|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
56 385 | 46 014 | 47 120 | 41 155 | - | - |
| Entreprise Value (EV)1 |
36 598 | 26 526 | 29 543 | 23 669 | 22 693 | 23 797 |
| P/E ratio |
6,62x | 6,53x | 9,79x | 14,1x | 9,06x | 7,54x |
| Yield |
4,61% | 4,95% | 3,42% | 2,17% | 3,51% | 4,68% |
| Capitalization / Revenue |
0,57x | 0,47x | 0,45x | 0,43x | 0,40x | 0,38x |
| EV / Revenue |
0,37x | 0,27x | 0,28x | 0,25x | 0,22x | 0,22x |
| EV / EBITDA |
2,49x | 1,86x | 2,20x | 2,32x | 1,78x | 1,69x |
| Price to Book |
0,97x | 0,74x | 0,82x | 0,69x | 0,68x | 0,66x |
| Nbr of stocks (in thousands) |
657 110 | 657 601 | 658 122 | 658 863 | - | - |
| Reference price (EUR) |
86,8 | 70,7 | 73,1 | 64,0 | 64,0 | 64,0 |
| Last update |
03/08/2018 | 03/15/2019 | 03/12/2020 | 10/19/2020 | 10/19/2020 | 10/19/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
98 678 | 97 480 | 104 210 | 95 910 | 102 313 | 107 432 |
| EBITDA1 |
14 702 | 14 234 | 13 428 | 10 213 | 12 726 | 14 050 |
| Operating profit (EBIT)1 |
9 880 | 9 121 | 7 411 | 4 285 | 6 425 | 8 007 |
| Operating Margin |
10,0% | 9,36% | 7,11% | 4,47% | 6,28% | 7,45% |
| Pre-Tax Profit (EBT)1 |
10 655 | 9 815 | 7 118 | 4 218 | 6 642 | 8 063 |
| Net income1 |
8 620 | 7 117 | 5 022 | 2 963 | 4 579 | 5 258 |
| Net margin |
8,74% | 7,30% | 4,82% | 3,09% | 4,48% | 4,89% |
| EPS2 |
13,1 | 10,8 | 7,47 | 4,54 | 7,06 | 8,49 |
| Dividend per Share2 |
4,00 | 3,50 | 2,50 | 1,39 | 2,24 | 2,99 |
| Last update |
03/08/2018 | 03/15/2019 | 03/12/2020 | 10/20/2020 | 10/20/2020 | 10/20/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
- | - | - | - | - | - |
| Net Cash position1 |
19 787 | 19 488 | 17 577 | 17 486 | 18 462 | 17 359 |
| Leverage (Debt / EBITDA) |
-1,35x | -1,37x | -1,31x | -1,71x | -1,45x | -1,24x |
| Free Cash Flow1 |
4 459 | 2 713 | 2 567 | 420 | 2 040 | 1 992 |
| ROE (Net Profit / Equities) |
17,2% | 12,9% | 8,75% | 5,36% | 7,67% | 8,94% |
| Shareholders' equity1 |
50 110 | 55 345 | 57 391 | 55 236 | 59 705 | 58 833 |
| ROA (Net Profit / Asset) |
4,56% | 3,54% | 2,41% | 2,02% | 3,15% | 4,33% |
| Assets1 |
189 116 | 201 056 | 208 555 | 146 427 | 145 143 | 121 478 |
| Book Value Per Share2 |
89,9 | 95,6 | 89,3 | 92,7 | 93,9 | 97,7 |
| Cash Flow per Share2 |
16,5 | 15,5 | 16,1 | 9,25 | 12,5 | 12,7 |
| Capex1 |
7 112 | 7 777 | 6 902 | 6 146 | 6 926 | 6 819 |
| Capex / Sales |
7,21% | 7,98% | 6,62% | 6,41% | 6,77% | 6,35% |
| Last update |
03/08/2018 | 03/15/2019 | 03/12/2020 | 10/19/2020 | 10/19/2020 | 10/19/2020 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2020 S&P Global Market Intelligence
|
|
|
BMW : Uber offers more than one billion euros to buy Daimler/BMW's freenow - Manager Magazin |
Capitalization (EUR) 41 155 454 855 Capitalization (USD) 48 687 394 836 Net sales (EUR) 104 210 000 000 Net sales (USD) 123 140 788 600 Number of employees 133 778 Sales / Employee (EUR) 778 977 Sales / Employee (USD) 920 486 Free-Float capitalization (EUR) 23 568 192 824 Free-Float capitalization (USD) 27 881 453 713 Avg. Exchange 20 sessions (EUR) 96 290 390 Avg. Exchange 20 sessions (USD) 113 782 503 Average Daily Capital Traded 0,23%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
United Kingdom
Canada
France
Deutschland
Schweiz (DE)
Report
