Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Borregaard ASA    BRG   NO0010657505

BORREGAARD ASA

(BRG)
  Report
Real-time Estimate Quote. Real-time Estimate CHI-X - 10/21 06:49:06 am
134.8 NOK   -4.80%
01:15aBORREGAARD ASA : EBITDA of NOK 266 million in the 3rd quarter
PU
10/08BORREGAARD ASA : Invitation to Q3 2020 announcement
PU
10/08BORREGAARD ASA : Invitation to Q3 2020 announcement
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 8 1117 4469 46514 106--
Entreprise Value (EV)1 8 9568 74711 34516 02615 75815 291
P/E ratio 14,4x15,7x22,8x30,7x23,6x19,9x
Yield 2,45%3,01%2,42%1,72%1,99%2,17%
Capitalization / Revenue 1,76x1,56x1,87x2,66x2,59x2,46x
EV / Revenue 1,94x1,83x2,24x3,02x2,90x2,67x
EV / EBITDA 8,49x9,69x11,3x14,2x12,1x10,4x
Price to Book 2,81x2,40x2,87x4,35x3,93x3,42x
Nbr of stocks (in thousands) 99 51699 55099 63399 615--
Reference price (NOK) 81,574,895,0142142142
Last update 02/02/201801/31/201902/05/202010/09/202010/12/202010/12/2020
1 NOK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 4 6184 7855 0635 3015 4385 726
EBITDA1 1 0559031 0071 1321 2991 464
Operating profit (EBIT)1 7275765586648491 011
Operating Margin 15,7%12,0%11,0%12,5%15,6%17,7%
Pre-Tax Profit (EBT)1 715562467579768936
Net income1 566476417486599713
Net margin 12,3%9,95%8,24%9,16%11,0%12,5%
EPS2 5,664,764,174,626,007,13
Dividend per Share2 2,002,252,302,442,813,08
Last update 02/02/201801/31/201902/05/202010/05/202010/05/202009/18/2020
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 8451 3011 8801 9211 6521 186
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,80x1,44x1,87x1,70x1,27x0,81x
Free Cash Flow1 -188-204114372562697
ROE (Net Profit / Equities) 20,6%15,8%13,0%15,7%18,7%19,8%
Shareholders' equity1 2 7503 0063 2143 1003 2053 607
ROA (Net Profit / Asset) 11,3%8,44%6,57%8,20%9,20%10,0%
Assets1 5 0025 6426 3485 9216 5107 133
Book Value Per Share2 29,031,233,132,536,041,4
Cash Flow per Share2 7,805,586,972,075,126,01
Capex1 968762583486442430
Capex / Sales 21,0%15,9%11,5%9,17%8,12%7,51%
Last update 02/02/201801/31/201902/05/202010/12/202010/12/202010/12/2020
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (NOK)
14 105 529 595
Capitalization (USD)
1 521 559 882
Net sales (NOK)
5 063 000 000
Net sales (USD)
548 682 373
Free-Float
92,4%
Free-Float capitalization (NOK)
13 031 946 171
Free-Float capitalization (USD)
1 405 752 712
Avg. Exchange 20 sessions (NOK)
13 102 031
Avg. Exchange 20 sessions (USD)
1 419 880
Average Daily Capital Traded
0,09%
EPS & Dividend