Company Valuation: Block, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,881 98,142 74,501 37,583 47,771 48,956 48,956 -
Change - 265.1% -24.09% -49.55% 27.11% 2.48% 0% -
Enterprise Value (EV) 1 26,280 96,876 73,747 36,527 45,792 45,889 44,039 41,605
Change - 268.63% -23.87% -50.47% 25.36% 0.21% -4.03% -5.53%
P/E ratio 77.2x 495x 489x -67.6x 3,868x 45x 32.5x 23.6x
PBR 17.7x 37.3x 22.9x 2.19x 2.54x 2.68x 2.37x 2.1x
PEG - -10.8x -19.6x 0x -38x 0x 0.8x 0.6x
Capitalization / Revenue 11.8x 10.3x 4.22x 2.14x 2.18x 2.01x 1.8x 1.62x
EV / Revenue 11.6x 10.2x 4.18x 2.08x 2.09x 1.88x 1.62x 1.38x
EV / EBITDA 63x 204x 72.8x 36.9x 25.5x 15.3x 11.8x 8.99x
EV / EBIT 990x -5,149x 458x -58.5x -164x 40x 23.2x 15.7x
EV / FCF 65.2x 398x 103x 7,179x -912x 18.2x 14.7x 12.1x
FCF Yield 1.53% 0.25% 0.97% 0.01% -0.11% 5.49% 6.8% 8.29%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.81 0.44 0.33 -0.93 0.02 1.911 2.649 3.653
Distribution rate - - - - - - - -
Net sales 1 2,275 9,498 17,661 17,532 21,916 24,400 27,172 30,149
EBITDA 1 416.9 474.1 1,014 991 1,792 3,003 3,735 4,630
EBIT 1 26.56 -18.82 161.1 -624.5 -278.8 1,147 1,902 2,654
Net income 1 375.4 213.1 166.3 -540.7 9.772 1,183 1,695 2,332
Net Debt 1 -600.7 -1,266 -753.7 -1,056 -1,979 -3,067 -4,917 -7,351
Reference price 2 62.56 217.64 161.51 62.84 77.35 86.08 86.08 86.08
Nbr of stocks (in thousands) 429,681 450,937 461,276 598,071 617,599 568,730 568,730 -
Announcement Date 2/26/20 2/23/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
45.05x1.88x15.28x-.--% 48.96B
40.53x8.07x16.9x-.--% 132B
16.23x2.44x11.25x-.--% 77.72B
20.59x4.61x9.18x0.91% 28.29B
26.23x7.88x14.6x-.--% 27.16B
28.89x6.13x16.05x-.--% 14.36B
48x2.81x14.35x-.--% 8.44B
16.11x3.17x7.2x3.76% 8.14B
19.36x3.48x7.96x-.--% 6.04B
16.82x3.17x5.99x-.--% 6.01B
Average 27.78x 4.36x 11.88x percentage-no-prefix 35.67B
Weighted average by Cap. 31.58x 5.23x 14.01x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. XYZ Stock
  4. Valuation Block, Inc.