Valuation BNP Paribas

Equities

Real-time Euronext Paris Other stock markets 06:06:59 2026-01-15 am EST			5-day change	1st Jan Change
87.52 ^EUR	+0.60%		+6.07%	+8.32%

03:47am	France cuts rate on popular Livret A savings accounts to 1.5%	RE
01:31am	Asta Energy intends to list in the first quarter of 2026	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	53,841	74,779	65,690	71,847	66,800	95,839	95,839	-
Change	-	38.89%	-12.16%	9.37%	-7.02%	43.47%	0%	-
Enterprise Value (EV)	53,841	74,779	65,690	71,847	66,800	95,839	95,839	95,839
Change	-	38.89%	-12.16%	9.37%	-7.02%	43.47%	0%	0%
P/E ratio	8.12x	8.37x	6.83x	7.29x	6.19x	8.53x	7.59x	7.07x
PBR	0.52x	0.69x	0.6x	0.65x	0.58x	0.82x	0.78x	0.73x
PEG	-	0.2x	0.92x	0.7x	0.5x	1.31x	0.6x	0.96x
Capitalization / Revenue	1.22x	1.62x	1.3x	1.57x	1.37x	1.88x	1.78x	1.71x
EV / Revenue	0x	0x	0x	0x	0x	1.88x	1.78x	1.71x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.8x	4.51x	4.19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.11	3.67	3.9	4.6	4.79	5.043	5.675	6.185
Rate of return	2.58%	6.04%	7.32%	7.35%	8.09%	5.8%	6.52%	7.11%
EPS ²	5.31	7.26	7.8	8.58	9.57	10.19	11.46	12.3
Distribution rate	20.9%	50.6%	50%	53.6%	50.1%	49.5%	49.5%	50.3%
Net sales ¹	44,275	46,235	50,419	45,874	48,831	51,105	53,834	56,029
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	14,081	15,124	16,717	14,918	18,638	19,968	21,273	22,869
Net income ¹	7,067	9,488	10,196	10,975	11,688	11,764	12,993	13,781
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	43.10	60.77	53.25	62.59	59.22	87.00	87.00	87.00
Nbr of stocks (in thousands)	1,249,077	1,230,533	1,233,610	1,147,896	1,128,000	1,101,601	1,101,601	-
Announcement Date	2/5/21	2/8/22	2/7/23	2/1/24	2/4/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BNP PARIBAS	8.53x	-	-	5.8%	112B
JPMORGAN CHASE & CO.	15.19x	-	-	1.88%	830B
BANK OF AMERICA CORPORATION	13.79x	-	-	2.07%	383B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.6x	-	-	5.56%	367B
WELLS FARGO & COMPANY	14.13x	-	-	1.91%	280B
HSBC HOLDINGS PLC	13.88x	-	-	4.34%	280B
CHINA CONSTRUCTION BANK CORPORATION	5.4x	-	-	5.54%	267B
BANK OF CHINA LIMITED	5.54x	-	-	5.57%	235B
ROYAL BANK OF CANADA	15.16x	-	-	2.88%	236B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.03x	-	-	2.59%	206B
Average	11.22x			3.81%	319.65B
Weighted average by Cap.	11.94x			3.38%