|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38,138.45 INR | +0.66% |
|
+5.91% | +5.79% |
Company Valuation: Bosch Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 415,284 | 425,972 | 570,383 | 886,173 | 835,906 | 1,124,842 | - | - |
| Change | - | 2.57% | 33.9% | 55.36% | -5.67% | 34.57% | - | - |
| Enterprise Value (EV) 1 | 364,139 | 390,794 | 549,814 | 860,246 | 823,312 | 1,074,101 | 1,067,449 | 1,059,797 |
| Change | - | 7.32% | 40.69% | 56.46% | -4.29% | 30.46% | -0.62% | -0.72% |
| P/E ratio | 86.1x | 35x | 40x | 35.6x | 41.5x | 47.1x | 43.2x | 39.2x |
| PBR | 4.23x | 3.99x | 5.18x | 7.35x | 6.05x | 7.49x | 7.12x | 6.67x |
| PEG | - | 0x | 2.3x | 0.5x | -2.2x | 2.5x | 4.85x | 3.8x |
| Capitalization / Revenue | 4.27x | 3.62x | 3.82x | 5.3x | 4.62x | 5.69x | 5.17x | 4.71x |
| EV / Revenue | 3.75x | 3.32x | 3.68x | 5.14x | 4.55x | 5.43x | 4.91x | 4.44x |
| EV / EBITDA | 31.3x | 26.8x | 30.4x | 41.1x | 35.6x | 41.2x | 36.4x | 32.5x |
| EV / EBIT | 44.4x | 34.5x | 38.7x | 51.7x | 42.6x | 48.2x | 42.5x | 37.9x |
| EV / FCF | 70.6x | -200x | 96x | 93.2x | 40x | 31.6x | 43.5x | 37.4x |
| FCF Yield | 1.42% | -0.5% | 1.04% | 1.07% | 2.5% | 3.16% | 2.3% | 2.68% |
| Dividend per Share 2 | 115 | 110 | 480 | 375 | 512 | 541 | 595.7 | 643.3 |
| Rate of return | 0.82% | 0.76% | 2.48% | 1.25% | 1.81% | 1.42% | 1.56% | 1.69% |
| EPS 2 | 163.6 | 412.7 | 483 | 844.4 | 682.6 | 810.3 | 882.5 | 972.8 |
| Distribution rate | 70.3% | 26.7% | 99.4% | 44.4% | 75% | 66.8% | 67.5% | 66.1% |
| Net sales 1 | 97,180 | 117,816 | 149,293 | 167,271 | 180,874 | 197,667 | 217,362 | 238,696 |
| EBITDA 1 | 11,625 | 14,570 | 18,067 | 20,948 | 23,097 | 26,043 | 29,358 | 32,608 |
| EBIT 1 | 8,210 | 11,327 | 14,211 | 16,653 | 19,341 | 22,267 | 25,114 | 27,993 |
| Net income 1 | 4,825 | 12,172 | 14,245 | 24,905 | 20,133 | 25,992 | 26,031 | 28,696 |
| Net Debt 1 | -51,144 | -35,178 | -20,569 | -25,927 | -12,594 | -50,741 | -57,393 | -65,045 |
| Reference price 2 | 14,080.45 | 14,442.85 | 19,339.20 | 30,046.25 | 28,341.90 | 38,138.45 | 38,138.45 | 38,138.45 |
| Nbr of stocks (in thousands) | 29,494 | 29,494 | 29,494 | 29,494 | 29,494 | 29,494 | - | - |
| Announcement Date | 5/20/21 | 5/19/22 | 5/11/23 | 5/24/24 | 5/27/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 47.06x | 5.43x | 41.24x | 1.42% | 11.91B | |
| 28.15x | 1.84x | 15.11x | 1.11% | 56.3B | |
| 21.75x | 0.93x | 6.75x | 2.67% | 42.83B | |
| 12.52x | 0.66x | 5.31x | 3.38% | 32.98B | |
| 10.68x | 0.66x | 8.72x | 1.37% | 31.06B | |
| 15.21x | 2.81x | 9.94x | 3.89% | 22.67B | |
| 10.22x | 0.49x | 4.87x | 3.14% | 17.17B | |
| 36.44x | 3.32x | 19.9x | 0.84% | 17.09B | |
| 11.69x | 1.04x | 5.92x | 4.61% | 16.64B | |
| 34.32x | 1.2x | 13.26x | 0.64% | 14.75B | |
| Average | 22.81x | 1.84x | 13.10x | 2.31% | 26.34B | |
| Weighted average by Cap. | 21.51x | 1.57x | 11.47x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 500530 Stock
- Valuation Bosch Limited
Select your edition
All financial news and data tailored to specific country editions
