Financials BNP Paribas

Equities

BNP

FR0000131104

Banks

Market Closed - Euronext Paris 11:35:11 2024-04-18 am EDT 5-day change 1st Jan Change
65.46 EUR +2.04% Intraday chart for BNP Paribas -0.08% +4.59%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 65,988 53,841 74,779 65,690 71,847 74,185 - -
Enterprise Value (EV) 1 65,988 53,841 74,779 65,690 71,847 74,185 74,185 74,185
P/E ratio 8.51 x 8.12 x 8.37 x 6.83 x 7.29 x 7.21 x 6.48 x 6.1 x
Yield 5.87% 2.58% 6.04% 7.32% 7.35% 7.12% 7.8% 8.35%
Capitalization / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.55 x 1.48 x 1.43 x
EV / Revenue 1.48 x 1.22 x 1.62 x 1.3 x 1.57 x 1.55 x 1.48 x 1.43 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.67 x 0.52 x 0.69 x 0.6 x 0.65 x 0.64 x 0.6 x 0.56 x
Nbr of stocks (in thousands) 1,249,072 1,249,077 1,230,533 1,233,610 1,147,896 1,133,282 - -
Reference price 2 52.83 43.10 60.77 53.25 62.59 64.15 64.15 64.15
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 44,597 44,275 46,235 50,419 45,874 47,830 50,040 51,923
EBITDA - - - - - - - -
EBIT 1 13,260 14,081 15,124 16,717 14,918 17,750 19,522 20,160
Operating Margin 29.73% 31.8% 32.71% 33.16% 32.52% 37.11% 39.01% 38.83%
Earnings before Tax (EBT) 1 11,394 9,822 13,637 14,450 11,725 15,135 16,829 17,440
Net income 1 8,173 7,067 9,488 10,196 10,975 10,385 11,419 11,788
Net margin 18.33% 15.96% 20.52% 20.22% 23.92% 21.71% 22.82% 22.7%
EPS 2 6.210 5.310 7.260 7.800 8.580 8.900 9.900 10.51
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.100 1.110 3.670 3.900 4.600 4.567 5.007 5.358
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 11,398 11,232 13,218 12,781 12,311 12,109 12,032 11,363 11,581 10,898 12,212 11,947 12,073 12,007
EBITDA - - - - - - - - - - - - - -
EBIT 1 3,986 3,302 3,565 5,062 4,454 3,636 2,841 4,474 4,488 3,115 4,076 - - -
Operating Margin 34.97% 29.4% 26.97% 39.61% 36.18% 30.03% 23.61% 39.37% 38.75% 28.58% 33.38% - - -
Earnings before Tax (EBT) 1 3,450 3,170 3,277 4,502 3,734 2,937 2,377 4,058 3,814 1,476 3,627 - - -
Net income 1 2,503 2,306 2,108 3,177 2,761 2,150 4,435 2,810 2,661 1,069 2,557 - - -
Net margin 21.96% 20.53% 15.95% 24.86% 22.43% 17.76% 36.86% 24.73% 22.98% 9.81% 20.94% - - -
EPS 2 1.930 1.770 1.530 2.510 2.150 1.610 3.597 2.043 1.210 1.730 2.180 2.479 2.289 1.576
Dividend per Share 2 - 3.670 - - - 3.900 - - - 4.600 - - - 4.600
Announcement Date 10/29/21 2/8/22 5/3/22 7/29/22 11/3/22 2/7/23 5/3/23 7/27/23 10/26/23 2/1/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.5% 6.42% 7.81% 8.51% 9.17% 8.86% 9.38% 8.81%
ROA (Net income/ Total Assets) 0.39% 0.3% 0.18% 0.39% 0.43% 0.39% 0.41% 0.41%
Assets 1 2,102,650 2,326,584 5,393,974 2,648,312 2,567,251 2,674,316 2,785,154 2,861,205
Book Value Per Share 2 79.00 82.30 88.00 89.00 96.00 101.0 107.0 114.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/5/21 2/8/22 2/7/23 2/1/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
65.46 EUR
Average target price
77.3 EUR
Spread / Average Target
+18.08%
Consensus
  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Financials BNP Paribas