Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Bodycote plc
  6. Financials
    BOY   GB00B3FLWH99

BODYCOTE PLC

(BOY)
  Report
Real-time Estimate Quote. Real-time Estimate Cboe Europe - 10/18 03:53:54 am
817.5 GBX   -0.79%
10/08BODYCOTE PLC : - Holding(s) in Company
PR
10/07BODYCOTE PLC : Ex-dividend day for interim dividend
FA
10/04BODYCOTE PLC : - Holding(s) in Company
PR
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 3821 8051 4171 570--
Entreprise Value (EV)1 1 3461 8641 5151 7091 6581 604
P/E ratio 13,4x19,3x3 728x24,6x19,4x16,9x
Yield 2,62%2,10%2,60%2,44%2,57%2,74%
Capitalization / Revenue 1,90x2,51x2,37x2,52x2,32x2,22x
EV / Revenue 1,85x2,59x2,53x2,75x2,45x2,27x
EV / EBITDA 6,59x8,88x9,58x9,55x7,99x7,35x
Price to Book 1,90x2,56x2,09x2,28x2,14x2,00x
Nbr of stocks (in thousands) 190 285189 616190 051190 591--
Reference price (GBP) 7,279,527,468,248,248,24
Announcement Date 03/08/201903/12/202003/12/2021---
1 GBP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 729720598622677708
EBITDA1 204210158179208218
Operating profit (EBIT)1 13813575,399,0123136
Operating Margin 19,0%18,7%12,6%15,9%18,1%19,2%
Pre-Tax Profit (EBT)1 132124-1,5073,4104121
Net income1 10393,80,4061,879,391,9
Net margin 14,2%13,0%0,07%9,93%11,7%13,0%
EPS2 0,540,490,000,330,430,49
Dividend per Share2 0,190,200,190,200,210,23
Announcement Date 03/08/201903/12/202003/12/2021---
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 367353307291313286
EBITDA1 ----83,979,4
Operating profit (EBIT)1 66,968,037,837,548,745,2
Operating Margin 18,3%19,3%12,3%12,9%15,6%15,8%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 07/25/201903/12/202007/23/202003/12/202107/29/2021-
1 GBP in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -58,598,113887,833,7
Net Cash position1 36,2-----
Leverage (Debt / EBITDA) -0,18x0,28x0,62x0,77x0,42x0,15x
Free Cash Flow1 90,999,660,651,190,499,1
ROE (Net Profit / Equities) 15,0%13,9%7,64%10,7%14,2%14,8%
Shareholders' equity1 6896745,24577558621
ROA (Net Profit / Asset) 10,9%9,54%4,95%6,51%9,25%10,1%
Assets1 9459848,08949857909
Book Value Per Share2 3,823,713,573,623,864,13
Cash Flow per Share2 0,910,930,770,560,720,95
Capex1 82,477,758,068,171,174,4
Capex / Sales 11,3%10,8%9,70%10,9%10,5%10,5%
Announcement Date 03/08/201903/12/202003/12/2021---
1 GBP in Million
2 GBP
Key data
Capitalization (GBP) 1 570 466 601
Capitalization (USD) 2 161 152 916
Net sales (GBP) 598 000 000
Net sales (USD) 821 101 840
Number of employees 4 747
Sales / Employee (GBP) 125 974
Sales / Employee (USD) 172 973
Free-Float 98,8%
Free-Float capitalization (GBP) 1 551 164 396
Free-Float capitalization (USD) 2 134 590 736
Avg. Exchange 20 sessions (GBP) 184 981 162
Avg. Exchange 20 sessions (USD) 253 993 933
Average Daily Capital Traded 11,78%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA