Unless otherwise stated or the context otherwise indicates, all references to
"we," "our," "us," refer to the legal entity BP Midstream Partners LP (the
"Partnership"). The term "our Parent" refers to BP Pipelines (North America),
Inc. ("BP Pipelines"), any entity that wholly owns BP Pipelines, indirectly or
directly, including BP America Inc. and BP p.l.c. ("BP"), and any entity that is
wholly owned by the aforementioned entities, excluding BP Midstream Partners LP.

The following management discussion and analysis of financial conditions and
results of operations should be read in conjunction with the unaudited financial
statements and accompanying notes in this quarterly report and our Annual Report
on Form 10-K for the year ended December 31, 2020 (the "Partnership's 2020
10-K"). All amounts are in millions of dollars, unless otherwise indicated.

Partnership Overview



We are a fee-based, growth-oriented master limited partnership formed by BP
Pipelines, an indirect wholly owned subsidiary of BP, to own, operate, develop
and acquire pipelines and other midstream assets. For additional information
regarding the assets and interests owned by the Partnership, refer to   Note 1 -

Business and Basis of Presentation in the Notes to Condensed Consolidated Financial Statements.

Business Environment, Market Conditions and Outlook



The impacts to the energy industry from the decline in demand for petroleum and
petroleum-based products resulting from the response to the global outbreak of
COVID-19 have been unprecedented. Management continues to monitor the uneven
macro environment. For risks associated with these and other factors, refer to
"  Item 1A. Risk Factors  " in this Quarterly Report.

                                       21
--------------------------------------------------------------------------------

Management continues to work closely with BP Pipelines, as operator of our
assets under the Omnibus Agreement, to ensure appropriate practices are adopted
for continued functioning of our assets as well as mitigation strategies for any
office or worksite where COVID-19 may be detected.

COVID-19



The highly contagious Delta variant of COVID-19, first detected in the U.S. in
March 2021, spread globally during the second quarter of 2021. Uncertainties
related to COVID-19 continue to affect the oil and gas industry, including the
possibility of renewed restrictions on various commercial, social, and economic
activities, thereby impacting the demand for crude oil, natural gas, refined
products.

Potential Impacts to Demand and Our Operations



In the second quarter of 2021, we experienced a reduction in volumes on our
onshore pipelines compared to the first quarter of 2021. On BP2, this was a
result of apportionment on the Enbridge mainline and refinery feedstock
optimization. With respect to Diamondback, we experienced lower throughput as
demand for diluent returned to normal seasonal levels. We did not experience any
significant impacts on River Rouge.

BP Products previously executed new MVC agreements for a three-year term which
continue to provide downside protection to the Partnership, however the minimum
volume thresholds were reduced from 2020 levels for BP2 and Diamondback. As a
result, we could experience a negative financial impact if volumes shipped on
our pipelines remain below such minimum commitments due to reduced consumer
demand. Refer to Part I, Item 1 and 2, Business and Properties - Our Commercial
Agreements with BP - Minimum Volume Commitment Agreements in the Partnership's
2020 10-K for additional information.

Demand declined on our offshore pipelines in the second quarter of 2021 due to a
slower ramp up in production from offshore major projects and new wells and
higher maintenance activity by offshore producers. For our offshore joint
ventures, we expect demand to be resilient, as offshore projects are larger
capital projects planned over many years and less impacted by temporary changes
in capital investment. To limit the impact of COVID-19, BP and our other
customers, as well as third-party operators of our pipelines, have implemented
various protocols for both onshore and offshore personnel; however, these
protocols may not prove to be successful. There is risk of decreased volumes
with respect to our offshore operations if operators take actions to reduce
operations in response to demand declines or increasingly limited storage
availability or are unable to control COVID-19 infections on platforms and are
required to shut-in. Additionally, we expect the shippers on our offshore
pipelines to continue to find buyers for their production; however, they may not
be successful.

We continue to monitor our liquidity position. As of June 30, 2021, our
liquidity was $269.3 million, consisting of $137.3 million of cash and cash
equivalents and $132.0 million available under our existing credit facility with
BP. Our only outstanding indebtedness is $468.0 million borrowed under our term
loan with an affiliate of BP, and there are no principal payments due until
2025. We are in compliance with the covenants contained in both our revolving
credit facility and term loan, both of which include the requirement to maintain
a consolidated leverage ratio, which is calculated as total indebtedness to
consolidated EBITDA, not to exceed 5.0 to 1.0, subject to a temporary increase
in such ratio to 5.5 to 1.0 in connection with certain material acquisitions.
For additional information, refer to "  Capital Resources and Liquidity  " and

Note 6 - Debt for additional information.



As noted above, BP Pipelines and the third-party operators of our assets have
taken steps and continue to actively work to mitigate the evolving challenges
and continuing impact of the COVID-19 pandemic on our operations, financial
condition, cash flows and liquidity. However, there is no certainty that the
measures we take will be ultimately sufficient.

How We Evaluate Our Operations



Partnership management uses a variety of financial and operating metrics to
analyze performance. These metrics are significant factors in assessing
operating results and profitability and include: (i) safety and environmental
metrics, (ii) revenue (including FLA) from throughput and utilization; (iii)
operating expenses and maintenance spend; (iv) Adjusted EBITDA (as defined
below); and (v) cash available for distribution (as defined below).

                                       22
--------------------------------------------------------------------------------

Preventative Safety and Environmental Metrics



We are committed to maintaining and improving the safety, reliability and
efficiency of Partnership operations. As noted above, we have worked with BP
Pipelines and the third-party operators of our assets to ensure that COVID-19
response and business continuity plans have been implemented across all of our
assets and operations. We have implemented reporting programs requiring all
employees and contractors of our Parent who provide services to us to record
environmental and safety related incidents. The Partnership's management team
uses these existing programs and data to evaluate trends and potential
interventions to deliver on performance targets. We integrate health,
occupational safety, process safety and environmental principles throughout
Partnership operations to reduce and eliminate environmental and safety related
incidents.

Throughput

We have historically generated substantially all of our revenue under long-term
agreements or FERC-regulated generally applicable tariffs by charging fees for
the transportation of products through our pipelines. The amount of revenue we
generate under these agreements depends in part on the volumes of crude oil,
natural gas, refined products and diluent on our pipelines. Refer to Part I,
Item 1 and 2, Business and Properties - Our Commercial Agreements with BP -
Minimum Volume Commitment Agreements in the Partnership's 2020 10-K for
additional information.

Volumes on pipelines are primarily affected by the supply of, and demand for,
crude oil, natural gas, refined products and diluent in the markets served
directly or indirectly by Partnership assets. Results of operations are impacted
by our ability to:

•utilize any remaining unused capacity on, or add additional capacity to,
Partnership pipeline systems;
•increase throughput volumes on Partnership pipeline systems by making
connections to existing or new third-party pipelines or other facilities,
primarily driven by the anticipated supply of and demand for crude oil, natural
gas, refined products and diluent;
•identify and execute organic expansion projects; and
•increase throughput volumes via acquisitions.

Storage Utilization



Storage utilization is a metric that we use to evaluate the performance of our
storage and terminalling assets. We define storage utilization as the percentage
of the contracted capacity in barrels compared to the design capacity of the
tank.

Operating Expenses and Total Maintenance Spend

Operating Expenses



Management seeks to maximize profitability by effectively managing operating
expenses. These expenses are comprised primarily of labor expenses (including
contractor services), general materials, supplies, minor maintenance, utility
costs (including electricity and fuel) and insurance premiums. Utility costs
fluctuate based on throughput volumes and the grades of crude oil and types of
refined products we handle. Other operating expenses generally remain relatively
stable across broad ranges of throughput volumes but can fluctuate from period
to period depending on the mix of activities performed during that period.

                                       23
--------------------------------------------------------------------------------

Total Maintenance Spend - Wholly Owned Assets



We calculate Total Maintenance Spend as the sum of maintenance expenses and
maintenance capital expenditures, excluding any reimbursable maintenance capital
expenditures. We track these expenses on a combined basis because it is useful
to understanding total maintenance requirements. Total Maintenance Spend for the
six months ended June 30, 2021 and 2020, respectively, is shown in the table
below:
                                                        Six Months Ended June 30,
                                                             2021                  2020
                                                        (in millions of dollars)
Wholly Owned Assets
Maintenance expenses                            $         1.2                     $ 1.8
Maintenance capital expenditures                          1.8               

1.2


Maintenance capital recovery(1)                          (1.1)              

(0.6)


Total Maintenance Spend - Wholly Owned Assets   $         1.9               

$ 2.4

(1)Relates to the portion of maintenance capital for the Griffith Station Incident reimbursable by insurance.



The Partnership seeks to maximize profitability by effectively managing
maintenance expenses, which consist primarily of safety and environmental
integrity programs. We seek to manage maintenance expenses on owned and operated
pipelines by scheduling maintenance over time to avoid significant variability
in maintenance expenses and minimize impact on cash flows, without compromising
our commitment to safety and environmental stewardship.

Maintenance expenses represent the costs we incur that do not significantly
extend the useful life or increase the expected output of property, plant and
equipment. These expenses include pipeline repairs, replacements of immaterial
sections of pipelines, inspections, equipment rentals and costs incurred to
maintain compliance with existing safety and environmental standards,
irrespective of the magnitude of such compliance expenses. Maintenance expenses
may vary significantly from period to period because certain expenses are the
result of scheduled safety and environmental integrity programs, which occur on
a multi-year cycle and require substantial outlays.

Maintenance capital expenditures represent expenditures to sustain operating
capacity or operating income over the long term. Examples of maintenance capital
expenditures include expenditures made to purchase new or replacement assets or
extend the useful life of existing assets. These expenditures includes repairs
and replacements of storage tanks, replacements of significant sections of
pipelines and improvements to an asset's safety and environmental standards.

Adjusted EBITDA and Cash Available for Distribution



The Partnership defines Adjusted EBITDA as net income before net interest
expense, income taxes, gain or loss from disposition of property, plant and
equipment, and depreciation and amortization, plus cash distributed to the
Partnership from equity method investments for the applicable period, less
income from equity method investments. The Partnership defines Adjusted EBITDA
attributable to the Partnership as Adjusted EBITDA less Adjusted EBITDA
attributable to non-controlling interests. We present these financial measures
because we believe replacing our proportionate share of our equity method
investments' net income with the cash received from such equity method
investments more accurately reflects the cash flow from our business, which is
meaningful to our investors.

We compute and present cash available for distribution and define it as Adjusted
EBITDA attributable to the Partnership less maintenance capital expenditures
attributable to the Partnership, net interest paid/received, cash reserves,
income taxes paid and net adjustments from volume deficiency payments
attributable to the Partnership. Cash available for distribution does not
reflect changes in working capital balances.

Adjusted EBITDA and cash available for distribution are non-GAAP supplemental
financial measures, which are metrics that management and external users of our
consolidated financial statements, such as industry analysts, investors, lenders
and rating agencies, may use to assess:

•operating performance as compared to other publicly traded partnerships in the
midstream energy industry, without regard to historical cost basis or financing
methods;
•ability to generate sufficient cash to support decisions to make distributions
to our unitholders;
•ability to incur and service debt and fund capital expenditures; and
                                       24
--------------------------------------------------------------------------------

•viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.



We believe that the presentation of Adjusted EBITDA and cash available for
distribution provides useful information to investors in assessing our financial
condition and results of operations. The GAAP measures most directly comparable
to Adjusted EBITDA and cash available for distribution are net income and net
cash provided by operating activities, respectively. Adjusted EBITDA and cash
available for distribution should not be considered as an alternative to GAAP
net income or net cash provided by operating activities.

Adjusted EBITDA and cash available for distribution have important limitations
as analytical tools because they exclude some but not all items that affect net
income and net cash provided by operating activities. You should not consider
Adjusted EBITDA or cash available for distribution in isolation or as a
substitute for analysis of our results as reported under GAAP. Additionally,
because Adjusted EBITDA and cash available for distribution may be defined
differently by other companies in our industry, our definition of Adjusted
EBITDA and cash available for distribution may not be comparable to similarly
titled measures of other companies, thereby diminishing its utility. Refer to
"Reconciliation of Non-GAAP Measures" section below for the reconciliation of
net income and cash provided by operating activities to Adjusted EBITDA and cash
available for distribution.

Factors Affecting Our Business



Partnership business can be negatively affected by sustained downturns or slow
growth in the economy in general and is impacted by shifts in supply and demand
dynamics, the mix of services requested by the customers of our pipelines,
competition and changes in regulatory requirements affecting our customers'
operations. The ultimate magnitude and duration of the COVID-19 pandemic,
resulting governmental restrictions on the mobility of consumers and the related
impact on demand and the U.S. and global economy and capital markets is
uncertain. As of the date of this Quarterly Report, all of our assets remain
operational.

Customers

BP is our primary customer. Total revenue from BP represented 97.3% of our
revenues for the three and six months ended June 30, 2021. Total revenue from BP
represented 97.5% and 97.1% of our revenues for the three and six months ended
June 30, 2020, respectively. BP's volumes represented approximately 94.6% of the
aggregate total volumes transported on the Wholly Owned Assets for the three and
six months ended June 30, 2021. BP's volumes represented approximately 94.2% and
93.8% of the aggregate total volumes transported on the Wholly Owned Assets for
the three and six months ended June 30, 2020, respectively.

In addition, we transport and store crude oil, natural gas and diluent for a mix
of third-party customers, including crude oil producers, refiners, marketers and
traders, and Partnership assets are connected to other crude oil, natural gas
and diluent pipeline systems. In addition to serving directly connected
Midwestern U.S. and Gulf Coast markets, our pipelines have access to customers
in various regions of the United States and Canada through interconnections with
other major pipelines. Customers use our transportation and terminalling
services for a variety of reasons. Producers of crude oil require the ability to
deliver their product to market and frequently enter into firm transportation
contracts to ensure that they will have sufficient capacity available to deliver
their product to delivery points with greatest market liquidity. Marketers and
traders generate income from buying and selling crude oil, natural gas, refined
products and diluent to capitalize on price differentials over time or between
markets. Our customer mix can vary over time and largely depends on the crude
oil, natural gas, refined products and diluent supply and demand dynamics in our
markets.

Regulation

Interstate common carrier pipelines are subject to regulation by various
federal, state and local agencies including the FERC, the Environmental
Protection Agency and the Department of Transportation. On December 17, 2020, in
Docket No. RM20-14-000, FERC issued an order establishing a new index level of
PPI-FG plus 0.78% for the five-year period commencing July 1, 2021. However,
requests for rehearing of the December 2020 order establishing this indexing
amount were filed with FERC, and those requests remain pending, with rehearing
granted for purposes of extending the time FERC has to review these requests.
FERC issued a notice on May 14, 2021, providing the final change in the PPI-FG
that determines the oil pricing index factor to be applied for the index year
starting July 1, 2021. The oil pricing index factor, calculated as the percent
change in the annual average PPI-FG plus an index level of 0.78%, resulted in a
negative percent change for the index year July 1, 2021, through June 30, 2022.
A negative percent change means that the ceiling level for certain of an oil
pipelines' rates may decrease and, if the actual transportation rate would be
above such ceiling level, the rate also must decrease to be equal to or
                                       25
--------------------------------------------------------------------------------

less than the applicable ceiling. Accordingly, the Partnership and Mars Oil
Pipeline Company, LLC filed to reduce their rates, effective July 1, 2021.
FERC's final application of its indexing rate methodology for the next five-year
term of index rates may impact our revenues associated with any transportation
services we may provide pursuant to rates adjusted by the FERC oil pipeline
index.

On May 27, 2021, the Department of Homeland Security's Transportation Security
Administration ("TSA") announced Security Directive Pipeline-2021-01 that
requires us, as a critical pipeline owner, to report confirmed and potential
cybersecurity incidents to the DHS Cybersecurity and Infrastructure Security
Agency ("CISA") and to designate a Cybersecurity Coordinator. It also requires
BP Pipelines and the third-party operators of our assets to review current
practices as well as to identify any gaps and related remediation measures to
address cyber-related risks and report the results to TSA and CISA within 30
days. We designated a Cybersecurity Coordinator, developed a plan to comply with
mandatory reporting timeframes and completed the vulnerability assessment
required under this directive on June 25, 2021. On July 20, 2021, the TSA issued
a second Security Directive. We are continuing to evaluate the impacts of this
second directive to our pipeline business and are committed to complying in a
timely fashion.

Refer to Part I, Item 1 and 2, Business and Properties in the Partnership's 2020 10-K for additional information on federal, state and local regulations affecting our business.

Acquisition Opportunities



The Partnership plans to pursue acquisitions of complementary assets from BP as
well as third parties subject to market conditions (including potential effects
of COVID-19) and our ability to obtain attractive financing. We may also pursue
acquisitions jointly with BP Pipelines. BP Pipelines has granted us a right of
first offer with respect to its retained ownership interest in Mardi Gras and
all of its interests in midstream pipeline systems and assets related thereto in
the contiguous United States and offshore Gulf of Mexico that were owned by BP
Pipelines when we were established. Neither BP nor any of its affiliates are
under any obligation, however, to sell or offer to sell us additional assets or
to pursue acquisitions jointly with us, and we are under no obligation to buy
any additional assets from them or to pursue any joint acquisitions with them.
We will focus our acquisition strategy on transportation and midstream assets
within the crude oil, natural gas and refined products sectors. We believe that
we are well positioned to acquire midstream assets from BP, and particularly BP
Pipelines, as well as third parties, should such opportunities arise.
Identifying and executing acquisitions will be a key part of our strategy.
However, if we do not make acquisitions on economically acceptable terms, our
future growth will be limited, and the acquisitions we do make may reduce,
rather than increase, our available cash.

Financing



We expect to fund future capital expenditures primarily from external sources,
including borrowings under our credit facility and potential future issuances of
equity and debt securities.

We intend to make cash distributions to unitholders at a minimum distribution
rate of $0.2625 per unit per quarter ($1.05 per unit on an annualized basis).
Based on the terms of our cash distribution policy, we expect that we will
distribute to unitholders and the General Partner, as the holder of IDRs, most
of the cash generated by operations.

Griffith Station Incident



On June 13, 2019, a building fire occurred at the Griffith Station on BP2.
Management performed an evaluation of the assets and determined that an
impairment was required. We have incurred $0.1 million and $0.2 million for
response expense during the three and six months ended June 30, 2021 and 2020,
respectively. Reimbursable costs associated with the incident are offset with an
insurance receivable, of which $2.5 million is outstanding under "Other current
assets" on our condensed consolidated balance sheets as of June 30, 2021 and
December 31, 2020. In the event that insurance proceeds exceed the receivable
balance, such amounts would be recognized as a gain. Refer to Part II, Item 8,
Note 13 - Commitments and Contingencies in the Partnership's 2020 10-K for
additional information.
                                       26
--------------------------------------------------------------------------------

Results of Operations



The following tables and discussion contain a summary of condensed consolidated
results of operations for the three and six months ended June 30, 2021 and 2020.
                                                Three Months Ended                             Six Months Ended
                                                     June 30,                                      June 30,
                                             2021                    2020                 2021                  2020
                                                                   (in millions of dollars)
Revenue                              $       29.3               $      31.5          $       58.9          $      62.2
Costs and expenses
Operating expenses                            5.2                       4.4                   9.9                  9.6
Maintenance expenses                          0.4                       1.5                   1.2                  1.8

General and administrative                    4.5                       4.3                   9.1                  9.1

Depreciation                                  0.6                       0.6                   1.3                  1.3

Property and other taxes                      0.2                       0.2                   0.4                  0.3
Total costs and expenses                     10.9                      11.0                  21.9                 22.1
Operating income                             18.4                      20.5                  37.0                 40.1
Income from equity method
investments                                  28.6                      26.8                  58.9                 58.1

Interest expense, net                         1.1                       1.9                   2.2                  5.3
Net income                                   45.9                      45.4                  93.7                 92.9
Less: Net income attributable to
non-controlling interests                     5.4                       4.8                  11.2                 10.6
Net income attributable to the
Partnership                          $       40.5               $      40.6          $       82.5          $      82.3

Adjusted EBITDA*                     $       51.9               $      52.9          $      101.4          $     104.7
Less: Adjusted EBITDA attributable
to non-controlling interests                  6.3                       5.5                  12.7                 12.2
Adjusted EBITDA attributable to the
Partnership                          $       45.6               $      47.4          $       88.7          $      92.5
* See Reconciliation of Non-GAAP
Measures below.


                                       27
--------------------------------------------------------------------------------

                                                         Three Months Ended                        Six Months Ended
                                                              June 30,                                 June 30,
Pipeline throughput (thousands of barrels per
day)(1)                                                 2021                 2020               2021                2020
Onshore
BP2                                                     282                   260                288                 273
Diamondback                                              45                    61                 55                  71
River Rouge                                              64                    59                 63                  66
Total Wholly Owned Assets                               391                   380                406                 410

Offshore
Mars                                                    484                   501                491                 519

Caesar                                                  171                   159                163                 172
Cleopatra(2)                                             20                    17                 18                  19
Proteus                                                 220                   209                240                 217
Endymion                                                220                   209                240                 217
Mardi Gras Joint Ventures                               631                   594                661                 625

Ursa                                                     68                    87                 72                  91

Average revenue per barrel ($ per barrel)(3)
Total Wholly Owned Assets                        $     0.82               $  0.74          $    0.80             $  0.75
Mars                                                   1.29                  1.36               1.31                1.38
Mardi Gras Joint Ventures                              0.59                  0.62               0.57                0.61
Ursa                                                   1.03                  0.92               0.93                0.89



(1)Pipeline throughput is defined as the volume of delivered barrels.
(2)Natural gas is converted to oil equivalent at 5.8 million cubic feet per one
thousand barrels.
(3)Based on reported revenues from transportation and allowance oil divided by
delivered barrels over the same time period.

Three Months Ended June 30, 2021 Compared to Three Months Ended June 30, 2020



Total revenue from wholly owned assets decreased by approximately $2.2 million
or 7.0% for the three months ended June 30, 2021, compared to the three months
ended June 30, 2020, due to the following factors:
•Decrease of $6.0 million from the recognition of deficiency revenue in the
prior period.
•Increase of $2.2 million in FLA revenue from BP2 driven by an increase in
throughput volume and an increase in FLA prices realized.
•Increase of $1.6 million in tariff revenue driven by an increase of $1.5
million on BP2, a $0.8 million increase on River Rouge, partially offset by a
decrease of $0.7 million on Diamondback.
•Throughput volume increased by 1.1 million barrels driven by a 2.0 million
increase on BP2, a 0.5 million increase on River Rouge, partially offset by a
1.4 million decrease on Diamondback.

Operating expenses increased by $0.8 million or 18.2% for the three months ended June 30, 2021, compared to the three months ended June 30, 2020, primarily attributable to $0.6 million increase in insurance expense and $0.2 million increase in rights-of-way expense.



Maintenance expenses decreased by $1.1 million or 73.3% for the three months
ended June 30, 2021, compared to the three months ended June 30, 2020 due to
onshore pipeline repairs completed in 2020.

Income from equity method investments increased by $1.8 million or 6.7% for the
three months ended June 30, 2021, compared to the three months ended June 30,
2020, primarily due to higher Mardi Gras Joint Ventures volumes partially offset
by lower throughput on Mars.

                                       28
--------------------------------------------------------------------------------

Interest expense decreased by $0.8 million or 42.1% in the three months ended
June 30, 2021, compared to the three months ended June 30, 2020, due to lower
interest rates tied to LIBOR.

Net income attributable to non-controlling interests increased by $0.6 million
or 12.5% for the three months ended June 30, 2021, compared to the three months
ended June 30, 2020 due to the increase in earnings from the Mardi Gras
investments in the period.

Six Months Ended June 30, 2021 Compared to Six Months Ended June 30, 2020



Total revenue from wholly owned assets decreased by approximately $3.3 million
or 5.3% for the six months ended June 30, 2021, compared to the six months ended
June 30, 2020, due to the following factors:

•Decrease of $6.0 million from the recognition of deficiency revenue in the
prior period.
•Decrease of $0.6 million in tariff revenue driven by a decrease of $2.0 million
on Diamondback, a $0.7 million decrease on River Rouge, partially offset by an
increase of $2.1 million on BP2.
•Increase of $3.3 million in FLA revenue from BP2 driven by an increase in
throughput volume and an increase in FLA prices realized.
•Throughput volume decreased by 1.2 million barrels driven by a 3.1 million
decrease on Diamondback, a 0.6 million decrease on River Rouge, partially offset
by a 2.5 million increase on BP2.

Operating expenses increased by $0.3 million or 3.1% for the six months ended June 30, 2021, compared to the six months ended June 30, 2020, primarily attributable to $1.0 million increase in insurance expense offset by lower variable expenses driven by lower volumes.



Maintenance expenses decreased by $0.6 million or 33.3% for the six months ended
June 30, 2021, compared to the six months ended June 30, 2020 due to onshore
pipeline repairs completed in 2020.

Income from equity method investments increased by $0.8 million or 1.4% for the
six months ended June 30, 2021 compared to the six months ended June 30, 2020
primarily due to a decrease in operating costs partially offset by lower
revenue.

Interest expense, net decreased by $3.1 million or 58.5% in the six months ended June 30, 2021, compared to the six months ended June 30, 2020, due to lower interest rates tied to LIBOR.



Net income attributable to non-controlling interests increased by $0.6 million
or 5.7% for the six months ended June 30, 2021, compared to the six months ended
June 30, 2020 due to the increase in earnings from the Mardi Gras investments in
the period.
                                       29
--------------------------------------------------------------------------------

Reconciliation of Non-GAAP Measures



The following tables present a reconciliation of Adjusted EBITDA to net income
and to net cash provided by operating activities, the most directly comparable
GAAP financial measures, for each of the periods indicated.
                                                         Three Months Ended                        Six Months Ended
                                                              June 30,                                 June 30,
                                                       2021                 2020                2021                2020
                                                                          (in millions of dollars)

Reconciliation of Adjusted EBITDA and Cash
Available for Distribution to Net Income
Net income                                      $     45.9               $   45.4          $    93.7             $   92.9
Add:
Depreciation                                           0.6                    0.6                1.3                  1.3

Interest expense, net                                  1.1                    1.9                2.2                  5.3
Cash distributions received from equity method
investments                                           32.9                   31.8               63.1                 66.0

Less:


Income from equity method investments                 28.6                   26.8               58.9                 58.1
Adjusted EBITDA                                       51.9                   52.9              101.4                107.4

Less:


Adjusted EBITDA attributable to non-controlling
interests                                              6.3                    5.5               12.7                 12.2
Adjusted EBITDA attributable to the Partnership       45.6                   47.4               88.7                 95.2

Add:


Net adjustments from volume deficiency
agreements                                             0.6                   (1.7)               0.8                 (1.6)
Maintenance capital recovery(1)                        1.0                      -                1.1                  0.6

Less:


Net interest paid/(received)                           1.1                    0.8                2.2                  8.0
Maintenance capital expenditures                       1.0                    0.5                1.8                  1.2
Cash reserves(2)                                      (0.3)                   1.2                  -                 (2.3)
Cash available for distribution attributable to
the Partnership                                 $     45.4               $   43.2          $    86.6             $   87.3

(1)Relates to the portion of maintenance capital for the Griffith Station Incident reimbursable by insurance. (2)Reflects cash reserved due to timing of interest payment(s).


                                       30
--------------------------------------------------------------------------------


                                                                         Six Months Ended June 30,
                                                                         2021                  2020
                                                                        

(in millions of dollars) Reconciliation of Adjusted EBITDA and Cash Available for Distribution to Net Cash Provided by Operating Activities Net cash provided by operating activities

$        101.5          $     99.5
Add:

Interest expense, net                                                         2.2                 5.3

Distribution in excess of earnings from equity method investments

   4.3                 5.3

Less:


Changes in other assets and liabilities                                       6.5                 2.6
Non-cash adjustments                                                          0.1                 0.1
Adjusted EBITDA                                                             101.4               107.4
Less:
Adjusted EBITDA attributable to non-controlling interests                    12.7                12.2
Adjusted EBITDA attributable to the Partnership                              88.7                95.2

Add:


Net adjustments from volume deficiency agreements                             0.8                (1.6)
Maintenance capital recovery(1)                                               1.1                 0.6

Less:


Net interest paid/(received)                                                  2.2                 8.0
Maintenance capital expenditures                                              1.8                 1.2
Cash reserves(2)                                                                -                (2.3)

Cash available for distribution attributable to the Partnership $

86.6 $ 87.3

(1)Relates to the portion of maintenance capital for the Griffith Station Incident reimbursable by insurance. (2)Reflects cash reserved due to timing of interest payment(s).

Capital Resources and Liquidity



Currently, we expect our primary ongoing sources of liquidity to be cash
generated from operations (including distributions from our equity method
investments), and, as needed, borrowings under our existing credit facility. The
entities in which we own an interest may also incur debt. We believe that cash
generated from these sources will be sufficient to meet our short-term working
capital requirements and long-term capital expenditure requirements and to make
quarterly cash distributions.

Based upon current expectations for the fiscal year 2021, we believe that our
cash on hand, cash flow from operations and borrowings available under our
credit facility will be sufficient to fund our operations for 2021. As of June
30, 2021, our liquidity was $269.3 million, consisting of $137.3 million of cash
and cash equivalents and $132.0 million available under our existing credit
facility with BP. Our only outstanding indebtedness is $468.0 million borrowed
under our term loan with an affiliate of BP, and there are no principal payments
due until 2025.

Additionally, there is risk of decreased volumes with respect to the offshore
operations if operators take actions to reduce operations in response to demand
declines or increasingly limited storage availability or are unable to control
COVID-19 infections on platforms and are required to shut-in. In the longer
term, if there was a decrease in demand and such decrease persisted throughout
2021 or longer, we may not be able to continue to generate similar levels of
operating cash flow and our liquidity and capital resources may not be
sufficient to make our current levels of cash distributions to unitholders or
even meet our minimum quarterly distribution. We continue to actively work to
mitigate the continuing challenges and impact of COVID-19 on our operations,
financial condition, cash flows and liquidity. However, there is no certainty
that the measures we take will be ultimately sufficient.

                                       31
--------------------------------------------------------------------------------

Cash Distributions



The board of directors of our General Partner has adopted a cash distribution
policy pursuant to which we intend to pay a minimum quarterly distribution of
$0.2625 per unit per quarter, which equates to approximately $27.5 million per
quarter, or $110.0 million per year in the aggregate, based on the number of
common units outstanding as of June 30, 2021. We intend to pay such
distributions to the extent we have sufficient cash after the establishment of
cash reserves and the payment of expenses, including payments to our General
Partner and its affiliates.

Subordinated Unit Conversion



On April 15, 2021, the Partnership declared a cash distribution of $0.3475 per
limited partner unit to unitholders of record on April 29, 2021, for the three
months ended March 31, 2021. All of the subordinated units were converted into
common units on February 12, 2021. As a result, on the date of record, there
were no subordinated units outstanding, and therefore, no portion of the cash
distribution was allocated to the limited partners' subordinated units. Refer to

Note 8 - Net Income Per Limited Partner Unit for additional information.

Revolving Credit Facility



On October 30, 2017, the Partnership entered into a $600.0 million unsecured
revolving credit facility agreement with an affiliate of BP. The credit facility
terminates on October 30, 2022 and provides for certain covenants, including the
requirement to maintain a consolidated leverage ratio, which is calculated as
total indebtedness to consolidated EBITDA (as defined in the credit facility),
not to exceed 5.0 to 1.0, subject to a temporary increase in such ratio to 5.5
to 1.0 in connection with certain material acquisitions. In addition, the
limited liability company agreement of our General Partner requires the approval
of BP Holdco prior to the incurrence of any indebtedness that would cause our
leverage ratio to exceed 4.5 to 1.0.

The credit facility also contains customary events of default, such as (i)
nonpayment of principal when due, (ii) nonpayment of interest, fees or other
amounts, (iii) breach of covenants, (iv) misrepresentation, (v) cross-payment
default and cross-acceleration (in each case, to indebtedness in excess of $75.0
million) and (vi) insolvency. Additionally, the credit facility limits our
ability to, among other things: (i) incur or guarantee additional debt, (ii)
redeem or repurchase units or make distributions under certain circumstances;
and (iii) incur certain liens or permit them to exist. Indebtedness under this
facility bears interest at the 3-month London Interbank Offered Rate ("LIBOR")
plus 0.85%. This facility includes customary fees, including a commitment fee of
0.10% and a utilization fee of 0.20%.

In the fourth quarter of 2018, we borrowed $468.0 million from the credit facility. This amount was outstanding at December 31, 2019, and repaid on March 13, 2020 using funds from the Term Loan Facility Agreement.

Term Loan Facility Agreement



On February 24, 2020, the Partnership entered into a $468.0 million Term Loan
Facility Agreement ("term loan") with an affiliate of BP. On March 13, 2020,
proceeds were used to repay outstanding borrowings under the existing credit
facility. The term loan has a final repayment date of February 24, 2025, and
provides for certain covenants, including the requirement to maintain a
consolidated leverage ratio, which is calculated as total indebtedness to
consolidated EBITDA, not to exceed 5.0 to 1.0, subject to a temporary increase
in such ratio to 5.5 to 1.0 in connection with certain material acquisitions.
Simultaneous with this transaction, we entered into a First Amendment to Short
Term Credit Facility Agreement ("First Amendment") whereby the lender added a
provision that indebtedness under both the term loan and credit facility shall
not exceed $600.0 million. All other terms of the credit facility remain the
same. As of June 30, 2021, the Partnership was in compliance with the covenants
contained in the credit facility and term loan.

Cash Flows from Operations



Operating Activities. We generated $101.5 million and $99.5 million in cash flow
from operating activities in the six months ended June 30, 2021 and 2020,
respectively. The $2.0 million increase in cash flows from operating activities
resulted from a $3.9 million increase from changes in working capital offset by
a $1.9 million net decrease from operations principally due to a decrease in
revenue and distributions of earnings received from equity method investments,
partially offset by a decrease in interest expense.

Investing Activities. Cash flow used by investing activities was $3.2 million
and cash flows generated by investing activities was $4.0 million in the six
months ended June 30, 2021 and 2020, respectively. The $7.2 million decrease was
primarily due to
                                       32
--------------------------------------------------------------------------------

a $6.2 million increase in capital expenditures and $1.0 million decrease in distributions in excess of earnings from equity method investments.



Financing Activities. Cash flow used in financing activities was $87.9 million
and $87.4 million in the six months ended June 30, 2021 and 2020, respectively.
The $0.5 million increase in cash outflow was due to higher distributions to
non-controlling interests.

Capital Expenditures

Our operations can be capital intensive, requiring investment to expand, upgrade
or enhance existing operations and to meet environmental and operational
regulations. Our capital requirements consist of maintenance capital
expenditures and expansion capital expenditures, both as defined in our
partnership agreement. We are required to distinguish between maintenance
capital expenditures and expansion capital expenditures in accordance with our
Partnership agreement.

A summary of capital expenditures associated with ongoing projects related to
the Wholly Owned Assets, for the six months ended June 30, 2021 and 2020, is
shown in the table below:
                                                                   Six Months Ended June 30,
                                                                  2021                    2020
                                                                   (in millions of dollars)
Cash spent on expansion capital expenditures               $           5.7          $         0.1
Cash spent on maintenance capital expenditures                         1.8                    1.2
Increase in accrued capital expenditures                               1.0                    0.3

Decrease in capital expenditures reimbursable to our Parent

                                                                (0.3)                     -
Total capital expenditures incurred                        $           8.2  

$ 1.6





Capital expenditures reported on the condensed consolidated statement of cash
flows for the six months ended June 30, 2021 were $7.5 million. We incurred
$5.7 million expansion capital expenditures for an onshore capacity increase
project and $1.8 million maintenance capital expenditures primarily associated
with the Griffith Station Electrical and Controls project. Capital expenditures
reported on the condensed consolidated statement of cash flows for the six
months ended June 30, 2020 were $1.3 million.

Contractual Obligations

There were no material changes to contractual obligations as disclosed in the Partnership's 2020 10-K.

Off-Balance Sheet Arrangements

The Partnership has not entered into any transactions, agreements or other contractual arrangements that would result in off-balance sheet liabilities.

Critical Accounting Policies and Estimates

There have been no material changes to critical accounting policies as disclosed in the Partnership's 2020 10-K.

© Edgar Online, source Glimpses