Unless otherwise stated or the context otherwise indicates, all references to
"we," "our," "us," refer to the legal entity BP Midstream Partners LP (the
"Partnership"). The term "our Parent" refers to BP Pipelines (North America),
Inc. ("BP Pipelines"), any entity that wholly owns BP Pipelines, indirectly or
directly, including BP America Inc. and BP p.l.c. ("BP"), and any entity that is
wholly owned by the aforementioned entities, excluding BP Midstream Partners LP.

The following management discussion and analysis of financial conditions and
results of operations should be read in conjunction with the unaudited financial
statements and accompanying notes in this quarterly report and our Annual Report
on Form 10-K for the year ended December 31, 2019 (the "Partnership's 2019
10-K"). All amounts are in millions of dollars, unless otherwise indicated.

Partnership Overview



We are a fee-based, growth-oriented master limited partnership formed by BP
Pipelines, an indirect wholly owned subsidiary of BP, to own, operate, develop
and acquire pipelines and other midstream assets. Partnership assets consist of
interests in entities that own crude oil, natural gas, refined products and
diluent pipelines and refined product terminals serving as key infrastructure
for BP and other customers to transport onshore crude oil production to BP's
Whiting Refinery and offshore crude oil and natural gas production to key
refining markets and trading and distribution hubs. Certain Partnership assets
deliver refined products and diluent from the Whiting Refinery and other U.S.
supply hubs to major demand centers.

                                       20
--------------------------------------------------------------------------------

As of June 30, 2020, the Partnership's assets consisted of the following:



•BP Two Pipeline Company LLC, which owns the BP#2 crude oil pipeline system
("BP2").
•BP River Rouge Pipeline Company LLC, which owns the Whiting to River Rouge
refined products pipeline system ("River Rouge").
•BP D-B Pipeline Company LLC, which owns the Diamondback diluent pipeline system
("Diamondback"). BP2, River Rouge, and Diamondback together are referred to as
the "Wholly Owned Assets".
•28.5% ownership interest in Mars Oil Pipeline Company, LLC ("Mars"), which owns
a major corridor crude oil pipeline system in the Gulf of Mexico.
•65% ownership interest and 100% managing member interest in Mardi Gras
Transportation System Company, LLC ("Mardi Gras"), which holds the following
investments in joint ventures located in the Gulf of Mexico:
•56% ownership interest in Caesar Oil Pipeline Company, LLC ("Caesar"),
•53% ownership interest in Cleopatra Gas Gathering Company, LLC ("Cleopatra"),
•65% ownership interest in Proteus Oil Pipeline Company, LLC ("Proteus"), and,
•65% ownership interest in Endymion Oil Pipeline Company, LLC ("Endymion").
Together Endymion, Caesar, Cleopatra and Proteus are referred to as the "Mardi
Gras Joint Ventures."
•22.7% ownership interest in Ursa Oil Pipeline Company, LLC ("Ursa").
•25% ownership interest in KM Phoenix Holdings, LLC ("KM Phoenix").

The Partnership generates a majority of revenue by charging fees for the
transportation of crude oil, refined products and diluent through pipelines
under long-term agreements with minimum volume commitments ("MVC"). We do not
engage in the marketing and trading of any commodities. All operations are
conducted in the United States, and all long-lived assets are located in the
United States. Partnership operations consist of one reportable segment.

Certain Partnership businesses are subject to regulation by various authorities
including, but not limited to the Federal Energy Regulatory Commission ("FERC").
Regulatory bodies exercise statutory authority over matters such as common
carrier tariffs, construction, rates and ratemaking and agreements with
customers.

Business Environment, Market Conditions and Outlook

The impact to the energy industry from both the recent swift and material decline in commodity prices and the global outbreak of COVID-19 have been unprecedented. Through the end of the second quarter, our assets remain operational. We did experience some adverse financial impact through the second quarter which we expect to continue. Management continues to monitor the challenging macro environment. For risks associated with these and other factors, see "Item 1A. Risk Factors" in this Quarterly Report.



Management continues to work closely with BP Pipelines, as operator of our
assets under the Omnibus Agreement, to ensure appropriate practices are adopted
for continued functioning of our assets as well as mitigation strategies for any
office or worksite where COVID-19 may be detected.

COVID-19



In the first quarter of 2020, the COVID-19 outbreak spread across the globe.
Federal, state and local governments mobilized to implement containment
mechanisms and minimize impacts to their populations and economies. Various
containment measures, which included the quarantining of cities, regions and
countries, have resulted in a significant drop in general economic activity and
a resulting decrease in demand for petroleum and petroleum-based products.

In the second quarter of 2020, as COVID-19 appeared to decrease or stabilize in
certain areas, certain local, regional and national authorities began to loosen
such containment measures and restrictions in various locations in an effort to
begin economic recovery, among other purposes. While this relaxation of
containment measures has initially led to an increased demand for petroleum and
petroleum-based products through improved general economic conditions, there was
also a resurgence of COVID-19 cases in June 2020 and continuing into July 2020
that resulted in the reinstatement of containment measures and restrictions,
which could lower demand for petroleum and petroleum-based products.

Decline in Demand and Potential Impact to Our Operations



The unprecedented supply and demand dynamics created by demand decreases
resulting from COVID-19 and supply increases resulting from recent periods of
increased production by members of the Organization of Petroleum Exporting
Countries ("OPEC") and other countries, including Russia ("OPEC+"), beginning in
March 2020, have resulted in severe
                                       21
--------------------------------------------------------------------------------

declines in commodity prices and created volatility, uncertainty, and turmoil in
the oil and gas industry. While in April 2020, OPEC+ agreed to cut production,
the production cuts have yet to offset the decrease in demand resulting from the
COVID-19 pandemic and related economic repercussions. As a result, the price of
oil has remained depressed to historic levels and available storage and
transportation capacity for production is limited. However it is uncertain
whether capital and production cuts will continue and, if so, whether they will
be sufficient to offset the continued low demand resulting from the COVID-19
pandemic. Demand, and pricing, may again decline due to the resurgence of the
outbreak across the U.S. and other locations across the world and the related
social distancing guidelines, travel restrictions, and stay-at-home orders,
although the extent of the additional impact on our industry and our business
cannot be reasonably predicted at this time.

In the six months ended June 30, 2020, we have experienced an adverse financial
impact on our onshore pipelines as a result of reduced demand partially offset
by $6.0 million of deficiency revenue recorded under our MVCs on all onshore
pipelines, which extend through December 31, 2020 (and for certain volumes on
Diamondback, through June 30, 2021). Throughput on our onshore pipelines was
approximately 13.9% lower as compared to the first quarter of 2020, primarily
due to reduced volumes on BP2 reflective of lower refinery utilization as a
result of reduced demand related to COVID-19 and lower throughput on River Rouge
and Diamondback, which was driven by lower demand for refined products, and
lower demand for diluent in connection with reduced Canadian heavy crude
production, respectively. We could experience a material financial impact if
volumes shipped on our pipelines remain below such minimum commitments beyond
the end of 2020 as a result of reduced consumer demand due to the response to
the COVID-19 pandemic. If these conditions persist beyond December 31, 2020 and
BP does not renew or extend our MVCs at all or at similar levels, it could have
a material adverse effect on our financial results and condition. BP has no
obligation to renew or extend our MVCs at any level.

We expect demand to be resilient, as offshore projects are larger capital
projects planned over many years and less impacted by temporary changes in
capital investment. Although we experienced a decline in volumes on our offshore
pipelines during the second quarter, that decrease was primarily due to the
short term impact of tropical storm Cristobal and planned maintenance
activities, and to a lesser degree, lower demand due to COVID related impacts.
BP and our other customers, as well as us and other third-party operators of our
pipelines, have implemented various protocols for both onshore and offshore
personnel in efforts to limit the impact of COVID-19; however, those may not
prove fully successful. There is risk of decreased volumes with respect to the
offshore operations if operators take actions to reduce operations in response
to demand declines or increasingly limited storage availability or are unable to
control COVID-19 infections on platforms and are required to shut-in.
Additionally, we expect the shippers on the offshore pipelines to continue to
find buyers for their production; however, they may not be successful.

We have taken steps and continue to actively work to mitigate the evolving
challenges and growing impact of both the COVID-19 pandemic and the industry
downturn on our operations and our financial condition. We have also worked with
BP Pipelines and the third-party operators of our assets to ensure that COVID-19
response and business continuity plans have been implemented across all of our
assets and operations. BP employees, including BP Pipelines personnel, have been
working from home since March 16, 2020, except those deemed critical to the
functioning of owned and managed assets. For those that are critical and are
required to be on-site, protocols have been implemented to protect those
employees. Thus far, BP employees working remotely have not significantly
impacted our operations, including use of financial reporting systems, nor has
it significantly impacted our internal control environment. We have not
incurred, and in the future do not expect to incur, significant expenses related
to business continuity. However, our continuing operations and the management of
the immediate and contingent safety measures would likely become increasingly
difficult if a significant number of BP employees are infected by COVID-19 and
the practical difficulties of social distancing impact productivity.

We also continue to monitor our liquidity position. As of June 30, 2020, we had
available capacity of $132 million under our unsecured revolving credit facility
with an affiliate of BP and $114.9 million cash and our only outstanding
indebtedness is $468 million outstanding under the term loan, with no principal
payments due until 2025. We experienced a decline in the price of our common
units over the first six months of 2020, a condition that is consistent across
our sector and may impact our ability to access capital markets. We do not have
any debt covenants or other lending arrangements that depend upon our unit
price. We are in compliance with the covenants contained in both our revolving
credit facility and term loan, both of which include the requirement to maintain
a consolidated leverage ratio, which is calculated as total indebtedness to
consolidated EBITDA, not to exceed 5.0 to 1.0, subject to a temporary increase
in such ratio to 5.5 to 1.0 in connection with certain material acquisitions.
Please see "Capital Resources and Liquidity" and Note 6 - Debt for additional
information.

We are unable to reasonably predict when, or to what extent, demand for
petroleum and petroleum-based products and the overall markets and global
economy will stabilize, and the pace of any subsequent recovery for the oil and
gas industry. Further, to what extent these events do ultimately impact our
business, liquidity, financial condition, and results of operations is highly
uncertain and dependent on numerous evolving factors that cannot be predicted,
including the duration of the pandemic. As noted above, BP Pipelines and the
third-party operators of our assets have taken steps and continue to actively
work to
                                       22
--------------------------------------------------------------------------------

mitigate the evolving challenges and growing impact of both the COVID-19
pandemic and the industry downturn on our operations and financial condition.
However, given the tremendous uncertainty and turmoil, there is no certainty
that the measures we take will be ultimately sufficient.

How We Evaluate Our Operations



Partnership management uses a variety of financial and operating metrics to
analyze performance. These metrics are significant factors in assessing
operating results and profitability and include: (i) safety and environmental
metrics, (ii) revenue (including FLA) from throughput and utilization; (iii)
operating expenses and maintenance spend; (iv) Adjusted EBITDA (as defined
below); and (v) cash available for distribution (as defined below).

Preventative Safety and Environmental Metrics



We are committed to maintaining and improving the safety, reliability and
efficiency of Partnership operations. As noted above, we have worked with BP
Pipelines and the third-party operators of our assets to ensure that COVID-19
response and business continuity plans have been implemented across all of our
assets and operations. We have implemented reporting programs requiring all
employees and contractors of our Parent who provide services to us to record
environmental and safety related incidents. The Partnership's management team
uses these existing programs and data to evaluate trends and potential
interventions to deliver on performance targets. We integrate health,
occupational safety, process safety and environmental principles throughout
Partnership operations to reduce and eliminate environmental and safety related
incidents.

Throughput

We have historically generated substantially all of our revenue under long-term
agreements or FERC-regulated generally applicable tariffs by charging fees for
the transportation of products through our pipelines. The amount of revenue we
generate under these agreements depends in part on the volumes of crude oil,
natural gas, refined products and diluent on our pipelines.

Volumes on pipelines are primarily affected by the supply of, and demand for,
crude oil, natural gas, refined products and diluent in the markets served
directly or indirectly by Partnership assets. Results of operations are impacted
by our ability to:

•utilize any remaining unused capacity on, or add additional capacity to,
Partnership pipeline systems;
•increase throughput volumes on Partnership pipeline systems by making
connections to existing or new third-party pipelines or other facilities,
primarily driven by the anticipated supply of and demand for crude oil, natural
gas, refined products and diluent;
•identify and execute organic expansion projects; and
•increase throughput volumes via acquisitions.

In addition, substantially all of our aggregate revenue on BP2, Diamondback and
River Rouge is supported by commercial agreements with BP Products. We are a
party to two throughput and deficiency agreements with BP Products and one
dedication agreement with a third-party for Diamondback. The dedication
agreement and one throughput and deficiency agreement for Diamondback were
renewed in 2020 and will now expire in June 2021. The other throughput and
deficiency agreement for Diamondback will expire on December 31, 2020 by its
term, if it is not renewed. BP Products has entered into minimum volume
commitment agreements with respect to BP2 and River Rouge, and these two
throughput and deficiency agreements will expire by their terms on December 31,
2020, if they are not renewed.

Storage Utilization



Storage utilization is a metric that we use to evaluate the performance of our
storage and terminalling assets. We define storage utilization as the percentage
of the contracted capacity in barrels compared to the design capacity of the
tank.

Operating Expenses and Total Maintenance Spend

Operating Expenses



Management seeks to maximize profitability by effectively managing operating
expenses. These expenses are comprised primarily of labor expenses (including
contractor services), general materials, supplies, minor maintenance, utility
costs (including electricity and fuel) and insurance premiums. Utility costs
fluctuate based on throughput volumes and the grades of crude oil and types of
refined products we handle. Other operating expenses generally remain relatively
stable across broad
                                       23
--------------------------------------------------------------------------------

ranges of throughput volumes but can fluctuate from period to period depending on the mix of activities performed during that period.

Total Maintenance Spend - Wholly Owned Assets



We calculate Total Maintenance Spend as the sum of maintenance expenses and
maintenance capital expenditures, excluding any reimbursable maintenance capital
expenditures. We track these expenses on a combined basis because it is useful
to understanding total maintenance requirements. Total Maintenance Spend for the
six months ended June 30, 2020 and 2019, respectively, is shown in the table
below:
                                                                      Six Months Ended June 30,
                                                                     2020                        2019
                                                                       (in millions of dollars)
Wholly Owned Assets
Maintenance expenses                                       $              1.8              $         0.9
Maintenance capital expenditures                                          1.2                        0.3
Maintenance capital recovery(1)                                          (0.6)                         -
Total Maintenance Spend - Wholly Owned Assets              $              2.4              $         1.2

(1) Relates to the portion of maintenance capital for the Griffith Station Incident reimbursable by insurance.





The Partnership seeks to maximize profitability by effectively managing
maintenance expenses, which consist primarily of safety and environmental
integrity programs. We seek to manage maintenance expenses on owned and operated
pipelines by scheduling maintenance over time to avoid significant variability
in maintenance expenses and minimize impact on cash flows, without compromising
our commitment to safety and environmental stewardship.

Maintenance expenses represent the costs we incur that do not significantly
extend the useful life or increase the expected output of property, plant and
equipment. These expenses include pipeline repairs, replacements of immaterial
sections of pipelines, inspections, equipment rentals and costs incurred to
maintain compliance with existing safety and environmental standards,
irrespective of the magnitude of such compliance expenses. Maintenance expenses
may vary significantly from period to period because certain expenses are the
result of scheduled safety and environmental integrity programs, which occur on
a multi-year cycle and require substantial outlays.

Maintenance capital expenditures represent expenditures to sustain operating
capacity or operating income over the long term. Examples of maintenance capital
expenditures include expenditures made to purchase new or replacement assets or
extend the useful life of existing assets. These expenditures includes repairs
and replacements of storage tanks, replacements of significant sections of
pipelines and improvements to an asset's safety and environmental standards.

Adjusted EBITDA and Cash Available for Distribution



The Partnership defines Adjusted EBITDA as net income before net interest
expense, income taxes, gain or loss from disposition of property, plant and
equipment, and depreciation and amortization, plus cash distributed to the
Partnership from equity method investments for the applicable period, less
income from equity method investments. The Partnership defines Adjusted EBITDA
attributable to the Partnership as Adjusted EBITDA less Adjusted EBITDA
attributable to non-controlling interests. We present these financial measures
because we believe replacing our proportionate share of equity method
investments' net income with the cash received from such equity method
investments more accurately reflects the cash flow from our business, which is
meaningful to our investors.

We compute and present cash available for distribution and define it as Adjusted
EBITDA attributable to the Partnership less maintenance capital expenditures
attributable to the Partnership, net interest paid/received, cash reserves,
income taxes paid and net adjustments from volume deficiency payments
attributable to the Partnership. Cash available for distribution does not
reflect changes in working capital balances.

Adjusted EBITDA and cash available for distribution are non-GAAP supplemental
financial measures, which are metrics that management and external users of
Partnership condensed consolidated financial statements, such as industry
analysts, investors, lenders and rating agencies, may use to assess:
•operating performance as compared to other publicly traded Partnerships in the
midstream energy industry, without regard to historical cost basis or financing
methods;
                                       24
--------------------------------------------------------------------------------

•ability to generate sufficient cash to support decisions to make distributions
to our unitholders;
•ability to incur and service debt and fund capital expenditures; and
•viability of acquisitions and other capital expenditure projects and the
returns on investment of various investment opportunities.

We believe that the presentation of Adjusted EBITDA and cash available for
distribution provides useful information to investors in assessing our financial
condition and results of operations. The GAAP measures most directly comparable
to Adjusted EBITDA and cash available for distribution are net income and net
cash provided by operating activities, respectively. Adjusted EBITDA and cash
available for distribution should not be considered as an alternative to GAAP
net income or net cash provided by operating activities.

Adjusted EBITDA and cash available for distribution have important limitations
as analytical tools because they exclude some but not all items that affect net
income and net cash provided by operating activities. You should not consider
Adjusted EBITDA or cash available for distribution in isolation or as a
substitute for analysis of our results as reported under GAAP. Additionally,
because Adjusted EBITDA and cash available for distribution may be defined
differently by other companies in our industry, our definition of Adjusted
EBITDA and cash available for distribution may not be comparable to similarly
titled measures of other companies, thereby diminishing its utility. Please read
"Reconciliation of Non-GAAP Measures" section below for the reconciliation of
net income and cash provided by operating activities to Adjusted EBITDA and cash
available for distribution.

Factors Affecting Our Business



Partnership business can be negatively affected by sustained downturns or slow
growth in the economy in general and is impacted by shifts in supply and demand
dynamics, the mix of services requested by the customers of our pipelines,
competition and changes in regulatory requirements affecting our customers'
operations. For example, as discussed earlier, in March of 2020, the spot price
of West Texas Intermediate ("WTI") crude declined over 50% in response to
reductions in global demand due to the COVID-19 pandemic and announcements by
Saudi Arabia and Russia of plans to increase crude oil production. In addition
to the collapse and current volatility in oil prices, demand for many refined
petroleum products has also declined sharply causing refineries to curtail
output. The ultimate magnitude and duration of the COVID-19 pandemic, resulting
governmental restrictions on the mobility of consumers and the related impact on
crude oil prices and the U.S. and global economy and capital markets is
uncertain. The uncertain future impacts of COVID-19 and swift shifts in the
demand for oil may negatively impact our financial position, particularly our
cash flows and liquidity. As of the date of this Quarterly Report, all of our
assets remain operational. We did experience some adverse financial impact
through the second quarter which we expect to continue.

Customers



BP is our primary customer. Total revenue from BP represented 97.5% and 97.1% of
our revenues for the three and six months ended June 30, 2020, respectively.
Total revenue from BP represented 97.5% and 97.4% of our revenues for the three
and six months ended June 30, 2019, respectively. BP's volumes represented
approximately 94.2% and 93.8% of the aggregate total volumes transported on the
Wholly Owned Assets for the three and six months ended June 30, 2020,
respectively. BP's volumes represented approximately 94.9% and 95.0% of the
aggregate total volumes transported on the Wholly Owned Assets for the three and
six months ended June 30, 2019, respectively.

In addition, we transport and store crude oil, natural gas and diluent for a mix
of third-party customers, including crude oil producers, refiners, marketers and
traders, and Partnership assets are connected to other crude oil, natural gas
and diluent pipeline systems. In addition to serving directly connected
Midwestern U.S. and Gulf Coast markets, our pipelines have access to customers
in various regions of the United States and Canada through interconnections with
other major pipelines. Customers use our transportation and terminalling
services for a variety of reasons. Producers of crude oil require the ability to
deliver their product to market and frequently enter into firm transportation
contracts to ensure that they will have sufficient capacity available to deliver
their product to delivery points with greatest market liquidity. Marketers and
traders generate income from buying and selling crude oil, natural gas, refined
products and diluent to capitalize on price differentials over time or between
markets. Our customer mix can vary over time and largely depends on the crude
oil, natural gas, refined products and diluent supply and demand dynamics in our
markets.

Regulation

Interstate common carrier pipelines are subject to regulation by various federal, state and local agencies including the FERC, the Environmental Protection Agency ("EPA") and the Department of Transportation ("DOT"). On June 18, 2020, FERC issued


                                       25
--------------------------------------------------------------------------------

a Notice of Inquiry requesting comments on a proposed oil pipeline index using
the Producer Price Index for Finished Goods (PPI-FG) plus 0.09% as the index
level, and requested comments on whether and how the index should reflect
changes to FERC's policies regarding income tax costs and return on equity. The
Notice of Inquiry is subject to a comment period, after which FERC will issue a
final oil pipeline index for the five-year period commencing July 1, 2021.
FERC's final application of its indexing rate methodology for the next five-year
term of index rates may impact our revenues associated with any transportation
services we may provide pursuant to rates adjusted by the FERC oil pipeline
index. For more information on federal, state and local regulations affecting
our business, see Part I, Item 1 and 2. Business and Properties in the
Partnership's 2019 10-K.

Acquisition Opportunities



The Partnership plans to pursue acquisitions of complementary assets from BP as
well as third parties subject to market conditions (including the ongoing
effects of COVID-19) and our ability to obtain attractive financing. We may also
pursue acquisitions jointly with BP Pipelines. BP Pipelines has granted us a
right of first offer with respect to its retained ownership interest in Mardi
Gras and all of its interests in midstream pipeline systems and assets related
thereto in the contiguous United States and offshore Gulf of Mexico that were
owned by BP Pipelines when we were established. Neither BP nor any of its
affiliates are under any obligation, however, to sell or offer to sell us
additional assets or to pursue acquisitions jointly with us, and we are under no
obligation to buy any additional assets from them or to pursue any joint
acquisitions with them. We will focus our acquisition strategy on transportation
and midstream assets within the crude oil, natural gas and refined products
sectors. We believe that we are well positioned to acquire midstream assets from
BP, and particularly BP Pipelines, as well as third parties, should such
opportunities arise. Identifying and executing acquisitions will be a key part
of our strategy. However, if we do not make acquisitions on economically
acceptable terms, our future growth will be limited, and the acquisitions we do
make may reduce, rather than increase, our available cash.

Financing



We expect to fund future capital expenditures primarily from external sources,
including borrowings under our credit facility and potential future issuances of
equity and debt securities.

We intend to make cash distributions to unitholders at a minimum distribution
rate of $0.2625 per unit per quarter ($1.05 per unit on an annualized basis).
Based on the terms of our cash distribution policy, we expect that we will
distribute to unitholders and the General Partner, as the holder of IDRs, most
of the cash generated by operations.

Griffith Station Incident



On June 13, 2019, a building fire occurred at the Griffith Station on BP2.
Management performed an evaluation of the assets and recorded an impairment in
2019. A charge of $2.3 million for the impairment and $0.8 million for response
expenses were recorded under "Impairment and other, net" on our condensed
consolidated statements of operations for the three and six months ended June
30, 2019. Our assets are insured with a deductible of $1.0 million per incident.
We accrued an offsetting insurance receivable of $2.1 million under "Other
current assets" on our condensed consolidated balance sheet as of June 30, 2019.

We have incurred $0.1 million and $0.2 million for response expense during the
three and six months ended June 30, 2020, respectively. Total costs associated
with the incident were offset with an insurance receivable of $5.2 million under
"Other current assets" on our condensed consolidated balance sheet as of June
30, 2020. The insurance receivable is recorded as $4.3 million under "Other
current assets" and $0.7 million under "Other assets" on our consolidated
balance sheet as of December 31, 2019.



                                       26
--------------------------------------------------------------------------------

Results of Operations

The following tables and discussion contain a summary of condensed consolidated results of operations for the three and six months ended June 30, 2020 and 2019.



As mentioned above in Item 2 - COVID-19, through the second quarter of 2020, our
financial condition and results of operations have been adversely impacted by
the COVID-19 pandemic and the current volatility and decline in commodity
prices. We could experience a material financial impact if volumes shipped on
our onshore assets remain below the MVCs beyond the end of 2020 and the MVCs are
not renewed. Additionally, if the economic downturn extends into 2021, including
limited demand for refined products and a depressed oil price, we would be
exposed to lower volumes flowing through our onshore assets without the benefit
of the current MVCs from BP. Lower volumes flowing through the offshore assets,
either due to depressed demand or lack of storage capacity or both, could cause
our income from equity method investments to decline until such time as demand
recovers.

                                             Three Months Ended                                        Six Months Ended
                                                  June 30,                                                 June 30,
                                          2020                 2019                2020                   2019
                                                                 (in millions of dollars)
Revenue                              $      31.5           $     28.6          $     62.2          $         58.8
Costs and expenses
Operating expenses                           4.4                  4.8                 9.6                     9.6
Maintenance expenses                         1.5                  0.7                 1.8                     1.0

General and administrative                   4.3                  4.1                 9.1                     8.5

Depreciation                                 0.6                  0.7                 1.3                     1.3
Impairment and other, net                      -                  1.0                   -                     1.0
Property and other taxes                     0.2                  0.2                 0.3                     0.3
Total costs and expenses                    11.0                 11.5                22.1                    21.7
Operating income                            20.5                 17.1                40.1                    37.1
Income from equity method
investments                                 26.8                 28.8                58.1                    53.2

Interest expense, net                        1.9                  3.8                 5.3                     7.5
Net income                                  45.4                 42.1                92.9                    82.8
Less: Net income attributable to
non-controlling interests                    4.8                  4.8                10.6                     8.3
Net income attributable to the
Partnership                          $      40.6           $     37.3          $     82.3          $         74.5

Adjusted EBITDA*                     $      52.9           $     51.6          $    107.4          $        100.7
Less: Adjusted EBITDA attributable
to non-controlling interests                 5.5                  6.0                12.2                    10.6
Adjusted EBITDA attributable to the
Partnership                          $      47.4           $     45.6          $     95.2          $         90.1
* See Reconciliation of Non-GAAP
Measures below.



                                       27

--------------------------------------------------------------------------------

                                                             Three Months Ended                              Six Months Ended
                                                                  June 30,                                       June 30,
Pipeline throughput (thousands of barrels per day)(1)       2020               2019            2020             2019
BP2                                                          260                275             273               291
Diamondback                                                   61                 55              71                67
River Rouge                                                   59                 73              66                71
Total Wholly Owned Assets                                    380                403             410               429

Mars                                                         501                569             519               562

Caesar                                                       159                204             172               209
Cleopatra(2)                                                  17                 26              19                26
Proteus                                                      209                184             217               141
Endymion                                                     209                184             217               141
Mardi Gras Joint Ventures                                    594                598             625               517

Ursa                                                          87                119              91               116

Average revenue per barrel ($ per barrel)(3)
Total Wholly Owned Assets                             $     0.74             $ 0.78          $ 0.75          $   0.76
Mars                                                        1.36               1.16            1.38              1.19
Mardi Gras Joint Ventures                                   0.62               0.66            0.61              0.69
Ursa                                                        0.92               0.88            0.89              0.87
(1) Pipeline throughput is defined as the volume of delivered barrels.
(2) Natural gas is converted to oil equivalent at 5.8 million cubic feet per
one thousand barrels.
(3) Based on reported revenues from transportation and allowance oil divided by
delivered barrels over the same time period.



Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019



Total revenue from wholly owned assets increased by approximately $2.9 million
or 10.1% for the three months ended June 30, 2020, compared to the three months
ended June 30, 2019, due to the following factors:
•Increase of $6.0 million from the recognition of deficiency revenue in current
period.
•Increase of $0.3 million or 12.3% in throughput revenue attributable to a 10.4%
increase in throughput volume and a 1.7% increase in the weighted average tariff
rate from Diamondback.
•Decrease of $1.8 million or 69.1% in revenues from allowance oil primarily due
to lower volume on BP2 and a lower realized price per barrel.
•Decrease of $1.4 million or 15.4% in throughput revenue attributable to a 19.5%
decrease in throughput volume and partially offset by a 5.2% increase in
weighted average tariff rate from River Rouge.
•Decrease of $0.2 million or 1.1% in throughput revenue attributable to a 5.4%
decrease in throughput volume partially offset by a 4.6% increase in weighted
average tariff rate from BP2.

Operating expenses decreased by $0.4 million or 8.3% for the three months ended
June 30, 2020, compared to the three months ended June 30, 2019, primarily
attributable to a $0.5 million decrease in energy and drag reducing agent costs
due to lower volumes.

Maintenance expenses increased by $0.8 million or 114.3% for the three months
ended June 30, 2020, compared to the three months ended June 30, 2019 due to
pipeline repairs completed in 2020.

Impairment expense decreased by $1.0 million in the three months ended June 30,
2020 compared to the three months ended June 30, 2019, as no impairment expenses
were recognized in the current period.

Income from equity method investments decreased by $2.0 million or 6.9% for the
three months ended June 30, 2020, compared to the three months ended June 30,
2019, primarily due to a decrease in throughput volume and revenue on Mars,
                                       28
--------------------------------------------------------------------------------

Caesar, Cleopatra, and Ursa. In addition, due to lower customer demand, income
from KM Phoenix was lower for the three months ended June 30, 2020 compared to
the three months ended June 30, 2019.

Interest expense decreased by $1.9 million or 50.0% in the three months ended
June 30, 2020, compared to the three months ended June 30, 2019, due to lower
interest rates in the quarter from the term loan arrangement compared to the
credit facility we had outstanding for the three months ended June 30, 2019.

Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019



Total revenue from wholly owned assets increased by approximately $3.4 million
or 5.8% for the six months ended June 30, 2020, compared to the six months ended
June 30, 2019, due to the following factors:

•Increase of $6.0 million from the recognition of deficiency revenue in current
period.
•Increase of $0.7 million or 10.4% in throughput revenue attributable to a 7.2%
increase in throughput volume and a 3.0% increase in the weighted average tariff
rate from Diamondback.
•Decrease of $2.8 million or 54.9% in revenue from allowance oil primarily due
to lower volume on BP2 and a lower realized price per barrel.
•Decrease of $0.4 million or 1.3% in throughput revenue attributable to a 5.5%
decrease in throughput volume that was partially offset by 4.4% increase in the
weighted average tariff rate from BP2, and
•Decrease of $0.1 million or 0.5% in throughput revenue attributable to a 6.4%
decrease in throughput volume that was partially offset by 6.3% increase in
weighted average tariff rate from River Rouge.

Maintenance expenses increased by $0.8 million or 80.0% for the six months ended
June 30, 2020, compared to the six months ended June 30, 2019 due to pipeline
repairs completed in 2020

General and administrative expenses increased by $0.6 million or 7.1% for the
six months ended June 30, 2020, compared to the six months ended June 30, 2019.
For the six months ended June 30, 2020, the increase was primarily from the
increase in omnibus fee in first quarter.

Impairment expense decreased by $1.0 million in the six months ended June 30,
2020 compared to the six months ended June 30, 2019, as no impairment expenses
were recognized in the current period.

Income from equity method investments increased by $4.9 million or 9.2% for the
six months ended June 30, 2020 compared to the six months ended June 30, 2019
due to incremental throughput volume from Appomattox, which transports volume
through Proteus and Endymion, in the first quarter of 2020 and the negative
impact of maintenance activities on Proteus and Endymion in the first quarter of
2019.

Interest expense, net decreased by $2.2 million or 29.3% in the six months ended
June 30, 2020 primarily due to lower interest rates in the second quarter of
2020 from the term loan arrangement compared to the credit facility we had
outstanding for the six months ended June 30, 2019.

Net income attributable to non-controlling interests increased by $2.3 million or 27.7% for the six months ended June 30, 2020, compared to the six months ended June 30, 2019 due to the increase in earnings from the Mardi Gras investments in the period.

Reconciliation of Non-GAAP Measures



The following tables present a reconciliation of Adjusted EBITDA to net income
and to net cash provided by operating activities, the most directly comparable
GAAP financial measures, for each of the periods indicated.
                                       29
--------------------------------------------------------------------------------


                                                          Three Months Ended                                    Six Months Ended
                                                               June 30,                                             June 30,
                                                        2020               2019              2020                  2019
                                                                             (in millions of dollars)

Reconciliation of Adjusted EBITDA and Cash
Available for Distribution to Net Income
Net income                                          $    45.4           $   42.1          $   92.9          $          82.8
Add:
Depreciation                                              0.6                0.7               1.3                      1.3

Interest expense, net                                     1.9                3.8               5.3                      7.5
Cash distributions received from equity method
investments - Mardi Gras Joint Ventures                  15.8               17.2              35.0                     30.3
Cash distributions received from equity method
investments - Mars                                       13.7               13.7              26.7                     25.8
Cash distributions received from equity method
investments - Others                                      2.3                2.9               4.3                      6.2

Less:

Income from equity method investments - Mardi Gras Joint Ventures

                                           13.7               13.9              30.3                     23.8
Income from equity method investments - Mars             11.6               11.9              24.1                     23.7
Income from equity method investments - Others            1.5                3.0               3.7                      5.7
Adjusted EBITDA                                          52.9               51.6             107.4                    100.7

Less:


Adjusted EBITDA attributable to non-controlling
interests                                                 5.5                6.0              12.2                     10.6
Adjusted EBITDA attributable to the Partnership          47.4               45.6              95.2                     90.1

Add:


Net adjustments from volume deficiency agreements        (1.7)               1.0              (1.6)                     0.3
Maintenance capital recovery(1)                             -                  -               0.6                        -

Less:


Net interest paid/(received)                              0.8                3.7               8.0                     11.4
Maintenance capital expenditures                          0.5                0.1               1.2                      0.3
Cash reserves(2)                                          1.2               (0.1)             (2.3)                    (3.9)
Cash available for distribution attributable to the
Partnership                                         $    43.2           $   42.9          $   87.3          $          82.6


(1) Relates to the portion of maintenance capital for the Griffith Station Incident reimbursable by insurance. (2) Reflects cash reserved due to timing of interest payment(s).


                                       30
--------------------------------------------------------------------------------


                                                                        Six Months Ended June 30,
                                                                        2020                 2019
                                                                        (in

millions of dollars) Reconciliation of Adjusted EBITDA and Cash Available for Distribution to Net Cash Provided by Operating Activities Net cash provided by operating activities

$      99.5           $     87.3
Add:

Interest expense, net                                                      5.3                  7.5

Distribution in excess of earnings from equity method investments 5.3

                  6.6

Less:


Changes in other assets and liabilities                                    2.6                 (0.4)
Non-cash adjustments                                                       0.1                  0.1
Impairment and other, net*                                                   -                  1.0
Adjusted EBITDA                                                          107.4                100.7
Less:
Adjusted EBITDA attributable to non-controlling interests                 12.2                 10.6
Adjusted EBITDA attributable to the Partnership                           95.2                 90.1

Add:


Net adjustments from volume deficiency agreements                         (1.6)                 0.3
Maintenance capital recovery(1)                                            0.6                    -

Less:


Net interest paid/(received)                                               8.0                 11.4
Maintenance capital expenditures                                           1.2                  0.3
Cash reserves(2)                                                          (2.3)                (3.9)

Cash available for distribution attributable to the Partnership $ 87.3

$     82.6



(1) Relates to the portion of maintenance capital for the Griffith Station
Incident reimbursable by insurance.
(2) Reflects cash reserved due to timing of interest payment(s).
* Includes $3.1 million of costs related to the Griffith Incident (impairment
charge of $2.3 million and $0.8 million for the response expense), net of $(2.1)
million in offsetting insurance receivable. The net charge of $1.0 million
reflects our insurance deductible.

Capital Resources and Liquidity



Currently, we expect our primary ongoing sources of liquidity to be cash
generated from operations (including distribution from equity method
investments), and, as needed, borrowings under our existing credit facility. The
entities in which we own an interest may also incur debt. We believe that cash
generated from these sources will be sufficient to meet our short-term working
capital requirements and long-term capital expenditure requirements and to make
quarterly cash distributions. As of June 30, 2020, our liquidity was $246.9
million, consisting of $114.9 million of cash and $132 million available under
our existing credit facility with BP. Our only debt outstanding is our $468
million borrowed under our term loan with an affiliate of BP, and there are no
principal payments required with respect to that facility until 2025.

Through the second quarter of 2020, our financial condition and results of
operations have been adversely impacted by the COVID-19 pandemic and the current
volatility and decline in commodity prices. We could experience a material
financial impact if volumes shipped on our onshore assets remain below the MVCs
beyond the end of 2020 and the MVCs are not renewed. Additionally, there is risk
of decreased volumes with respect to the offshore operations if operators take
actions to reduce operations in response to demand declines or increasingly
limited storage availability or are unable to control COVID-19 infections on
platforms and are required to shut-in. In the longer term, if reduced demand
were to persist through 2021 or longer, we may not be able to continue to
generate similar levels of operating cash flow and our liquidity and capital
resources may not be sufficient to make our current levels of cash distributions
to unitholders or even meet our minimum quarterly distribution. Although we
continue to actively work to mitigate the evolving challenges and growing impact
of both the COVID-19 pandemic and the industry downturn on our operations and
our financial condition, there is no certainty that the measures we take will be
ultimately sufficient.

                                       31
--------------------------------------------------------------------------------

Cash Distributions



The board of directors of our General Partner has adopted a cash distribution
policy pursuant to which we intend to pay a minimum quarterly distribution of
$0.2625 per unit per quarter, which equates to approximately $27.5 million per
quarter, or approximately $110 million per year in the aggregate, based on the
number of common and subordinated units outstanding as of June 30, 2020. We
intend to pay such distributions to the extent we have sufficient cash after the
establishment of cash reserves and the payment of expenses, including payments
to our General Partner and its affiliates.

On July 15, 2020, we declared a cash distribution of $0.3475 per limited partner
unit to unitholders of record on July 30, 2020, for the three months ended June
30, 2020. The distribution, combined with distributions to our General Partner,
will be paid on August 13, 2020, and will total $37.6 million, with $16.6
million distributed to our non-affiliated common unitholders, and $21.0 million,
including $1.2 million for IDRs distributed to our Parent in respect of its
ownership of our common units, subordinated units and IDRs.

Revolving Credit Facility



On October 30, 2017, the Partnership entered into the $600 million unsecured
Credit Facility with an affiliate of BP. The Credit Facility terminates on
October 30, 2022, and provides for certain covenants, including the requirement
to maintain a consolidated leverage ratio, which is calculated as total
indebtedness to consolidated EBITDA (as defined in the Credit Facility), not to
exceed 5.0 to 1.0, subject to a temporary increase in such ratio to 5.5 to 1.0
in connection with certain material acquisitions. In addition, the limited
liability company agreement of our General Partner requires the approval of BP
Holdco prior to the incurrence of any indebtedness that would cause our leverage
ratio to exceed 4.5 to 1.0.

The Credit Facility also contains customary events of default, such as (i)
nonpayment of principal when due, (ii) nonpayment of interest, fees or other
amounts, (iii) breach of covenants, (iv) misrepresentation, (v) cross-payment
default and cross-acceleration (in each case, to indebtedness in excess of $75
million) and (vi) insolvency. Additionally, the Credit Facility limits our
ability to, among other things: (i) incur or guarantee additional debt, (ii)
redeem or repurchase units or make distributions under certain circumstances;
and (iii) incur certain liens or permit them to exist. Indebtedness under this
facility bears interest at the 3-month London Interbank Offered Rate ("LIBOR")
plus 0.85%. This facility includes customary fees, including a commitment fee of
0.10% and a utilization fee of 0.20%.

In connection with our acquisition in the fourth quarter of 2018, we borrowed
$468 million from the Credit Facility. This amount was outstanding at December
31, 2019, and repaid as of March 31, 2020.

Term Loan Facility Agreement



On February 24, 2020, the Partnership entered into a $468 million term loan with
an affiliate of BP. On March 13, 2020, proceeds were used to repay outstanding
borrowings under our existing Credit Facility. Please refer to Note 9 - Debt in
the Partnership's 2019 10-K for further details. The term loan has a final
repayment date of February 24, 2025 and provides for certain covenants,
including the requirement to maintain a consolidated leverage ratio, which is
calculated as total indebtedness to consolidated EBITDA, not to exceed 5.0 to
1.0, subject to a temporary increase in such ratio to 5.5 to 1.0 in connection
with certain material acquisitions. Simultaneous with this transaction, we
entered into a First Amendment to Short Term Credit Facility Agreement ("First
Amendment") whereby the lender added a provision that indebtedness under both
the term loan and credit facility shall not exceed $600 million. All other terms
of the credit facility remain the same. As of June 30, 2020, the Partnership was
in compliance with the covenants contained in the term loan facility and the
credit facility.

Cash Flows from Operations

Operating Activities. We generated $99.5 million and $87.3 million in cash flow
from operating activities in the six months ended June 30, 2020 and 2019,
respectively. The $12.2 million increase in cash flows from operating activities
resulted from a $5.0 million increase in distribution from equity method
investments, $3.0 million increase in working capital, and a net $4.2 million
increase due to an increase in operating income and a reduction in interest
expense.

Investing Activities. Cash flow generated by investing activities was $4.0
million and $6.3 million in the six months ended June 30, 2020 and 2019,
respectively. The $2.3 million decrease in cash flow generated by investing
activities was primarily due to a $1.0 million increase in capital expenditures,
and a $1.3 reduction in distribution in excess of earnings from equity method
investments during the six months ended June 30, 2020.
                                       32
--------------------------------------------------------------------------------


Financing Activities. Cash flow used in financing activities was $87.4 million
and $75.2 million in the six months ended June 30, 2020 and 2019, respectively.
The $12.2 million increase in the usage of cash for financing activities was due
to increases related to distributions to unitholders and our General Partner of
$10.6 million and to non-controlling interest of $1.6 million.

Capital Expenditures



Our operations can be capital intensive, requiring investment to expand, upgrade
or enhance existing operations and to meet environmental and operational
regulations. Capital requirements consist of maintenance capital expenditures
and expansion capital expenditures, both as defined in our Partnership
agreement. We are required to distinguish between maintenance capital
expenditures and expansion capital expenditures in accordance with our
Partnership agreement.

A summary of capital expenditures associated with ongoing projects related to
the Wholly Owned Assets, for the six months ended June 30, 2020 and 2019, is
shown in the table below:
                                                                    Six Months Ended June 30,
                                                                   2020                     2019
                                                                    (in millions of dollars)
Cash spent on expansion capital expenditures               $           0.1            $           -
Cash spent on maintenance capital expenditures                         1.2                      0.3
Increase in accrued capital expenditures                               0.3                        -
Total capital expenditures incurred                        $           1.6            $         0.3



Contractual Obligations

There were no material changes to contractual obligations as disclosed in the Partnership's 2019 10-K.

Off-Balance Sheet Arrangements

The Partnership has not entered into any transactions, agreements or other contractual arrangements that would result in off-balance sheet liabilities.

Critical Accounting Policies and Estimates

There have been no material changes to critical accounting policies as disclosed in the Partnership's 2019 10-K.

© Edgar Online, source Glimpses