Valuation Booking Holdings Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:03:32 2026-07-20 am EDT			5-day change	1st Jan Change
178.27 ^USD	-1.88%		+2.14%	-16.17%

05:43am	Goldman Sachs Adjusts Price Target on Booking Holdings to $215 From $223, Maintains Neutral Rating	MT
Jul. 14	Jefferies Adjusts Price Target on Booking Holdings to $190 From $180, Maintains Hold Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	98,521	78,171	123,762	164,438	172,623	140,780	-	-
Change	-	-20.65%	58.32%	32.87%	4.98%	-18.45%	-	-
Enterprise Value (EV) ¹	98,295	78,260	125,263	164,872	174,156	139,887	136,757	134,239
Change	-	-20.38%	60.06%	31.62%	5.63%	-19.68%	-2.24%	-1.84%
P/E	85.2x	26.4x	30.2x	28.8x	32.3x	17.4x	15x	12.9x
PBR	15.9x	27.4x	-44.5x	-40.7x	-30.6x	-21x	-32.8x	-560x
PEG	-	0x	0.6x	0.6x	-7.83x	0.3x	0.9x	0.8x
Capitalization / Revenue	8.99x	4.57x	5.79x	6.93x	6.41x	4.8x	4.39x	4.06x
EV / Revenue	8.97x	4.58x	5.86x	6.95x	6.47x	4.77x	4.26x	3.87x
EV / EBITDA	33.8x	14.8x	17.6x	19.8x	17.5x	12.8x	11.1x	9.9x
EV / EBIT	39.4x	15.3x	21.5x	21.8x	19.7x	13.4x	11.7x	10.5x
EV / FCF	39.1x	12.7x	17.9x	20.9x	19.2x	14.9x	12.6x	11.4x
FCF Yield	2.56%	7.9%	5.59%	4.79%	5.22%	6.72%	7.92%	8.75%
Dividend per Share ²	-	-	-	1.4	1.536	1.682	1.844	2.018
Rate of return	-	-	-	0.7%	0.72%	0.93%	1.02%	1.11%
EPS ²	1.127	3.054	4.696	6.908	6.623	10.43	12.08	14.13
Distribution rate	-	-	-	20.3%	23.2%	16.1%	15.3%	14.3%
Net sales ¹	10,958	17,090	21,365	23,739	26,917	29,348	32,087	34,705
EBITDA ¹	2,904	5,295	7,112	8,306	9,937	10,924	12,320	13,555
EBIT ¹	2,496	5,102	5,835	7,555	8,825	10,405	11,641	12,771
Net income ¹	1,165	3,058	4,289	5,882	5,404	8,180	9,112	10,130
Net Debt ¹	-226	89	1,501	434	1,533	-893	-4,022	-6,541
Reference price ²	95.97	80.61	141.89	198.74	214.21	181.68	181.68	181.68
Nbr of stocks (in thousands)	1,026,587	969,735	872,247	827,418	805,845	774,878	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/20/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOOKING HOLDINGS INC.	17.42x	4.77x	12.81x	0.93%	141B
EXPEDIA GROUP, INC.	17.02x	1.92x	7.67x	0.68%	32.26B
TRIP.COM GROUP LIMITED	14.02x	1.66x	6.04x	0.94%	26.73B
MAKEMYTRIP LIMITED	146.8x	5.14x	30.48x	-.--%	5.18B
TONGCHENG TRAVEL HOLDINGS LIMITED	7.87x	0.77x	2.96x	2.69%	3.74B
FLIGHT CENTRE TRAVEL GROUP LIMITED	15x	0.73x	4.47x	3.35%	1.74B
TRIPADVISOR, INC.	25.63x	0.98x	5.82x	-.--%	1.7B
TBO TEK LIMITED	63.14x	5.6x	38.55x	-.--%	1.61B
SEERA HOLDING GROUP	49.7x	1.51x	7.65x	0.38%	1.56B
TRAINLINE PLC	10.51x	2.16x	5.29x	-.--%	1.05B
Average	36.71x	2.52x	12.17x	0.9%	21.63B
Weighted average by Cap.	20.46x	3.81x	11.45x	0.9%