Valuation BNP Paribas

Equities

Market Closed - Euronext Paris Other stock markets 11:35:23 2024-09-13 am EDT			5-day change	1st Jan Change
63.37 ^EUR	-0.16%		+1.91%	+1.25%

Sep. 13	FRENCH BANKS : assessing cross-border and consolidation deals prospects
Sep. 13	Unilever launches second tranche of share buyback programme	AN

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	65,988	53,841	74,779	65,690	71,847	71,602	-	-
Change	-	-18.41%	38.89%	-12.16%	9.37%	-0.34%	-	-
Enterprise Value (EV)	65,988	53,841	74,779	65,690	71,847	71,602	71,602	71,602
Change	-	-18.41%	38.89%	-12.16%	9.37%	-0.34%	0%	0%
P/E ratio	8.51x	8.12x	8.37x	6.83x	7.29x	6.64x	6.16x	5.62x
PBR	0.67x	0.52x	0.69x	0.6x	0.65x	0.62x	0.58x	0.55x
PEG	-	-0.6x	0.2x	0.92x	0.7x	0.6x	0.8x	0.58x
Capitalization / Revenue	1.48x	1.22x	1.62x	1.3x	1.57x	1.48x	1.42x	1.36x
EV / Revenue	0x	0x	0x	0x	0x	1.48x	1.42x	1.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.88x	3.64x	3.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.1	1.11	3.67	3.9	4.6	4.793	5.133	5.591
Rate of return	5.87%	2.58%	6.04%	7.32%	7.35%	7.56%	8.1%	8.82%
EPS ²	6.21	5.31	7.26	7.8	8.58	9.55	10.28	11.27
Distribution rate	49.9%	20.9%	50.6%	50%	53.6%	50.2%	49.9%	49.6%
Net sales ¹	44,597	44,275	46,235	50,419	45,874	48,332	50,541	52,745
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	13,260	14,081	15,124	16,717	14,918	18,456	19,683	21,047
Net income ¹	8,173	7,067	9,488	10,196	10,975	11,224	11,801	12,558
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.83	43.10	60.77	53.25	62.59	63.37	63.37	63.37
Nbr of stocks (in thousands)	1,249,072	1,249,077	1,230,533	1,233,610	1,147,896	1,129,897	-	-
Announcement Date	2/5/20	2/5/21	2/8/22	2/7/23	2/1/24	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BNP PARIBAS	6.64x	-	-	+7.56%	79.39B
JPMORGAN CHASE & CO.	11.44x	-	-	+2.35%	581B
BANK OF AMERICA CORPORATION	11.87x	-	-	+2.59%	300B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	3.91x	-	-	+7.91%	258B
WELLS FARGO & COMPANY	10.4x	-	-	+2.85%	180B
CHINA CONSTRUCTION BANK CORPORATION	3.79x	-	-	+8.01%	178B
ROYAL BANK OF CANADA	15.15x	-	-	+3.33%	175B
BANK OF CHINA LIMITED	4.14x	-	-	+7.68%	172B
COMMONWEALTH BANK OF AUSTRALIA	24.47x	-	-	+3.33%	159B
HSBC HOLDINGS PLC	6.89x	-	-	+9.73%	156B
Average	9.87x	-	-	+5.53%	223.86B
Weighted average by Cap.	10.11x	-	-	+4.77%