair | RE |
| Jan. 16 | Exchange-Traded Funds Higher as US Equities Rise After Midday | MT |
Company Valuation: BlackRock, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 110,043 | 139,089 | 106,433 | 120,765 | 158,768 | 180,408 | 180,408 | - |
| Change | - | 26.4% | -23.48% | 13.47% | 31.47% | 13.63% | 0% | - |
| Enterprise Value (EV) 1 | 108,643 | 137,212 | 105,671 | 119,947 | 158,320 | 181,397 | 177,970 | 173,620 |
| Change | - | 26.3% | -22.99% | 13.51% | 31.99% | 14.58% | -1.89% | -2.44% |
| P/E ratio | 22.7x | 24x | 20.9x | 22.2x | 24.4x | 30.3x | 21.6x | 18.5x |
| PBR | 3.12x | 3.68x | 2.81x | 3.06x | 3.34x | 3.76x | 3.31x | 3.05x |
| PEG | - | 1.2x | -1.9x | 2.97x | 1.6x | -1.9x | 0.6x | 1.1x |
| Capitalization / Revenue | 6.79x | 7.18x | 5.95x | 6.76x | 7.78x | 6.86x | 6.47x | 5.94x |
| EV / Revenue | 6.7x | 7.08x | 5.91x | 6.72x | 7.76x | 7.58x | 6.38x | 5.71x |
| EV / EBITDA | 17.6x | 17.4x | 15.5x | 17.9x | 19.5x | 18.8x | 13.7x | 12x |
| EV / EBIT | 19.1x | 18.4x | 16.5x | 19.1x | 20.9x | 20.6x | 16.1x | 13.9x |
| EV / FCF | 30.6x | 29.8x | 23.9x | 31.4x | 33.7x | 27.9x | 20.3x | 17x |
| FCF Yield | 3.27% | 3.35% | 4.19% | 3.19% | 2.97% | 3.58% | 4.94% | 5.87% |
| Dividend per Share 2 | 14.52 | 16.52 | 19.52 | 20 | 20.4 | 20.84 | 22.92 | 24.65 |
| Rate of return | 2.01% | 1.8% | 2.75% | 2.46% | 1.99% | 1.95% | 1.97% | 2.12% |
| EPS 2 | 31.85 | 38.22 | 33.97 | 36.51 | 42.01 | 35.31 | 53.9 | 62.75 |
| Distribution rate | 45.6% | 43.2% | 57.5% | 54.8% | 48.6% | 59% | 42.5% | 39.3% |
| Net sales 1 | 16,205 | 19,374 | 17,873 | 17,859 | 20,407 | 24,216 | 27,876 | 30,393 |
| EBITDA 1 | 6,171 | 7,865 | 6,803 | 6,702 | 8,103 | 9,648 | 13,001 | 14,487 |
| EBIT 1 | 5,695 | 7,450 | 6,385 | 6,275 | 7,574 | 7,045 | 11,082 | 12,452 |
| Net income 1 | 4,932 | 5,901 | 5,178 | 5,502 | 6,369 | 5,553 | 8,701 | 10,036 |
| Net Debt 1 | -1,400 | -1,877 | -762 | -818 | -448 | 989.8 | -2,437 | -6,787 |
| Reference price 2 | 721.54 | 915.56 | 708.63 | 811.80 | 1,025.11 | 1,163.17 | 1,163.17 | 1,163.17 |
| Nbr of stocks (in thousands) | 152,511 | 151,917 | 150,196 | 148,762 | 154,879 | 155,100 | 155,100 | - |
| Announcement Date | 1/14/21 | 1/14/22 | 1/13/23 | 1/12/24 | 1/15/25 | 1/15/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.24x | 7.58x | 18.8x | 1.79% | 180B | |
| 20.81x | 3.65x | - | 2.09% | 150B | |
| 16.6x | 6.91x | - | 1.65% | 83.5B | |
| 32.16x | 15.74x | 28.87x | 3.33% | 85.11B | |
| 14.35x | 2.05x | 6.4x | 1.21% | 47.32B | |
| 5.5x | 5.1x | 4.79x | 2.53% | 44.38B | |
| 13.58x | 5.36x | - | 2.49% | 35.73B | |
| 16.83x | 5.31x | 18.19x | 2.13% | 27.53B | |
| 12.8x | 2.86x | - | 2.91% | 23.54B | |
| Average | 17.99x | 6.06x | 15.41x | 2.24% | 75.29B | |
| Weighted average by Cap. | 21.69x | 6.73x | 17.84x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BLK Stock
- Valuation BlackRock, Inc.
Select your edition
All financial news and data tailored to specific country editions
