|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.65 USD | -1.72% |
|
+8.92% | -14.24% |
| Mar. 04 | Box, Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 02:35 PM | |
| Mar. 04 | UBS Adjusts Price Target on Box to $28 From $31, Maintains Neutral Rating | MT |
Company Valuation: Box, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,751 | 3,875 | 4,572 | 3,731 | 4,798 | 3,674 | - | - |
| Change | - | 40.87% | 17.98% | -18.4% | 28.62% | -23.44% | - | - |
| Enterprise Value (EV) 1 | 2,453 | 3,718 | 4,480 | 3,621 | 4,524 | 3,497 | 3,296 | 2,909 |
| Change | - | 51.56% | 20.48% | -19.18% | 24.95% | -22.69% | -5.77% | -11.73% |
| P/E ratio | -61.9x | -74.7x | 533x | 38.8x | 24.6x | 43.7x | 53x | 37x |
| PBR | 18.3x | -9.61x | -8.81x | -8.7x | -16.2x | -15.8x | -12x | 22.8x |
| PEG | - | -3x | -5x | 0x | 0x | -0.8x | 0x | 0.9x |
| Capitalization / Revenue | 3.57x | 4.43x | 4.61x | 3.59x | 4.4x | 3.08x | 2.88x | 2.67x |
| EV / Revenue | 3.18x | 4.25x | 4.52x | 3.49x | 4.15x | 2.97x | 2.59x | 2.11x |
| EV / EBITDA | 12.6x | 14.8x | 15.2x | 11.8x | 13.9x | 9.61x | 8.26x | 6.46x |
| EV / EBIT | 20.6x | 21.4x | 19.6x | 14.1x | 14.9x | 10.6x | 9.21x | 7.19x |
| EV / FCF | 20.4x | 16.2x | 15.3x | 11.4x | 14.9x | 11x | 9.21x | 7.45x |
| FCF Yield | 4.9% | 6.19% | 6.55% | 8.75% | 6.73% | 9.13% | 10.9% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.28 | -0.35 | 0.06 | 0.67 | 1.36 | 0.58 | 0.4839 | 0.6929 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 770.8 | 874.3 | 990.9 | 1,038 | 1,090 | 1,177 | 1,275 | 1,379 |
| EBITDA 1 | 194.3 | 251.7 | 295 | 308 | 325.8 | 366.5 | 399.2 | 450.5 |
| EBIT 1 | 118.8 | 173.4 | 229 | 256.8 | 303.6 | 333.6 | 357.9 | 404.7 |
| Net income 1 | -43.43 | -53.88 | 8.567 | 99.15 | 201.6 | 87.05 | 88.72 | 108.5 |
| Net Debt 1 | -297.5 | -156.7 | -91.9 | -109.9 | -274.2 | -176.4 | -378.1 | -764.6 |
| Reference price 2 | 17.34 | 26.13 | 31.99 | 25.98 | 33.39 | 25.65 | 25.65 | 25.65 |
| Nbr of stocks (in thousands) | 158,643 | 148,300 | 142,915 | 143,591 | 143,704 | 143,228 | - | - |
| Announcement Date | 3/2/21 | 3/2/22 | 3/1/23 | 3/5/24 | 3/4/25 | 3/3/26 | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 170.85x | 2.97x | 9.61x | -.--% | 3.67B | |
| 31.91x | 20.69x | 24.65x | -.--% | 169B | |
| 15.57x | 4.34x | 9.09x | -.--% | 116B | |
| 32.42x | 6.61x | 16.24x | -.--% | 55.07B | |
| 60.18x | 6.05x | 16.71x | 0.39% | 49.55B | |
| 397.63x | 9.7x | 40.49x | -.--% | 44.5B | |
| 53.23x | 3.68x | 11.46x | -.--% | 38.82B | |
| 23.69x | 5.32x | 13.45x | 0.95% | 37.83B | |
| 27.41x | 7.19x | 14.67x | -.--% | 19.36B | |
| 102.55x | 3.42x | 23.36x | -.--% | 16.32B | |
| Average | 91.55x | 7.00x | 17.97x | 0.13% | 55.01B | |
| Weighted average by Cap. | 64.46x | 10.27x | 18.91x | 0.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BOX Stock
- Valuation Box, Inc.
Select your edition
All financial news and data tailored to specific country editions
