BOWMAN CONSULTING GROUP LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 31.84 USD | +2.74% |
|
-0.75% | -10.36% |
| May. 15 | Bowman Consulting Group Wins Contract in Arizona | MT |
| May. 15 | Bowman Consulting Group Ltd. Wins Contract from ADOT for ASU Tempe Pedestrian Grade Separated Crossing | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 240.3 | 295.4 | 520.3 | 562.5 | - |
| Enterprise Value (EV) 1 | 240.3 | 295.4 | 520.3 | 562.5 | 562.5 |
| P/E ratio | - | 59.1 x | -67 x | 220 x | 53.3 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 1.6 x | 1.13 x | 1.5 x | 1.28 x | 1.14 x |
| EV / Revenue | 1.6 x | 1.13 x | 1.5 x | 1.28 x | 1.14 x |
| EV / EBITDA | 14.6 x | 8.68 x | 11.1 x | 8.62 x | 7.42 x |
| EV / FCF | - | - | 54 x | 26 x | 18.6 x |
| FCF Yield | - | - | 1.85% | 3.84% | 5.37% |
| Price to Book | 3.11 x | - | - | - | - |
| Nbr of stocks (in thousands) | 11,311 | 13,519 | 14,649 | 17,667 | - |
| Reference price 2 | 21.24 | 21.85 | 35.52 | 31.84 | 31.84 |
| Announcement Date | 3/21/22 | 3/10/23 | 3/11/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 122 | 150 | 261.7 | 346.3 | 440.5 | 492.2 |
| EBITDA 1 | - | 16.48 | 34.02 | 47.03 | 65.28 | 75.76 |
| EBIT 1 | - | 1.897 | 5.12 | -0.656 | 8.474 | 22.14 |
| Operating Margin | - | 1.26% | 1.96% | -0.19% | 1.92% | 4.5% |
| Earnings before Tax (EBT) 1 | - | - | 1.736 | -6.447 | 1.287 | 17.34 |
| Net income 1 | - | - | 4.222 | -6.624 | 2.408 | 10.83 |
| Net margin | - | - | 1.61% | -1.91% | 0.55% | 2.2% |
| EPS 2 | 5.100 | - | 0.3700 | -0.5300 | 0.1450 | 0.5975 |
| Free Cash Flow 1 | - | - | - | 9.629 | 21.6 | 30.2 |
| FCF margin | - | - | - | 2.78% | 4.9% | 6.14% |
| FCF Conversion (EBITDA) | - | - | - | 20.47% | 33.09% | 39.86% |
| FCF Conversion (Net income) | - | - | - | - | 897.01% | 278.73% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/25/21 | 3/21/22 | 3/10/23 | 3/11/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 41.93 | 52.46 | 62.4 | 71.2 | 75.61 | 76.1 | 82.76 | 94.43 | 92.97 | 94.91 | 111.9 | 119.5 | 114.2 | 116 | 124.1 |
| EBITDA 1 | 3.534 | 7.404 | 7.576 | 9.6 | 9.415 | 9.673 | 11.05 | 15.06 | 11.25 | 12.13 | 17.04 | 19.75 | 16.39 | 15.36 | 19.24 |
| EBIT 1 | -1.207 | 1.838 | 0.484 | 2.219 | 0.577 | 1.537 | -1.116 | 2.616 | -3.693 | -2.61 | 3.213 | 5.746 | 2.7 | 3.088 | 6.818 |
| Operating Margin | -2.88% | 3.5% | 0.78% | 3.12% | 0.76% | 2.02% | -1.35% | 2.77% | -3.97% | -2.75% | 2.87% | 4.81% | 2.36% | 2.66% | 5.49% |
| Earnings before Tax (EBT) 1 | - | 1.34 | -0.51 | 1.624 | -0.72 | 0.324 | -2.259 | 1.121 | -5.632 | -5.011 | 1.18 | 3.821 | 0.9467 | 2.4 | 4.942 |
| Net income 1 | - | 1.203 | -0.32 | 3.4 | 0.403 | 0.468 | -0.634 | 1.037 | -7.71 | -1.558 | 0.8817 | 2.866 | 0.5602 | 1.7 | 3.587 |
| Net margin | - | 2.29% | -0.51% | 4.78% | 0.53% | 0.61% | -0.77% | 1.1% | -8.29% | -1.64% | 0.79% | 2.4% | 0.49% | 1.47% | 2.89% |
| EPS 2 | - | 0.1200 | -0.0300 | 0.2500 | 0.0300 | 0.0400 | -0.0500 | 0.0800 | -0.5900 | -0.1100 | 0.0533 | 0.1625 | 0.0325 | 0.1000 | 0.1950 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/21/22 | 5/11/22 | 8/12/22 | 11/11/22 | 3/10/23 | 5/8/23 | 8/7/23 | 11/6/23 | 3/11/24 | 5/6/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 9.63 | 21.6 | 30.2 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | 6.830 | - | - | - | - |
| Cash Flow per Share 2 | - | 1.710 | 1.300 | 0.8800 | 3.410 | 3.760 |
| Capex 1 | - | 0.91 | 0.9 | 2.09 | 2.9 | 3 |
| Capex / Sales | - | 0.6% | 0.34% | 0.6% | 0.66% | 0.61% |
| Announcement Date | 2/25/21 | 3/21/22 | 3/10/23 | 3/11/24 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
31.84
USD
Average target price
46.5
USD
Spread / Average Target
+46.04%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -10.36% | 563M | |
| +1.98% | 72.3B | |
| -1.92% | 56.18B | |
| +25.48% | 39.64B | |
| +14.76% | 31.81B | |
| +12.30% | 29.77B | |
| +17.08% | 21.26B | |
| +17.18% | 19.95B | |
| +78.99% | 18.12B | |
| +39.08% | 17.58B |
- Stock Market
- Equities
- BWMN Stock
- Financials Bowman Consulting Group Ltd.