MONTREAL, Nov. 6, 2013 /PRNewswire/ - Boralex Inc. ("Boralex" or the "Corporation") (TSX: BLX) announced its financial results for the third quarter of 2013. Revenues from energy sales totalled $28.7 million and adjusted earnings before interest, income taxes, depreciation and amortization ("EBITDA") amounted to $11.6 million. These results were slightly down compared with the same period in 2012 largely due to the shutdown of operations at the Kingsey Fall thermal power station at the end of 2012. Excluding the Kingsey Falls power station's contribution to results in the third quarter of 2012, Boralex's revenues and EBITDA grew by about 10% during the current quarter.

FINANCIAL HIGHLIGHTS


                                                                    

    (In millions of dollars,
    except per share amounts and Three-month periods   Nine-month periods
    EBITDA margin)               ended September 30    ended September 30

                                  2013        2012      2013       2012

    Revenues from energy sales    28.7        33.0     119.5      129.4

    EBITDA                        12.7        16.2      69.1       68.4

    Adjusted EBITDA               11.6        13.0      69.2       65.9

    Adjusted EBITDA margin (%)    40.4        39.4      57.9       50.9

    Net loss(1)                  (8.4)       (8.2)     (6.1)      (9.4)

      Per share (basic) ($)(1)   (0.22)     (0.22)     (0.16)    (0.25)

    Adjusted cash flows from
    operations(2)                  3.1        6.9       35.6       34.2

      Per share (basic) ($)(2)    0.08        0.18      0.94       0.91









      (1) Net loss from continuing operations attributable to shareholders
          of Boralex

      (2) Given that June 30, the scheduled date for the payment of
          $8.3 million in interest on convertible debentures, fell on a
          Sunday before a statutory holiday, the payment was made on
          July 2, 2013.




The hydroelectric segment, which benefited from favourable water flow conditions, particularly in the U.S, recorded a 52% increase in production compared with the same quarter of 2012, exceeding the historical average by 13%. Production in the wind power segment for the quarter was down 12% compared with the third quarter of 2012 owing to less favourable wind conditions, both in France and Ontario.

"Boralex's sound financial health allows us to seize potential growth opportunities in France and Canada while completing projects currently under development, without having to resort to equity markets. Therefore, Boralex is on track to double its installed capacity and EBITDA by the end of 2016," stated Patrick Lemaire, President and CEO. He added "We also erected the last of the 126 wind turbines of Phase I of the Seigneurie de Beaupré Wind Farms at the end of October, and we will commission 272 MW in December, 2013."

Boralex continued to grow during the third quarter of 2013 with the commissioning of the Vron wind power site in France. Growth will be maintained with the commissioning of the La Vallée wind power site in France in November, Phase I of the Seigneurie de Beaupré wind farms in Québec, Canada in December, and the Jamie Creek hydroelectric power station in British Columbia, Canada in January.

Last, Boralex completed several financial transactions in recent weeks, namely the refinancing of two U.S. hydroelectric power stations (US$90 million), the financing of Jamie Creek ($55 million), Vron (EUR14 million) and Phase II of the Seigneurie de Beaupré wind farms ($166 million). The closing of these transactions demonstrate the quality of the assets developed by Boralex and the confidence of the global financial markets in the Corporation.

Furthermore, Boralex's total cash position amounted to $156 million as at September 30, 2013, a $44 million increase compared with the position as at the same date in 2012.

About Boralex
Boralex is a power producer whose core business is dedicated to the development and the operation of renewable energy power stations. Currently, the Corporation operates an asset base with an installed capacity of almost 500 MW in Canada, the Northeastern United States and France. Boralex is also committed under power development projects, both independently and with Canadian and European partners, to add approximately 550 MW of power that will be put in service by the end of 2015. With more than 200 employees, Boralex is known for its diversified expertise and in-depth experience in four power generation types - wind, hydroelectric, thermal and solar. Boralex's shares and convertible debentures are listed on the Toronto Stock Exchange under the ticker symbols BLX and BLX.DB, respectively. More information is available at www.boralex.com or www.sedar.com.

Certain statements contained in this press release, including those regarding future results and performance, are forward-looking statements based on current expectations, within the meaning of securities legislation. Boralex would like to point out that, by their very nature, forward-looking statements involve risks and uncertainties such that its results or the measures it adopts could differ materially from those indicated by or underlying these statements, or could have an impact on the degree of realization of a particular projection. The main factors that could lead to a material difference between the Corporation's actual results and the projections or expectations set forth in the forward-looking statements include, but are not limited to, the general impact of economic conditions, raw material price increases and availability, currency fluctuations, volatility in the selling price of electricity, the Corporation's financing capacity, negative changes in general market conditions and regulations affecting the industry, as well as other factors discussed in the Corporation's filings with the various securities commissions.

There can be no assurance as to the materialization of the results, performance or achievements as expressed or implied by forward-looking statements. The reader is cautioned not to place undue reliance on such forward-looking statements. Unless required to do so under applicable securities legislation, Boralex management does not assume any obligation to update or revise forward-looking statements to reflect new information, future events or other changes.

The summarized financial statements included in this press release also contain certain non-IFRS financial measures. In order to assess the performance of its assets and reporting segments, Boralex uses EBITDA, adjusted EBITDA, adjusted net earnings, cash flows from operations and adjusted cash flows from operations as performance measures. Management believes that these measures are financial indicators widely accepted by investors to assess the operational performance of a company and its ability to generate cash through operations. These non-IFRS measures are drawn primarily from the unaudited interim condensed consolidated financial statements accompanying this press release, but do not have a standardized meaning under IFRS; accordingly, they may not be comparable to similarly named measures used by other companies.

Consolidated Financial Statements

Consolidated Statements of Financial Position


                                                    As at        As at
                                            September 30, December 31,

    (in thousands of Canadian dollars)
    (unaudited)                                      2013         2012

    ASSETS                                                            

    Cash and cash equivalents                     136,067      107,138

    Restricted cash                                19,480        5,063

    Trade and other receivables                    24,012       45,589

    Inventories                                     4,018        4,404

    Available-for-sale financial asset            --        3,009

    Prepaid expenses                                4,355        2,137

    CURRENT ASSETS                                187,932      167,340

                                                                      

    Property, plant and equipment                 761,149      689,024

    Other intangible assets                       252,897      253,115

    Goodwill                                       49,410       48,663

    Interest in Joint Ventures                     85,736       58,994

    Other non-current financial assets                137      --

    Other non-current assets                       21,415       12,735

    NON-CURRENT ASSETS                          1,170,744    1,062,531

    TOTAL ASSETS                                1,358,676    1,229,871

    LIABILITIES                                                       

    Trade and other payables                       54,047       46,945

    Current portion of debt                        77,793       98,570

    Current income tax liability                    2,040        1,741

    Other current financial liabilities            17,008       25,508

    CURRENT LIABILITIES                           150,888      172,764

                                                                      

    Non-current debt                              542,623      423,616

    Convertible debentures                        228,674      226,299

    Deferred income tax liability                  33,955       29,514

    Other non-current financial liabilities        19,653       24,698

    Other non-current liabilities                  11,457       10,611

    NON-CURRENT LIABILITIES                       836,362      714,738

    TOTAL LIABILITIES                             987,250      887,502

    EQUITY                                                            

    Equity attributable to shareholders           345,780      319,868

    Non-controlling shareholders                   25,646       22,501

    TOTAL EQUITY                                  371,426      342,369

    TOTAL LIABILITIES AND EQUITY                1,358,676    1,229,871




Consolidated Statements of Loss


                                     Three-month periods Nine-month periods
                                     ended September 30  ended September 30

    (in thousands of Canadian
    dollars, except per share
    amounts) (unaudited)                 2013       2012    2013       2012

    REVENUES                                                               

    Revenues from energy sales         28,651     33,021 119,528    129,377

    Other income                        1,925        130   2,677        452

                                       30,576     33,151 122,205    129,829

                                                                           

    COSTS AND OTHER EXPENSES                                               

    Operating expenses                 13,558     12,367  38,405     47,462

    Administrative                      2,829      3,253  10,042     10,181

    Development                           864      1,308   2,873      3,776

    Amortization                       13,187     15,119  39,901     43,009

    Other losses (gains)                (150)        971   (232)        971

    Impairment of property, plant
    and equipment and intangible
    assets                            --    --     266        823

                                       30,288     33,018  91,255    106,222

                                                                           

    OPERATING INCOME                      288        133  30,950     23,607

                                                                           

    Financing costs                    12,613     12,440  37,632     36,639

    Foreign exchange loss (gain)        (112)       (25)   (258)        106

    Net loss (gain) on financial
    instruments                       --         14   (673)        499

    Share in earnings (loss) of
    Joint Ventures                      (673)          3 (1,787)         20

                                                                           

                                                                           

    LOSS BEFORE INCOME TAXES         (12,886)   (12,293) (7,538)   (13,617)

                                                                           

    Income tax recovery               (3,640)    (3,494) (1,086)    (3,456)

                                                                           

    NET LOSS FROM CONTINUING
    OPERATIONS                        (9,246)    (8,799) (6,452)   (10,161)

                                                                           

    Net earnings from discontinued
    operations                            917        566   1,700      3,025

    NET LOSS                          (8,329)    (8,233) (4,752)    (7,136)

                                                                           

    NET LOSS ATTRIBUTABLE TO:                                              

      Shareholders of Boralex         (7,473)    (7,601) (4,368)    (6,353)

      Non-controlling shareholders      (856)      (632)   (384)      (783)

    NET LOSS                          (8,329)    (8,233) (4,752)    (7,136)

                                                                           

    NET EARNINGS (LOSS) ATTRIBUTABLE
    TO SHAREHOLDERS OF BORALEX                                             

      Continuing operations           (8,390)    (8,167) (6,068)    (9,378)

      Discontinued operations             917        566   1,700      3,025

                                      (7,473)    (7,601) (4,368)    (6,353)

                                                                           

    NET EARNINGS (LOSS) PER SHARE
    (BASIC AND DILUTED) ATTRIBUTABLE
    TO SHAREHOLDERS OF BORALEX                                             

      Continuing operations           ($0.22)    ($0.22) ($0.16)    ($0.25)

      Discontinued operations           $0.02      $0.02   $0.04      $0.08

                                      ($0.20)    ($0.20) ($0.12)    ($0.17)




Consolidated Statements of Comprehensive Income (Loss)


                                     Three-month periods Nine-month periods
                                      ended September 30 ended September 30

    (in thousands of Canadian
    dollars) (unaudited)                2013        2012    2013       2012

    NET LOSS                         (8,329)     (8,233) (4,752)    (7,136)

                                                                           

    Other comprehensive income
    (loss) to be subsequently
    reclassified to net loss when
    certain conditions are met                                             

    Translation adjustments:                                               

      Unrealized foreign exchange
      gain (loss) on translation of
      financial statements of
      self-sustaining foreign
      operations                         277     (4,878)   9,910    (5,929)

    Cash flow hedges:                                                      

      Change in fair value of
      financial instruments          (1,033)     (4,618)   8,016   (13,460)

      Hedging items realized and
      recognized in net loss           2,042       3,794   5,820     11,620

      Taxes                            (282)         268 (4,087)        840

    Cash flow hedges - Joint
    Ventures:                                                              

      Change in fair value of
      financial instruments            1,561     (2,545)  16,503    (5,895)

      Taxes                            (513)         677 (4,382)      1,568

    Available-for-sale financial
    asset:                                                                 

      Change in fair value of an
      available-for-sale financial
      asset                               58         182     858      (269)

      Items realized and recognized
      in net loss                       (58)         968   (149)        968

    Total other comprehensive income
    (loss)                             2,052     (6,152)  32,489   (10,557)

    COMPREHENSIVE INCOME (LOSS)      (6,277)    (14,385)  27,737   (17,693)

                                                                           

    COMPREHENSIVE INCOME (LOSS)
    ATTRIBUTABLE TO:                                                       

      Shareholders of Boralex        (6,005)    (13,040)  25,303   (15,633)

      Non-controlling shareholders     (272)     (1,345)   2,434    (2,060)

    COMPREHENSIVE INCOME (LOSS)      (6,277)    (14,385)  27,737   (17,693)

                                                                           

    COMPREHENSIVE INCOME (LOSS)
    ATTRIBUTABLE TO SHAREHOLDERS OF
    BORALEX                                                                

      Continuing operations          (6,922)    (13,606)  23,603   (18,658)

      Discontinued operations            917         566   1,700      3,025

                                     (6,005)    (13,040)  25,303   (15,633)




Consolidated Statements of Changes in Equity


                                                                                                     Nine-month period
                                                                                                     ended September 30

                                                                                                                      2013

                                                Equity attributable to shareholders

                                   Equity                                                                        
    (in thousands               component
    of Canadian                        of                 Retained           Other
    dollars)        Capital   convertible   Contributed   earnings   comprehensive              Non-controlling      Total
    (unaudited)       stock    debentures       surplus     (loss)   income (loss)      Total      shareholders     equity

    BALANCE AS AT
    JANUARY 1, 2013 222,870        14,379         6,945    144,492        (68,818)    319,868            22,501    342,369

                                                                                                                          

    Net loss        --       --       --    (4,368)         --    (4,368)             (384)    (4,752)

    Other                                                                                                        
    comprehensive
    income          --       --       --    --          29,671     29,671             2,818     32,489

    COMPREHENSIVE                                                                                                
    INCOME (LOSS)   --       --       --    (4,368)          29,671     25,303             2,434     27,737

                                                                                                                          

    Conversion of                                                                                                
    convertible
    debentures           65       --       --    --         --         65           --         65

    Exercise of                                                                                                  
    options              48       --       --    --         --         48           --         48

    Stock option                                                                                                 
    expense         --       --           575    --         --        575           --        575

    Excess of                                                                                                    
    proceeds on
    repurchase
    of
    non-controlling
    interest        --       --       --       (79)         --       (79)              (26)      (105)

    Contribution of                                                                                              
    non-controlling
    shareholders    --       --       --    --         --    --               737        737

    BALANCE AS AT                                                                                                
    SEPTEMBER 30,
    2013            222,983        14,379         7,520    140,045        (39,147)    345,780            25,646    371,426

                                                                                    

                                                                                                     Nine-month period
                                                                                                     ended September 30

                                                                                                                      2012

                                                Equity attributable to shareholders

                                   Equity                                                                        
    (in thousands               component
    of Canadian                        of                 Retained           Other
    dollars)        Capital   convertible   Contributed   earnings   comprehensive              Non-controlling      Total
    (unaudited)       stock    debentures       surplus     (loss)   income (loss)      Total      shareholders     equity

    BALANCE AS AT                                                                                                
    JANUARY 1, 2012 222,758        14,379         6,106    144,501        (65,980)    321,764             7,114    328,878

                                                                                                                          

    Net loss        --       --       --    (6,353)         --    (6,353)             (783)    (7,136)

    Other                                                                                                        
    comprehensive
    loss            --       --       --    --         (9,280)    (9,280)           (1,277)   (10,557)

    COMPREHENSIVE                                                                                                
    LOSS            --       --       --    (6,353)         (9,280)   (15,633)           (2,060)   (17,693)

                                                                                                                          

    Conversion of                                                                                                
    convertible
    debentures           74       --       --    --         --         74           --         74

    Share                                                                                                        
    repurchases         (5)       --       --        (2)         --        (7)           --        (7)

    Stock option                                                                                                 
    expense         --       --           576    --         --        576           --        576

    Excess of                                                                                                    
    proceeds from
    partial sale of
    a subsidiary    --       --       --      5,099           1,178      6,277           (6,277)    --

    Contribution of                                                                                              
    non-controlling
    shareholders    --       --       --    --         --    --            18,205     18,205

    BALANCE AS AT                                                                                                
    SEPTEMBER 30,
    2012            222,827        14,379         6,682    143,245        (74,082)    313,051            16,982    330,033




Consolidated Statements of Cash Flows


                                     Three-month periods Nine-month periods
                                      ended September 30 ended September 30

    (in thousands of Canadian
    dollars) (unaudited)                 2013       2012      2013     2012

    Net loss                          (8,329)    (8,233)   (4,752)  (7,136)

    Less: Net earnings from
    discontinued operations               917        566     1,700    3,025

    Net loss from continuing
    operations                        (9,246)    (8,799)   (6,452) (10,161)

    Financing costs                    12,613     12,440    37,632   36,639

    Interest paid                    (18,372)    (9,764)  (34,625) (33,091)

    Income tax recovery               (3,640)    (3,494)   (1,086)  (3,456)

    Income taxes paid                 (1,273)      (176)   (2,725)  (2,640)

    Non-cash items in loss :                                               

      Net loss (gain) on financial
      instruments                     --         14     (673)      499

      Share in loss (earnings) of
      Joint Ventures                      673        (3)     1,787     (20)

      Amortization                     13,187     15,119    39,901   43,009

      Impairment of property, plant
      and equipment and intangible
      assets                          --    --       266      823

      Other losses (gains)              (150)        971     (232)      971

      Other                             1,073        562     1,801    1,653

                                      (5,135)      6,870    35,594   34,226

    Change in non-cash items related
    to operating activities             6,941    (4,074)    20,959   14,882

    NET CASH FLOWS RELATED TO
    OPERATING ACTIVITIES                1,806      2,796    56,553   49,108

                                                                           

    Business acquisitions             --    --   -- (39,080)

    Additions to property, plant and
    equipment                        (30,391)    (2,990)  (79,084)  (5,533)

    Additions to other intangible
    assets                            --      (588)   --  (2,148)

    Change in restricted cash        (13,373)      6,453  (14,417)   18,081

    Increase in interest in Joint
    Ventures                          (2,716)    (6,452)   (5,537) (17,735)

    Change in reserve funds           (9,253)    --   (9,253)  --

    Development projects                (874)    (1,588)   (7,489)  (3,244)

    Proceeds from sale of assets          374    --       374    8,763

    Other                               (197)         14     (216)      110

    NET CASH FLOWS RELATED TO
    INVESTING ACTIVITIES             (56,430)    (5,151) (115,622) (40,786)

                                                                           

    Net increase in non-current debt  151,185    --   180,300  --

    Repayments on non-current debt   (83,391)    (9,299)  (97,374) (23,966)

    Contribution of non-controlling
    shareholders                          411         82       737   18,206

    Other                                (91)         46      (61)      (2)

    NET CASH FLOWS RELATED TO
    FINANCING ACTIVITIES               68,114    (9,171)    83,602  (5,762)

    Cash related to discontinued
    operations                            904        796     1,970  (4,683)

    TRANSLATION ADJUSTMENT ON CASH
    AND CASH EQUIVALENTS                (541)    (1,889)     2,426  (2,085)

    NET CHANGE IN CASH AND CASH
    EQUIVALENTS                        13,853   (12,619)    28,929  (4,208)

                                                                           

    CASH AND CASH EQUIVALENTS -
    BEGINNING OF PERIOD               122,214    153,114   107,138  144,703

    CASH AND CASH EQUIVALENTS - END
    OF PERIOD                         136,067    140,495   136,067  140,495



Segmented Information

The Corporation's power stations are grouped into four distinct operating segments - wind, hydroelectric, thermal and solar power. The Corporation operates under one reportable segment: power generation. The classification of these segments is based on the different cost structures relating to each of the four types of power stations. The same accounting rules are used for segmented information as for the consolidated accounts.

The operating segments are presented according to the same criteria used to prepare the internal report submitted to the segment leader who allocates resources and assesses operating segment performance. The President and Chief Executive Officer is considered the segment leader, who assesses segment performance based on power production, revenues from energy sales, EBITDA, adjusted EBITDA, adjusted net loss, cash flows from operations and adjusted cash flows from operations.

EBITDA

EBITDA does not have a standardized meaning under IFRS; accordingly, it may not be comparable to similarly named measures used by other companies. Investors should not view EBITDA as an alternative measure to, for example, net earnings, or as a measure of operating results, which are IFRS measures.

EBITDA is reconciled to the most comparable IFRS measure, namely, net loss attributable to shareholders of Boralex, in the following table:






                                   Three-month periods Nine-month periods
                                   ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)              2013        2012    2013       2012

    Net loss attributable to
    shareholders of Boralex        (7,473)     (7,601) (4,368)    (6,353)

    Net earnings from discontinued
    operations                       (917)       (566) (1,700)    (3,025)

    Non-controlling shareholders     (856)       (632)   (384)      (783)

    Income tax recovery            (3,640)     (3,494) (1,086)    (3,456)

    Net loss (gain) on financial
    instruments                    --          14   (673)        499

    Foreign exchange loss (gain)     (112)        (25)   (258)        106

    Financing costs                 12,613      12,440  37,632     36,639

    Impairment of property, plant
    and equipment and intangible
    assets                         --     --     266        823

    Other losses (gains)             (150)         971   (232)        971

    Amortization                    13,187      15,119  39,901     43,009

    EBITDA                          12,652      16,226  69,098     68,430





Adjusted EBITDA

The following four tables reconcile wind, hydroelectric and corporate segment as well as consolidated EBITDA as reported in the financial statements with adjusted EBITDA:






                                    Three-month periods Nine-month periods
                                    ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)               2013        2012     2013      2012

    EBITDA - Consolidated            12,652      16,226   69,098    68,430

    Specific items:                                                       

      Non-EBITDA items included in
      the Share in earnings (loss)
      of Joint Ventures                 475        (13)    1,505     (113)

      Retroactive adjustment to
      taxes on water rights of U.S.
      hydroelectric power stations  --     (3,957)  --   (3,957)

      Professional fees incurred in
      connection with acquisitions
      in France and Canada          --         711      129     1,543

      Other income                  (1,556)     --  (1,556)   --

    ADJUSTED EBITDA - CONSOLIDATED   11,571      12,967   69,176    65,903

                                                                  

                                    Three-month periods Nine-month periods
                                    ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)               2013        2012     2013      2012

    EBITDA - Wind power segment       6,872       9,505   42,316    39,564

    Specific item:                                                        

      Non-EBITDA items included in
      the Share in earnings (loss)
      of Joint Ventures                 475        (13)    1,505     (113)

    ADJUSTED EBITDA - WIND POWER
    SEGMENT                           7,347       9,492   43,821    39,451

                                                                  

                                    Three-month periods Nine-month periods
                                    ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)               2013        2012     2013      2012

    EBITDA - Hydroelectric power
    segment                           7,595       7,510   31,411    27,211

    Specific item:                                                        

      Retroactive adjustment to
      taxes on water rights of U.S.
      hydroelectric power stations  --     (3,957)  --   (3,957)

    ADJUSTED EBITDA - HYDROELECTRIC
    POWER SEGMENT                     7,595       3,553   31,411    23,254

                                                                  

                                    Three-month periods Nine-month periods
                                    ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)               2013        2012     2013      2012

    EBITDA - Corporate segment      (2,054)     (3,967)  (9,554)  (12,290)

    Specific items:                                                       

      Professional fees incurred in
      connection with acquisitions
      in France and Canada          --         711      129     1,543

      Other income                  (1,556)     --  (1,556)   --

    ADJUSTED EBITDA - CORPORATE
    SEGMENT                         (3,610)     (3,256) (10,981)  (10,747)





Adjusted Net Loss

The following table reconciles net loss attributable to shareholders of Boralex as reported in the financial statements with adjusted net loss:






                                     Three-month periods Nine-month periods
                                     ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)                2013        2012    2013       2012

    Net loss attributable to
    shareholders of Boralex          (7,473)     (7,601) (4,368)    (6,353)

    Net earnings from discontinued
    operations                         (917)       (566) (1,700)    (3,025)

    Specific items* :                                                      

      Retroactive adjustment to
      taxes on water rights of U.S.
      hydroelectric power stations   --     (2,374) --    (2,374)

      Other losses (gains)              (37)         680    (95)        680

      Impairment of property, plant
      and equipment and intangible
      assets                         --     --     195        492

      Professional fees incurred in
      connection with acquisitions
      in France and Canada           --         477      95      1,034

      Other income                   (1,136)     -- (1,136)    --

    ADJUSTED NET LOSS - CONSOLIDATED (9,563)     (9,384) (7,009)    (9,546)









    * Net of income taxes




Cash flows from operations and adjusted cash flows from operations

Cash flows from operations are equal to net cash flows related to operating activities before the change in non-cash items related to operating activities. Management uses this measure to assess cash flows generated by the Corporation's operations and its capacity to finance its expansion through those funds. In light of the seasonal nature of the Corporation's operations and development activities, changes in non-cash items can vary considerably. In addition, development activities result in significant changes in Trade and other payables during the construction period, as well as an initial injection of working capital at project start-up. Accordingly, the Corporation considers it more representative not to integrate changes in non-cash items in this performance measure.

Investors should not consider cash flows from operations as an alternative measure to cash flows related to operating activities, which is an IFRS measure.

Cash flows from operations and adjusted cash flows from operations are reconciled to the most comparable IFRS measure, namely, net cash flows related to operating activities, in the following table:






                                     Three-month periods Nine-month periods
                                     ended September 30  ended September 30

    (in thousands of Canadian
    dollars) (unaudited)                2013        2012    2013       2012

    Net cash flows related to
    operating activities               1,806       2,796  56,553     49,108

    Change in non-cash items related
    to operating activities            6,941     (4,074)  20,959     14,882

                                                                           

    CASH FLOWS FROM OPERATIONS       (5,135)       6,870  35,594     34,226

                                                                           

    Interest on convertible
    debentures *                       8,258     -- --    --

                                                                           

    ADJUSTED CASH FLOWS FROM
    OPERATIONS                         3,123       6,870  35,594     34,226

    * As the scheduled payment date of the $8,258,000 interest on the
    convertible debentures was on June 30, a Sunday, the payment was made
    on the following business day on July 2, 2013.




Information by Operating Segment


                             Three-month periods       Nine-month periods
                             ended September 30        ended September 30

    (in thousands of
    Canadian dollars, except
    amounts in MWh)
    (unaudited)                 2013        2012          2013         2012

                                                                           

    Power production (MWh)                                                 

    Wind power stations       96,921     110,343       454,941      421,584

    Hydroelectric power
    stations                 131,786      86,472       478,182      408,441

    Thermal power stations    33,851      83,815       111,921      244,119

    Solar power station        2,098       2,056         4,965        5,325

                             264,656     282,686     1,050,009    1,079,469

                                                                           

    Revenues from energy
    sales                                                                  

    Wind power stations       11,822      12,540        55,804       49,531

    Hydroelectric power
    stations                  11,206       7,456        41,010       33,887

    Thermal power stations     4,657      12,173        20,471       43,701

    Solar power station          966         852         2,243        2,258

                              28,651      33,021       119,528      129,377

                                                                           

    EBITDA                                                                 

    Wind power stations        6,872       9,505        42,316       39,564

    Hydroelectric power
    stations                   7,595       7,510        31,411       27,211

    Thermal power stations     (614)       2,408         2,984       11,957

    Solar power station          853         770         1,941        1,988

    Corporate and
    eliminations             (2,054)     (3,967)       (9,554)     (12,290)

                              12,652      16,226        69,098       68,430

                                                                           

    Additions to property,
    plant and equipment                                                    

    Wind power stations       19,953       1,417        52,588        2,037

    Hydroelectric power
    stations                   9,393         830        22,562        1,367

    Thermal power stations       471         241           744          307

    Solar power station      --          24           527          720

    Corporate and
    eliminations                 574         478         2,663        1,102

                              30,391       2,990        79,084        5,533

                                                                           

                                                         As at        As at
                                                 September 30, December 31,

    (in thousands of
    Canadian dollars)
    (unaudited)                                           2013         2012

                                                                           

    Total assets                                                           

    Wind power stations                                719,336      646,065

    Hydroelectric power
    stations                                           463,768      420,553

    Thermal power stations                              42,688       79,093

    Solar power station                                 21,957       20,768

    Corporate                                          110,927       63,392

                                                     1,358,676    1,229,871

                                                                           

    Total liabilities                                                      

    Wind power stations                                499,110      464,977

    Hydroelectric power
    stations                                           210,482      147,795

    Thermal power stations                               9,885       11,487

    Solar power station                                 16,859       16,438

    Corporate                                          250,914      246,805

                                                       987,250      887,502




Information by Geographic Segment


                             Three-month periods       Nine-month periods
                              ended September 30       ended September 30

    (in thousands of
    Canadian dollars, except
    amounts in MWh)
    (unaudited)                 2013        2012          2013         2012

                                                                           

    Power production (MWh)                                                 

    Canada                   112,921     155,518       423,851      547,573

    United States             79,059      43,384       301,070      242,853

    France                    72,676      83,784       325,088      289,043

                             264,656     282,686     1,050,009    1,079,469

                                                                           

    Revenues from energy
    sales                                                                  

    Canada                    10,337      17,267        46,252       67,735

    United States              6,473       3,515        24,306       18,415

    France                    11,841      12,239        48,970       43,227

                              28,651      33,021       119,528      129,377

                                                                           

    EBITDA                                                                 

    Canada                     3,564       5,014        24,425       30,464

    United States              4,427       5,071        18,715       16,323

    France                     4,661       6,141        25,958       21,643

                              12,652      16,226        69,098       68,430

                                                                           

    Additions to property,
    plant and equipment                                                    

    Canada                    11,081       1,695        26,567        2,821

    United States            --          77           210          162

    France                    19,310       1,218        52,307        2,550

                              30,391       2,990        79,084        5,533

                                                                           

                                                         As at        As at
                                                 September 30, December 31,

    (in thousands of
    Canadian dollars)
    (unaudited)                                           2013         2012

                                                                           

    Total assets                                                           

    Canada                                             711,388      651,146

    United States                                      195,717      178,329

    France                                             451,571      400,396

                                                     1,358,676    1,229,871

                                                                           

    Non-current assets,
    excluding interest in
    the Joint Ventures                                                     

    Canada                                             512,759      498,019

    United States                                      154,339      145,604

    France                                             417,910      359,914

                                                     1,085,008    1,003,537

                                                                           

    Total liabilities                                                      

    Canada                                             535,036      497,855

    United States                                      115,864       94,461

    France                                             336,350      295,186

                                                       987,250      887,502




Subsequents Events

Joint Ventures - Seigneurie de Beaupré: Phases I and II

On October 24, 2013, a motion for authorization to institute a class action and be granted representative status was filed with the Superior Court of Québec against Seigneurie de Beaupré Wind Farms Phases I and II. The applicants of the motion are requesting authorization from the Court to institute a class action on behalf of a group of persons regarding allegations of, without limitation, neighbourhood disturbances (noise, dust, etc.) experienced as a result of the construction of Seigneurie de Beaupré Wind Farms. The merits of the class action have not yet been established.

On October 29, 2013, the Corporation completed long-term financing for Seigneurie de Beaupré wind farms: Phase II, located in Québec, Canada, that will be disbursed in November 2013 and January 2014. The non-recourse loan is secured by all of the assets of the wind farm and amounts to $166,119,000, consisting of a short-term bridge financing and a letter of credit facility totalling $23,674,000, as well as a $142,445,000 construction loan that will convert into a term loan following commercial commissioning of the power station planned for December 2014. The term loan will be fully amortized by quarterly payments over a 19.5-year period and will bear interest at a fixed rate of 5.66% over the term of the loan.

SOURCE Boralex Inc.