Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

BLACKSTONE INC.

(BX)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe BZX - 12/09 09:35:12 am
136.18 USD   +0.62%
09:15aFinancial Stocks Drop Pre-Bell Thursday
MT
06:10aMarketScreener's World Press Review - December 9, 2021
04:24aBlackstone Group Reportedly Seeking Potential IPO of Spanish Gambling Unit
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 02237 40944 97696 215--
Entreprise Value (EV)1 27 98846 47148 698102 48599 753103 381
P/E ratio 13,2x24,2x24,5x31,3x27,8x24,5x
Yield 7,21%3,49%3,49%2,76%3,18%3,58%
Capitalization / Revenue 2,93x5,10x6,90x9,21x8,08x7,15x
EV / Revenue 4,10x6,33x7,48x9,81x8,38x7,68x
EV / EBITDA 9,23x14,1x12,7x14,1x15,6x15,9x
Price to Book 3,10x5,36x6,66x13,5x15,9x14,9x
Nbr of stocks (in thousands) 671 648668 733693 974710 910--
Reference price (USD) 29,855,964,8135135135
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 8337 3386 51510 45211 90713 454
EBITDA1 3 0313 2883 8467 2456 3906 513
Operating profit (EBIT)1 3 0073 2623 8116 4058 0758 707
Operating Margin 44,0%44,5%58,5%61,3%67,8%64,7%
Pre-Tax Profit (EBT)1 3 5133 0673 6469 5876 4786 860
Net income1 1 5422 8713 3425 5345 9456 164
Net margin 22,6%39,1%51,3%52,9%49,9%45,8%
EPS2 2,262,312,654,324,875,52
Dividend per Share2 2,151,952,263,734,314,85
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 2 0472 1183 0422 8452 4552 547
EBITDA 1 333-----
Operating profit (EBIT)1 1 321--1 9922 1151 653
Operating Margin 64,5%--70,0%86,1%64,9%
Pre-Tax Profit (EBT)1 1 2761 2111 7921 728--
Net income1 1 1921 0701 6351 6381 5631 419
Net margin 58,2%50,5%53,8%57,6%63,7%55,7%
EPS2 0,960,821,281,241,121,05
Dividend per Share ------
Announcement Date 04/22/202107/22/202110/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 9669 0623 7226 2703 5397 166
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,63x2,76x0,97x0,87x0,55x1,10x
Free Cash Flow1 --1 8249 0195 1498 226
ROE (Net Profit / Equities) 23,7%30,6%48,9%49,2%52,1%56,7%
Shareholders' equity1 6 5079 3766 83111 25911 40610 874
ROA (Net Profit / Asset) 4,87%6,66%11,4%13,8%12,8%17,2%
Assets1 31 67043 07629 42740 10246 44735 839
Book Value Per Share2 9,6210,49,7310,08,509,08
Cash Flow per Share2 --2,783,253,936,47
Capex1 --11213895,0118
Capex / Sales --1,71%1,32%0,80%0,88%
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 96 214 513 249
Net sales (USD) 6 514 767 000
Number of employees 3 165
Sales / Employee (USD) 2 058 378
Free-Float 99,2%
Free-Float capitalization (USD) 95 470 940 648
Avg. Exchange 20 sessions (USD) 559 728 886
Average Daily Capital Traded 0,58%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA