|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
77 679 | 49 302 | 65 988 | 53 841 | 74 779 | 76 859 | 76 859 | - |
Enterprise Value (EV)1 |
77 679 | 49 302 | 65 988 | 53 841 | 74 779 | 76 859 | 76 859 | 76 859 |
P/E ratio |
10,3x | 6,89x | 8,51x | 8,12x | 8,37x | 7,72x | 6,75x | 6,58x |
Yield |
4,85% | 7,65% | 5,87% | 2,58% | 6,04% | 6,48% | 6,06% | 7,35% |
Capitalization / Revenue |
1,80x | 1,16x | 1,48x | 1,22x | 1,62x | 1,53x | 1,58x | 1,52x |
EV / Revenue |
1,80x | 1,16x | 1,48x | 1,22x | 1,62x | 1,53x | 1,58x | 1,52x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Enterprise Value (EV) / FCF |
2 812 407x | - | - | - | - | - | - | - |
FCF Yield |
0,00% | - | - | - | - | - | - | - |
Price to Book |
0,83x | 0,53x | 0,67x | 0,52x | 0,69x | 0,68x | 0,63x | 0,59x |
Nbr of stocks (in thousands) |
1 247 850 | 1 248 951 | 1 249 072 | 1 249 077 | 1 230 533 | 1 245 278 | 1 245 278 | - |
Reference price (EUR) |
62,3 | 39,5 | 52,8 | 43,1 | 60,8 | 61,7 | 61,7 | 61,7 |
Announcement Date |
02/06/2018 | 02/06/2019 | 02/05/2020 | 02/05/2021 | 02/08/2022 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
43 161 | 42 516 | 44 597 | 44 275 | 46 235 | 50 156 | 48 751 | 50 578 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
13 217 | 11 933 | 13 260 | 14 081 | 15 124 | 17 116 | 16 805 | 18 669 |
Operating Margin |
30,6% | 28,1% | 29,7% | 31,8% | 32,7% | 34,1% | 34,5% | 36,9% |
Pre-Tax Profit (EBT)1 |
11 310 | 10 208 | 11 394 | 9 822 | 13 637 | 15 305 | 15 284 | 15 753 |
Net income1 |
7 759 | 7 526 | 8 173 | 7 067 | 9 488 | 10 666 | 10 743 | 10 550 |
Net margin |
18,0% | 17,7% | 18,3% | 16,0% | 20,5% | 21,3% | 22,0% | 20,9% |
EPS2 |
6,05 | 5,73 | 6,21 | 5,31 | 7,26 | 8,00 | 9,15 | 9,38 |
Free Cash Flow |
27 620 | - | - | - | - | - | - | - |
FCF margin |
64,0% | - | - | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - | - | - |
Dividend per Share2 |
3,02 | 3,02 | 3,10 | 1,11 | 3,67 | 4,00 | 3,74 | 4,54 |
Announcement Date |
02/06/2018 | 02/06/2019 | 02/05/2020 | 02/05/2021 | 02/08/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
Net sales1 |
11 675 | 10 885 | 10 827 | 11 829 | 11 776 | 11 398 | 11 232 | 13 218 | 12 781 | 12 311 | 12 200 | 12 846 | 12 836 | 13 093 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
4 337 | 3 748 | 3 265 | 3 232 | 4 604 | 3 986 | 3 302 | 3 565 | 5 062 | 4 454 | 4 012 | - | - | - |
Operating Margin |
37,1% | 34,4% | 30,2% | 27,3% | 39,1% | 35,0% | 29,4% | 27,0% | 39,6% | 36,2% | 32,9% | - | - | - |
Pre-Tax Profit (EBT)1 |
3 126 | 2 671 | 2 230 | 2 823 | 4 194 | 3 450 | 3 170 | 3 277 | 4 502 | 3 734 | 3 095 | - | - | - |
Net income1 |
2 299 | 1 894 | 1 592 | 1 768 | 2 911 | 2 503 | 2 306 | 2 108 | 3 177 | 2 761 | 2 388 | - | - | - |
Net margin |
19,7% | 17,4% | 14,7% | 14,9% | 24,7% | 22,0% | 20,5% | 15,9% | 24,9% | 22,4% | 19,6% | - | - | - |
EPS2 |
1,76 | 1,43 | 1,19 | 1,31 | 2,25 | 1,93 | 1,77 | 1,53 | 2,51 | 2,15 | 1,85 | - | - | - |
Dividend per Share2 |
- | - | 1,11 | - | - | - | 3,67 | - | - | - | 4,04 | - | - | - |
Announcement Date |
07/31/2020 | 11/03/2020 | 02/05/2021 | 04/30/2021 | 07/30/2021 | 10/29/2021 | 02/08/2022 | 05/03/2022 | 07/29/2022 | 11/03/2022 | - | - | - | - |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
27 620 | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
8,90% | 8,20% | 8,50% | 6,42% | 7,81% | 9,38% | 8,24% | 8,92% |
Shareholders' equity1 |
87 180 | 91 780 | 96 153 | 110 126 | 121 474 | 113 677 | 130 334 | 118 329 |
ROA (Net Profit / Asset) |
0,38% | 0,38% | 0,39% | 0,30% | 0,18% | 0,39% | 0,32% | 0,39% |
Assets1 |
2 018 470 | 1 996 286 | 2 102 650 | 2 326 584 | 5 393 974 | 2 770 418 | 3 391 232 | 2 734 605 |
Book Value Per Share2 |
75,1 | 74,7 | 79,0 | 82,3 | 88,0 | 90,6 | 98,6 | 104 |
Cash Flow per Share |
23,2 | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
02/06/2018 | 02/06/2019 | 02/05/2020 | 02/05/2021 | 02/08/2022 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
ECB to raise rates again and face questions about future path |
|
BNP PARIBAS Staying on course in the storm |
Capitalization (EUR) |
76 858 559 949 |
Capitalization (USD) |
83 405 925 067 |
Net sales (EUR) |
46 235 000 000 |
Net sales (USD) |
50 173 629 951 |
Number of employees |
190 000 |
Sales / Employee (EUR) |
243 342 |
Sales / Employee (USD) |
264 072 |
Free-Float |
86,9% |
Free-Float capitalization (EUR) |
66 759 659 208 |
Free-Float capitalization (USD) |
72 446 727 301 |
Avg. Exchange 20 sessions (EUR) |
192 211 880 |
Avg. Exchange 20 sessions (USD) |
208 585 871 |
Average Daily Capital Traded |
0,25% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|