Valuation Boston Scientific Corporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-05-18 pm EDT			5-day change	1st Jan Change
55.92 ^USD	+6.15%		+4.78%	-41.35%

07:23am	Boston Scientific Catheter Says Trial Meets Safety, Effectiveness Goals	MT
06:48am	Fracture IDE trial of the Boston Scientific SEISMIQ 4CE coronary intravascular lithotripsy catheter meets primary safety and effectiveness endpoints	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	60,534	66,273	84,691	131,642	141,351	83,117	-	-
Change	-	9.48%	27.79%	55.44%	7.37%	-41.2%	-	-
Enterprise Value (EV) ¹	67,674	74,280	92,928	141,974	150,822	89,411	86,016	82,015
Change	-	9.76%	25.1%	52.78%	6.23%	-40.72%	-3.8%	-4.65%
P/E ratio	61.6x	103x	54x	71.5x	49.1x	20.6x	19.5x	17.1x
PBR	3.64x	3.77x	4.39x	6.05x	5.84x	2.95x	2.62x	2.33x
PEG	-	-3x	0x	4.3x	0.9x	0.5x	3.39x	1.2x
Capitalization / Revenue	5.09x	5.23x	5.95x	7.86x	7.04x	3.83x	3.53x	3.25x
EV / Revenue	5.69x	5.86x	6.53x	8.48x	7.51x	4.12x	3.65x	3.2x
EV / EBITDA	16.5x	20.8x	22.6x	29.3x	25.3x	13.4x	11.6x	10x
EV / EBIT	22.5x	22.9x	24.9x	31.3x	26.9x	14.5x	12.7x	10.9x
EV / FCF	51.4x	79.2x	51.9x	53.7x	41.2x	21.3x	20.4x	15.4x
FCF Yield	1.94%	1.26%	1.93%	1.86%	2.43%	4.7%	4.9%	6.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.69	0.45	1.07	1.25	1.94	2.711	2.867	3.273
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,888	12,682	14,240	16,747	20,074	21,681	23,569	25,607
EBITDA ¹	4,103	3,574	4,106	4,839	5,973	6,683	7,394	8,199
EBIT ¹	3,010	3,241	3,738	4,529	5,612	6,173	6,795	7,526
Net income ¹	985	642	1,570	1,853	2,898	3,924	4,169	4,801
Net Debt ¹	7,140	8,007	8,237	10,332	9,471	6,294	2,899	-1,102
Reference price ²	42.48	46.27	57.81	89.32	95.35	55.92	55.92	55.92
Nbr of stocks (in thousands)	1,424,992	1,432,311	1,464,983	1,473,827	1,482,442	1,486,355	-	-
Announcement Date	2/2/22	2/1/23	1/31/24	2/5/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BOSTON SCIENTIFIC CORPORATION	20.63x	4.12x	13.38x	-.--%	83.12B
THERMO FISHER SCIENTIFIC, INC.	21.98x	4.08x	15.74x	0.42%	164B
INTUITIVE SURGICAL, INC.	48.31x	12.66x	28.37x	-.--%	156B
DANAHER CORPORATION	25.98x	4.91x	15.3x	0.91%	116B
EDWARDS LIFESCIENCES CORPORATION	29.38x	6.54x	20.7x	-.--%	47.44B
SIEMENS HEALTHINEERS AG	17.73x	2.06x	10.53x	2.96%	43.71B
WATERS CORPORATION	35.47x	5.71x	17.42x	-.--%	32.62B
AGILENT TECHNOLOGIES, INC.	21.5x	4.41x	15.29x	0.91%	31.68B
RESMED, INC.	19.27x	5.08x	12.78x	1.19%	29.61B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	21.86x	4.7x	14.65x	2.87%	27.77B
Average	26.21x	5.43x	16.41x	0.93%	73.2B
Weighted average by Cap.	28.76x	6.23x	17.99x	0.61%