Company Valuation: Bob's Discount Furniture, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Capitalization 1 1,543 - -
Change - - -
Enterprise Value (EV) 1 1,847 1,743 1,372
Change - -5.63% -21.27%
P/E ratio 13.6x 11.3x 9.98x
PBR 2.54x 2.06x 1.69x
PEG -0.7x 0.6x 0.8x
Capitalization / Revenue 0.59x 0.55x 0.51x
EV / Revenue 0.71x 0.62x 0.45x
EV / EBITDA 7.07x 6.14x 4.32x
EV / EBIT 10.4x 8.89x 6.28x
EV / FCF 17.8x 12.9x 8.73x
FCF Yield 5.62% 7.74% 11.5%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.8716 1.049 1.184
Distribution rate - - -
Net sales 1 2,610 2,798 3,050
EBITDA 1 261.1 283.9 317.3
EBIT 1 177.8 196 218.6
Net income 1 116.4 141.7 162.1
Net Debt 1 304.4 200.5 -170.3
Reference price 2 11.82 11.82 11.82
Nbr of stocks (in thousands) 130,502 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.04x0.73x7.28x-.--% 1.6B
50.32x1.49x31.23x0.53% 458B
17.51x0.97x9.43x2.71% 55.86B
15.22x0.63x8.16x3.83% 55.17B
33.39x6.35x19.87x0.29% 33.8B
13.98x0.57x7.23x2.31% 22.41B
23.3x1.17x12.28x0.96% 16.73B
13.98x1.12x5.61x1.55% 4.81B
14.95x0.51x7.56x4.91% 4.7B
16.65x1.36x9.82x-.--% 4.5B
Average 21.34x 1.49x 11.85x 1.71% 65.79B
Weighted average by Cap. 40.96x 1.57x 25.00x 1.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BOBS Stock
  4. Valuation Bob's Discount Furniture, Inc.