Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Blackstone Inc.
  6. Financials
    BX   US09260D1072

BLACKSTONE INC.

(BX)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe BZX - 12/09 09:35:12 am
136.18 USD   +0.62%
09:15aFinancial Stocks Drop Pre-Bell Thursday
MT
06:10aMarketScreener's World Press Review - December 9, 2021
04:24aBlackstone Group Reportedly Seeking Potential IPO of Spanish Gambling Unit
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 20 02237 40944 97696 215--
Entreprise Value (EV)1 27 98846 47148 698102 48599 753103 381
P/E ratio 13,2x24,2x24,5x31,3x27,8x24,5x
Yield 7,21%3,49%3,49%2,76%3,18%3,58%
Capitalization / Revenue 2,93x5,10x6,90x9,21x8,08x7,15x
EV / Revenue 4,10x6,33x7,48x9,81x8,38x7,68x
EV / EBITDA 9,23x14,1x12,7x14,1x15,6x15,9x
Price to Book 3,10x5,36x6,66x13,5x15,9x14,9x
Nbr of stocks (in thousands) 671 648668 733693 974710 910--
Reference price (USD) 29,855,964,8135135135
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 6 8337 3386 51510 45211 90713 454
EBITDA1 3 0313 2883 8467 2456 3906 513
Operating profit (EBIT)1 3 0073 2623 8116 4058 0758 707
Operating Margin 44,0%44,5%58,5%61,3%67,8%64,7%
Pre-Tax Profit (EBT)1 3 5133 0673 6469 5876 4786 860
Net income1 1 5422 8713 3425 5345 9456 164
Net margin 22,6%39,1%51,3%52,9%49,9%45,8%
EPS2 2,262,312,654,324,875,52
Dividend per Share2 2,151,952,263,734,314,85
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 2 0472 1183 0422 8452 4552 547
EBITDA 1 333-----
Operating profit (EBIT)1 1 321--1 9922 1151 653
Operating Margin 64,5%--70,0%86,1%64,9%
Pre-Tax Profit (EBT)1 1 2761 2111 7921 728--
Net income1 1 1921 0701 6351 6381 5631 419
Net margin 58,2%50,5%53,8%57,6%63,7%55,7%
EPS2 0,960,821,281,241,121,05
Dividend per Share ------
Announcement Date 04/22/202107/22/202110/21/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 9669 0623 7226 2703 5397 166
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,63x2,76x0,97x0,87x0,55x1,10x
Free Cash Flow1 --1 8249 0195 1498 226
ROE (Net Profit / Equities) 23,7%30,6%48,9%49,2%52,1%56,7%
Shareholders' equity1 6 5079 3766 83111 25911 40610 874
ROA (Net Profit / Asset) 4,87%6,66%11,4%13,8%12,8%17,2%
Assets1 31 67043 07629 42740 10246 44735 839
Book Value Per Share2 9,6210,49,7310,08,509,08
Cash Flow per Share2 --2,783,253,936,47
Capex1 --11213895,0118
Capex / Sales --1,71%1,32%0,80%0,88%
Announcement Date 01/31/201901/30/202001/27/2021---
1 USD in Million
2 USD
Analysis
London Stock Exchange acquires Quantile
Key data
Capitalization (USD) 96 214 513 249
Net sales (USD) 6 514 767 000
Number of employees 3 165
Sales / Employee (USD) 2 058 378
Free-Float 99,2%
Free-Float capitalization (USD) 95 470 940 648
Avg. Exchange 20 sessions (USD) 559 728 886
Average Daily Capital Traded 0,58%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA