|
Market Closed -
Other stock markets
|
Pre-market 07:14:14 pm | |||
| 5,668.04 USD | -0.79% |
|
5,739.75 | +1.27% |
| Jul. 08 | Volatility as a Strategy |  |
| Jul. 08 | Booking Claims EU Regulator Failed to Provide Compelling Evidence to Block eTraveli Acquisition | MT |
Company Valuation: Booking Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 91,218 | 98,521 | 78,171 | 123,762 | 164,438 | 185,914 | - | - |
| Change | - | 8.01% | -20.65% | 58.32% | 32.87% | 13.06% | - | - |
| Enterprise Value (EV) 1 | 92,169 | 98,295 | 78,260 | 125,263 | 164,872 | 188,145 | 189,547 | 185,717 |
| Change | - | 6.65% | -20.38% | 60.06% | 31.62% | 14.12% | 0.75% | -2.02% |
| P/E ratio | 1,547x | 85.2x | 26.4x | 30.2x | 28.8x | 29.3x | 23.8x | 20.3x |
| PBR | 18.6x | 15.9x | 27.4x | -44.5x | -40.7x | -34.3x | -24.5x | -23.7x |
| PEG | - | 0x | 0x | 0.6x | 0.6x | 2.3x | 1x | 1.2x |
| Capitalization / Revenue | 13.4x | 8.99x | 4.57x | 5.79x | 6.93x | 7.2x | 6.68x | 6.12x |
| EV / Revenue | 13.6x | 8.97x | 4.58x | 5.86x | 6.95x | 7.28x | 6.81x | 6.11x |
| EV / EBITDA | 105x | 33.8x | 14.8x | 17.6x | 19.8x | 20.2x | 18.3x | 15.9x |
| EV / EBIT | -146x | 39.4x | 15.3x | 21.5x | 21.8x | 21.5x | 19.6x | 17.1x |
| EV / FCF | -459x | 39.1x | 12.7x | 17.9x | 20.9x | 20.6x | 20.1x | 18.6x |
| FCF Yield | -0.22% | 2.56% | 7.9% | 5.59% | 4.79% | 4.84% | 4.96% | 5.36% |
| Dividend per Share 2 | - | - | - | - | 35 | 38.29 | 42.08 | 53.27 |
| Rate of return | - | - | - | - | 0.7% | 0.67% | 0.74% | 0.93% |
| EPS 2 | 1.44 | 28.17 | 76.35 | 117.4 | 172.7 | 194.8 | 239.6 | 280.9 |
| Distribution rate | - | - | - | - | 20.3% | 19.7% | 17.6% | 19% |
| Net sales 1 | 6,796 | 10,958 | 17,090 | 21,365 | 23,739 | 25,833 | 27,830 | 30,387 |
| EBITDA 1 | 879 | 2,904 | 5,295 | 7,112 | 8,306 | 9,295 | 10,337 | 11,666 |
| EBIT 1 | -631 | 2,496 | 5,102 | 5,835 | 7,555 | 8,758 | 9,663 | 10,881 |
| Net income 1 | 59 | 1,165 | 3,058 | 4,289 | 5,882 | 6,440 | 7,601 | 8,594 |
| Net Debt 1 | 951 | -226 | 89 | 1,501 | 434 | 2,231 | 3,633 | -197 |
| Reference price 2 | 2,227.27 | 2,399.23 | 2,015.28 | 3,547.22 | 4,968.42 | 5,713.33 | 5,713.33 | 5,713.33 |
| Nbr of stocks (in thousands) | 40,955 | 41,063 | 38,789 | 34,890 | 33,097 | 32,540 | - | - |
| Announcement Date | 2/24/21 | 2/23/22 | 2/23/23 | 2/22/24 | 2/20/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.33x | 7.28x | 20.24x | 0.67% | 186B | ||
| 18.87x | 3.86x | 12.89x | -.--% | 39.57B | ||
| 17.79x | 1.72x | 7.76x | 0.63% | 22.57B | ||
| 70.41x | 6.95x | 38.18x | -.--% | 9B | ||
| 16.07x | 1.81x | 7.57x | 1.3% | 6.11B | ||
| 30.58x | 1.01x | 5.83x | -.--% | 2.07B | ||
| 14.75x | 0.78x | 4.5x | 3.06% | 1.88B | ||
| 38.98x | 1.78x | 8.33x | 0.64% | 1.86B | ||
| 63.39x | 7.48x | 42.57x | - | 1.68B | ||
| 17.77x | 2.69x | 7.17x | -.--% | 1.57B | ||
| Average | 31.79x | 3.54x | 15.50x | 0.7% | 27.22B | |
| Weighted average by Cap. | 28.03x | 6.03x | 18.21x | 0.57% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BKNG Stock
- Valuation Booking Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
