The following discussion and analysis of the results of operations and financial condition for the years endedDecember 31, 2020 and 2019 should be read in conjunction with our consolidated financial statements and the notes to those consolidated financial statements that are included elsewhere in this Annual Report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors. See "Forward-Looking Statements." Compensation Expense
Compensation expense for the twelve months ended
General and Administrative Expense
General and Administrative expense for the year ended
2020 2019 Difference Consulting fees$ 225,000 $ 36,000 $ 189,000 Reconciliation of debt balances 257,324 - 257,324 Financing costs - 100,000 (100,000 ) Investor relations - 2,500 (2,500 ) Transfer agent/SEC/other 14,500 27,755 (13,255 ) Total$ 497,324 $ 166,255 $ 331,069 Line-item analyses follow:
Consulting fees were
Reconciliation of debt balances was
Financing costs were
Professional Fees Professional fees for the year endedDecember 31, 2020 were$48,325 compared to$104,930 for the year endedDecember 31, 2019 . Professional fees consist mostly of legal, accounting and audit fees. The decrease was primarily due to reduced legal fees associated with conversions and lower audit expenses. Other Income (Expense)
Other Income (expense) for the year ended
2020 2019 Difference Interest expense$ (613,046 ) $ (1,024,755 ) $ 411,709
Change in fair value of derivatives (1,837,933 ) 19,557 (1,857,490 ) Loss on receivables - (442,365 ) 442,365 Loss on issuance of convertible Preferred stock - (194,547 ) 194,547 Gain on extinguishment of debt and accrued interest 931,342 492,016 439,326 ) Loss on convertible notes -
(46,250 ) (46,250 ) Total$ (1,518,380 ) $ (1,196,345 ) $ (322,035 )
Interest expense was lower by
The change in fair value of derivatives was
Gain on extinguishment of debt and accrued interest was
10 Net Loss
The Company had a net loss of ($2,184,029 ) for the year endedDecember 31, 2020 , as compared to ($1,587,530 ) for the year endedDecember 31, 2019 . Of the loss in 2020, approximately ($665,000 ) was due to operations and the remainder was due primarily to interest expenses and derivative expenses on convertible debt, partially offset by the gain on write-off of debt and accrued interest.
Liquidity and Capital Resources
For the year ended
For the year ended
The Company currently owes
Going Concern The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operation and does not currently have revenue generating operations. The Company has an accumulated deficit of approximately$82 million , and a net loss for the year endedDecember 31, 2020 of$2.2 million . Of the loss, approximately$400,000 was due to operations and the remainder was due primarily to interest expense, the write-off of receivables and the loss on the issuance of preferred stock, partially offset by the gain on extinguishment of debt. The Company's ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company's ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company's development and marketing efforts. There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or available from external sources such as debt or equity financings, or other potential sources. The inability to generate cash flow from operations or to raise capital from external sources will force the Company to substantially curtail and cease operations, therefore, having a material adverse effect on its business. Furthermore, there can be no assurance that any funds, if available, will possess attractive terms or not have a significant dilutive effect on the Company's existing stockholders.
© Edgar Online, source